Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Unichem Laboratories Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 23, 2025, 10:11 am

Market Cap 3,540 Cr.
Current Price 503
High / Low 950/483
Stock P/E28.3
Book Value 348
Dividend Yield0.00 %
ROCE6.24 %
ROE5.59 %
Face Value 2.00
PEG Ratio0.88

Quick Insight

Unichem Laboratories Ltd, trading at a price of 484 with a market capitalization of 3,418 Cr., has a P/E ratio of 27.4 and ROE and ROCE of 5.59% and 6.24% respectively. With an OPM of 14% and Net Profit of 138 Cr., the company's financial health seems stable. The ownership structure indicates strong promoter holding at 70.22%, while institutional investors hold a smaller stake with FIIs at 1.05% and DIIs at 11.63%. The company's healthy ICR of 14.27x and P/BV of 1.99x suggest a good financial position. However, the relatively low ROE and ROCE may indicate potential areas for improvement in operational efficiency to enhance shareholder value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Unichem Laboratories Ltd

Competitors of Unichem Laboratories Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 126 Cr. 100 247/84.328.8 46.70.00 %12.9 %9.75 % 10.0
MPS Pharmaa Ltd 4.30 Cr. 2.25 4.33/2.24 0.570.00 %9.79 %59.0 % 10.0
Gujarat Themis Biosyn Ltd 4,365 Cr. 401 405/19297.9 22.80.17 %27.3 %21.7 % 1.00
Gujarat Terce Laboratories Ltd 33.1 Cr. 44.6 94.9/39.0 8.730.00 %41.4 %14.6 % 10.0
Gujarat Inject (Kerala) Ltd 31.4 Cr. 21.4 29.1/14.032.7 6.830.00 %13.5 %11.0 % 10.0
Industry Average18,973.51 Cr1,187.5349.19193.710.33%16.49%15.19%6.18

All Competitor Stocks of Unichem Laboratories Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 310329302402423416466432483507533587527
Expenses 311347345386395407435406443452448503504
Operating Profit -1-18-431628931254055868422
OPM % -0%-6%-14%4%7%2%7%6%8%11%16%14%4%
Other Income 8416-289679-119491497
Interest 3546676545757
Depreciation 25283130292932273232313032
Profit before tax -21-47-61-472-2273-1268276258-9
Tax % 13%50%4%-6%132%12%-0%3%74%9%6%8%16%
Net Profit -23-71-64-44-1-2473-1292255853-10
EPS in Rs -3.32-10.04-9.08-6.29-0.10-3.4810.40-18.370.293.508.227.52-1.49

Last Updated: August 20, 2025, 1:50 am

Below is a detailed analysis of the quarterly data for Unichem Laboratories Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 527.00 Cr.. The value appears to be declining and may need further review. It has decreased from 587.00 Cr. (Mar 2025) to 527.00 Cr., marking a decrease of 60.00 Cr..
  • For Expenses, as of Jun 2025, the value is 504.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 503.00 Cr. (Mar 2025) to 504.00 Cr., marking an increase of 1.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 22.00 Cr.. The value appears to be declining and may need further review. It has decreased from 84.00 Cr. (Mar 2025) to 22.00 Cr., marking a decrease of 62.00 Cr..
  • For OPM %, as of Jun 2025, the value is 4.00%. The value appears to be declining and may need further review. It has decreased from 14.00% (Mar 2025) to 4.00%, marking a decrease of 10.00%.
  • For Other Income, as of Jun 2025, the value is 7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 9.00 Cr. (Mar 2025) to 7.00 Cr., marking a decrease of 2.00 Cr..
  • For Interest, as of Jun 2025, the value is 7.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.00 Cr. (Mar 2025) to 7.00 Cr., marking an increase of 2.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 32.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 30.00 Cr. (Mar 2025) to 32.00 Cr., marking an increase of 2.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -9.00 Cr.. The value appears to be declining and may need further review. It has decreased from 58.00 Cr. (Mar 2025) to -9.00 Cr., marking a decrease of 67.00 Cr..
  • For Tax %, as of Jun 2025, the value is 16.00%. The value appears to be increasing, which may not be favorable. It has increased from 8.00% (Mar 2025) to 16.00%, marking an increase of 8.00%.
  • For Net Profit, as of Jun 2025, the value is -10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 53.00 Cr. (Mar 2025) to -10.00 Cr., marking a decrease of 63.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -1.49. The value appears to be declining and may need further review. It has decreased from 7.52 (Mar 2025) to -1.49, marking a decrease of 9.01.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 2:48 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1,1331,2021,3336988151,1801,1041,2351,2701,3431,7852,111
Expenses 9561,1001,1697389421,2541,1531,1441,1981,3891,6981,846
Operating Profit 178101164-41-128-74-499172-4687265
OPM % 16%8%12%-6%-16%-6%-4%7%6%-3%5%13%
Other Income 8320151842,73591915047-0-2635
Interest 333388856172321
Depreciation 464139445167828491113123125
Profit before tax 21277137972,548-58-485122-176-85155
Tax % 20%3%21%-12%0%-59%25%33%-50%15%10%11%
Net Profit 169751081092,545-24-603433-202-94138
EPS in Rs 18.688.3111.9011.96361.82-3.38-8.554.874.70-28.72-13.3219.53
Dividend Payout % 43%24%17%25%1%-118%-47%82%85%-14%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-55.62%44.00%0.93%2234.86%-100.94%-150.00%156.67%-2.94%-712.12%53.47%246.81%
Change in YoY Net Profit Growth (%)0.00%99.62%-43.07%2233.94%-2335.81%-49.06%306.67%-159.61%-709.18%765.59%193.34%

