Transwarranty Finance Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹6.55Overvalued by 45.87%vs CMP ₹12.10

P/E (15.0) × ROE (10.1%) × BV (₹5.30) × DY (2.00%)

Defaults: P/E=15

₹4.12Overvalued by 65.95%vs CMP ₹12.10
MoS: -193.7% (Negative)Confidence: 55/100 (Moderate)Models: All 4: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹6.2340%Over (-48.5%)
Net Asset ValueAssets₹5.2924%Over (-56.3%)
EV/EBITDAEnterprise₹1.0920%Over (-91%)
ROCE CapitalReturns₹0.8616%Over (-92.9%)
Consensus (4 models)₹4.12100%Overvalued
Key Drivers: Wide model spread (₹1–₹6) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -5.0% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Transwarranty Finance Ltd operates in the Finance & Investments segment, current market price is ₹12.10, market cap is 66.8 Cr.. At a glance, ROE is 10.1 %, ROCE is 1.28 %, book value is 5.30, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹4.12, around 66.0% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹15 Cr versus the prior period change of 5.4%, while latest net profit is about ₹-5 Cr with a prior-period change of -776.3%. The 52-week range shown on this page is 21.9/10.7, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisTranswarranty Finance Ltd. is a Public Limited Listed company incorporated on 09/08/1994 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN…

This summary is generated from the stock page data available for Transwarranty Finance Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

34
Transwarranty Finance Ltd scores 34/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health21/100 · Weak
ROCE 1.3% WeakROE 10.1% AverageD/E 2.60 High debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money35/100 · Weak
Promoter decreased by 1.15% Caution
Earnings Quality40/100 · Moderate
Working capital: 416 days Capital intensive
Quarterly Momentum40/100 · Moderate
Profit (4Q): -974% YoY Declining
Industry Rank40/100 · Moderate
ROCE 1.3% vs industry 21.7% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:50 am

Market Cap 66.8 Cr.
Current Price 12.1
Intrinsic Value₹4.12
High / Low 21.9/10.7
Stock P/E
Book Value 5.30
Dividend Yield0.00 %
ROCE1.28 %
ROE10.1 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Transwarranty Finance Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Shares & Stockbrokers Ltd 8.02 Cr. 27.4 53.0/24.738.2 44.40.00 %3.32 %1.74 % 10.0
Monarch Networth Capital Ltd 2,109 Cr. 266 399/23513.2 1110.38 %33.3 %26.2 % 10.0
Monotype India Ltd 28.1 Cr. 0.40 0.84/0.374.49 0.030.00 %286 %% 1.00
Multipurpose Trading & Agencies Ltd 3.98 Cr. 8.05 11.5/7.58 9.250.00 %3.68 %3.38 % 10.0
Munoth Financial Services Ltd 9.17 Cr. 17.8 69.9/17.8 19.90.00 %2.41 %3.38 % 10.0
Industry Average6,725.79 Cr1,029.6498.514,364.490.43%21.71%14.20%7.23

All Competitor Stocks of Transwarranty Finance Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue3.551.922.693.253.035.124.023.863.533.493.953.313.13
Interest 1.481.281.151.211.191.181.110.831.080.611.130.900.67
Expenses 2.926.752.763.382.952.303.433.703.903.243.713.653.74
Financing Profit-0.85-6.11-1.22-1.34-1.111.64-0.52-0.67-1.45-0.36-0.89-1.24-1.28
Financing Margin %-23.94%-318.23%-45.35%-41.23%-36.63%32.03%-12.94%-17.36%-41.08%-10.32%-22.53%-37.46%-40.89%
Other Income -0.050.220.270.950.871.210.221.30-0.760.030.170.100.51
Depreciation 0.120.120.110.120.120.130.090.160.130.130.120.130.13
Profit before tax -1.02-6.01-1.06-0.51-0.362.72-0.390.47-2.34-0.46-0.84-1.27-0.90
Tax % 0.00%-0.17%0.00%0.00%0.00%-0.37%0.00%0.00%0.00%139.13%0.00%-0.79%1.11%
Net Profit -1.02-6.00-1.07-0.50-0.362.73-0.390.47-2.34-1.10-0.84-1.26-0.91
EPS in Rs -0.21-1.23-0.22-0.10-0.070.56-0.080.09-0.44-0.20-0.16-0.23-0.17
Gross NPA %
Net NPA %

Last Updated: March 3, 2026, 2:08 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 5:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue14.2513.2315.8219.3017.2317.897.5615.3215.7211.7114.6215.4113.88
Interest 0.520.370.720.730.942.302.743.374.725.604.733.633.31
Expenses 15.1313.4815.6017.4014.9315.4513.4415.0813.4115.2411.3814.2814.34
Financing Profit-1.40-0.62-0.501.171.360.14-8.62-3.13-2.41-9.13-1.49-2.50-3.77
Financing Margin %-9.82%-4.69%-3.16%6.06%7.89%0.78%-114.02%-20.43%-15.33%-77.97%-10.19%-16.22%-27.16%
Other Income 0.610.980.450.530.370.800.560.860.840.322.76-1.770.81
Depreciation 0.510.520.410.340.860.450.660.590.570.490.470.500.51
Profit before tax -1.30-0.16-0.461.360.870.49-8.72-2.86-2.14-9.300.80-4.77-3.47
Tax % 0.00%37.50%0.00%10.29%5.75%8.16%-1.49%-1.75%0.00%-0.11%-1.25%13.42%
Net Profit -1.30-0.22-0.461.220.820.45-8.59-2.80-2.15-9.290.80-5.41-4.11
EPS in Rs -0.27-0.04-0.090.250.170.06-1.35-0.64-0.47-1.840.12-0.94-0.76
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)83.08%-109.09%365.22%-32.79%-45.12%-2008.89%67.40%23.21%-332.09%108.61%-776.25%
Change in YoY Net Profit Growth (%)0.00%-192.17%474.31%-398.00%-12.34%-1963.77%2076.29%-44.19%-355.31%440.70%-884.86%

Transwarranty Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:15%
3 Years:-1%
TTM:-4%
Compounded Profit Growth
10 Years:%
5 Years:9%
3 Years:-14%
TTM:-359%
Stock Price CAGR
10 Years:11%
5 Years:37%
3 Years:16%
1 Year:-53%
Return on Equity
10 Years:-7%
5 Years:-15%
3 Years:-14%
Last Year:-10%

Last Updated: September 5, 2025, 1:46 pm

Balance Sheet

Last Updated: February 1, 2026, 2:05 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 24.4624.4624.4624.4624.4624.4624.4624.4624.4648.4648.8953.9953.99
Reserves 30.9730.6530.4831.476.881.81-4.82-7.99-10.25-19.25-18.70-22.90-24.76
Borrowing4.963.793.128.3516.1019.3623.0243.2542.9440.4238.5241.1733.59
Other Liabilities 14.7415.7315.8320.5620.0222.1519.2134.7445.6036.5730.2727.7622.67
Total Liabilities 75.1374.6373.8984.8467.4667.7861.8794.46102.75106.2098.98100.0285.49
Fixed Assets 8.007.297.046.7716.6116.2916.8516.3115.8015.2615.1814.8715.37
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 29.0923.2424.1520.010.890.680.700.130.140.150.060.100.12
Other Assets 38.0444.1042.7058.0649.9650.8144.3278.0286.8190.7983.7485.0570.00
Total Assets 75.1374.6373.8984.8467.4667.7861.8794.46102.75106.2098.98100.0285.49

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.231.65-0.260.610.43-0.920.82-9.6015.86-12.20-14.75-4.57
Cash from Investing Activity + -0.26-0.35-0.791.13-0.48-0.290.24-5.17-7.711.746.93-0.23
Cash from Financing Activity + -1.49-0.840.15-0.871.631.960.3917.13-4.8616.47-6.244.87
Net Cash Flow -1.980.46-0.890.871.580.741.442.363.296.01-14.060.08
Free Cash Flow 0.011.63-0.420.540.06-1.320.23-9.6815.76-12.32-14.97-4.74
CFO/OP 116%-504%36%13%18%-21%-14%-3,942%700%345%-449%-404%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow10.179.6912.489.05-1.17-3.91-9.58-28.17-29.53-25.18-27.14-26.89

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 114.75129.12106.13128.41155.91263.40308.99243.97271.89441.99230.18129.80
Inventory Days 0.000.000.003.0117.204.470.000.00
Days Payable 599.97988.94817.42
Cash Conversion Cycle 114.75129.12106.13-468.54-815.83-549.56308.99243.97271.89441.99230.18129.80
Working Capital Days 44.06227.06190.34349.49239.17150.57-5.3199.35-174.3799.12511.55416.40
ROCE %-1.29%-0.02%0.33%3.13%3.30%5.30%-12.14%0.92%4.10%-5.49%7.52%1.28%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 61.81%61.81%61.81%61.79%61.84%61.84%56.31%56.31%56.00%56.00%56.00%54.85%
Public 38.21%38.19%38.21%38.21%38.15%38.15%43.68%43.69%44.00%44.00%44.00%45.15%
No. of Shareholders 5,8655,8646,3257,3457,5158,4968,3918,9759,1359,0448,9519,279