Unichem Laboratories Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:14%
3 Years:18%
TTM:20%
Compounded Profit Growth
10 Years:6%
5 Years:29%
3 Years:63%
TTM:651%
Stock Price CAGR
10 Years:7%
5 Years:14%
3 Years:19%
1 Year:-16%
Return on Equity
10 Years:12%
5 Years:0%
3 Years:-1%
Last Year:6%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 2:09 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 181818181414141414141414
Reserves 7988499361,0452,6662,6062,5172,5432,6042,4212,4242,437
Borrowings 26223698151200206119349314248460
Other Liabilities 302264283359359323407436351444589659
Total Liabilities 1,1451,1531,2741,5213,1903,1423,1453,1123,3193,1933,2753,569
Fixed Assets 4194164034915788108708849901,2571,2521,300
CWIP 911232372502389233056849414712331
Investments 11411414901926550392264210
Other Assets 6235746207661,4731,3131,3951,2691,5711,7871,8982,239
Total Assets 1,1451,1531,2741,5213,1903,1423,1453,1123,3193,1933,2753,569

Below is a detailed analysis of the balance sheet data for Unichem Laboratories Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 14.00 Cr..
  • For Reserves, as of Mar 2025, the value is 2,437.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,424.00 Cr. (Mar 2024) to 2,437.00 Cr., marking an increase of 13.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 460.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 248.00 Cr. (Mar 2024) to 460.00 Cr., marking an increase of 212.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 659.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 589.00 Cr. (Mar 2024) to 659.00 Cr., marking an increase of 70.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 3,569.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,275.00 Cr. (Mar 2024) to 3,569.00 Cr., marking an increase of 294.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 1,300.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,252.00 Cr. (Mar 2024) to 1,300.00 Cr., marking an increase of 48.00 Cr..
  • For CWIP, as of Mar 2025, the value is 31.00 Cr.. The value appears to be declining and may need further review. It has decreased from 123.00 Cr. (Mar 2024) to 31.00 Cr., marking a decrease of 92.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 2,239.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,898.00 Cr. (Mar 2024) to 2,239.00 Cr., marking an increase of 341.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 3,569.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,275.00 Cr. (Mar 2024) to 3,569.00 Cr., marking an increase of 294.00 Cr..

Notably, the Reserves (2,437.00 Cr.) exceed the Borrowings (460.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +877811268-112-3282033-260-8517-7
Cash from Investing Activity +36-52-85-1321,648-286-36-6610024157-241
Cash from Financing Activity +-95-51-3359-881-2-62-121191-81-106184
Net Cash Flow28-25-7-4655-616-78-1543275-33-64

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow152.0079.00128.00-139.00-279.00-274.00-255.00-28.00-277.00-360.00-161.00-195.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days63586016512413512974142160131135
Inventory Days192171184397278278374518527414365418
Days Payable142114131297230182236202161193174170
Cash Conversion Cycle113116113265172231267390508382322382
Working Capital Days948890174133165154163207207173159
ROCE %19%9%15%9%128%-2%-2%2%1%-5%-0%6%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Small Cap Fund - Regular Plan 5,473,134 0.9 256.125,473,1342025-04-22 17:25:160%
DSP Healthcare Fund 735,591 1.58 34.42735,5912025-04-22 17:25:160%
Franklin India Opportunities Fund 313,225 0.59 14.66313,2252025-04-22 17:25:170%
Motilal Oswal S&P BSE Healthcare ETF 366 0.17 0.023662025-04-22 17:25:170%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 19.53-10.01-28.724.704.88
Diluted EPS (Rs.) 19.47-10.01-28.724.704.88
Cash EPS (Rs.) 37.236.07-7.1317.8016.91
Book Value[Excl.RevalReserv]/Share (Rs.) 348.10335.54345.89371.90363.16
Book Value[Incl.RevalReserv]/Share (Rs.) 348.10335.54345.89371.90363.16
Revenue From Operations / Share (Rs.) 299.85242.15190.75180.36175.43
PBDIT / Share (Rs.) 42.6418.73-0.9917.0920.07
PBIT / Share (Rs.) 24.952.64-17.114.148.09
PBT / Share (Rs.) 21.96-8.76-19.573.277.36
Net Profit / Share (Rs.) 19.53-10.01-23.254.854.92
NP After MI And SOA / Share (Rs.) 19.53-10.01-28.724.704.88
PBDIT Margin (%) 14.227.73-0.529.4711.43
PBIT Margin (%) 8.311.09-8.972.294.61
PBT Margin (%) 7.32-3.61-10.261.814.19
Net Profit Margin (%) 6.51-4.13-12.182.682.80
NP After MI And SOA Margin (%) 6.51-4.13-15.052.602.77
Return on Networth / Equity (%) 5.61-2.98-8.301.261.34
Return on Capital Employeed (%) 6.810.75-