Shareholding Pattern Chart

No. of Shareholders

Transwarranty Finance Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -1.040.20-3.27-0.95-1.28
Diluted EPS (Rs.) -1.040.20-3.27-0.95-1.28
Cash EPS (Rs.) -0.900.25-1.82-0.64-0.90
Book Value[Excl.RevalReserv]/Share (Rs.) 5.767.096.917.678.54
Book Value[Incl.RevalReserv]/Share (Rs.) 5.767.096.917.678.54
Revenue From Operations / Share (Rs.) 2.762.882.236.045.84
PBDIT / Share (Rs.) 0.271.23-0.661.290.43
PBIT / Share (Rs.) 0.171.13-0.761.050.19
PBT / Share (Rs.) -0.880.16-1.92-0.87-1.17
Net Profit / Share (Rs.) -1.000.16-1.92-0.87-1.15
NP After MI And SOA / Share (Rs.) -0.940.11-1.86-0.93-1.28
PBDIT Margin (%) 9.7942.57-29.6221.277.49
PBIT Margin (%) 6.4339.24-34.1117.383.36
PBT Margin (%) -32.015.65-85.85-14.52-20.01
Net Profit Margin (%) -36.295.68-85.79-14.52-19.64
NP After MI And SOA Margin (%) -34.074.12-83.10-15.40-21.85
Return on Networth / Equity (%) -16.331.92-30.80-16.03-18.97
Return on Capital Employeed (%) 2.6615.50-9.6210.611.94
Return On Assets (%) -5.070.58-8.47-2.21-3.30
Long Term Debt / Equity (X) 0.000.000.130.300.16
Total Debt / Equity (X) 1.321.271.383.012.60
Asset Turnover Ratio (%) 0.140.130.040.080.10
Current Ratio (X) 1.191.181.210.990.99
Quick Ratio (X) 1.191.181.210.990.99
Interest Coverage Ratio (X) 0.401.27-0.570.660.32
Interest Coverage Ratio (Post Tax) (X) 0.081.17-0.650.540.16
Enterprise Value (Cr.) 115.0986.3260.1841.2938.45
EV / Net Operating Revenue (X) 7.726.135.562.792.69
EV / EBITDA (X) 78.8214.39-18.7613.1335.90
MarketCap / Net Operating Revenue (X) 5.253.684.161.310.38
Price / BV (X) 2.521.721.541.360.33
Price / Net Operating Revenue (X) 5.263.684.161.310.38
EarningsYield -0.060.01-0.19-0.11-0.56

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Transwarranty Finance Ltd. is a Public Limited Listed company incorporated on 09/08/1994 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L65920MH1994PLC080220 and registration number is 080220. Currently Company is involved in the business activities of Other credit granting. Company's Total Operating Revenue is Rs. 7.02 Cr. and Equity Capital is Rs. 53.99 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Non-Banking Financial Company (NBFC)403, Regent Chambers, Mumbai Maharashtra 400021Contact not found
Management
NamePosition Held
Mr. Kumar NairChairman & Managing Director
Mr. Ramachandran UnnikrishnanDirector & CFO
Mr. Sudharsanan NairIndependent Director
Dr. Gopalakrishnan BalakrishnaIndependent Director
Mr. Sachidanandan MenonIndependent Director
Ms. Rhujuta D KeneIndependent Director

FAQ

What is the intrinsic value of Transwarranty Finance Ltd and is it undervalued?

As of 22 April 2026, Transwarranty Finance Ltd's intrinsic value is ₹4.12, which is 65.95% lower than the current market price of ₹12.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (10.1 %), book value (₹5.30), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Transwarranty Finance Ltd?

Transwarranty Finance Ltd is trading at ₹12.10 as of 22 April 2026, with a FY2026-2027 high of ₹21.9 and low of ₹10.7. The stock is currently near its 52-week low. Market cap stands at ₹66.8 Cr..

How does Transwarranty Finance Ltd's P/E ratio compare to its industry?

Transwarranty Finance Ltd has a P/E ratio of , which is below the industry average of 98.51. This is broadly in line with or below the industry average.

Is Transwarranty Finance Ltd financially healthy?

Key indicators for Transwarranty Finance Ltd: ROCE of 1.28 % is on the lower side compared to the industry average of 21.71%. Dividend yield is 0.00 %.

Is Transwarranty Finance Ltd profitable and how is the profit trend?

Transwarranty Finance Ltd reported a net profit of ₹-5 Cr in Mar 2025 on revenue of ₹15 Cr. Compared to ₹-2 Cr in Mar 2022, the net profit shows a mixed trend.

Does Transwarranty Finance Ltd pay dividends?

Transwarranty Finance Ltd has a dividend yield of 0.00 % at the current price of ₹12.10. The company is currently not paying meaningful dividends.

Last Updated: April 2, 2026, 3:50 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Transwarranty Finance Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE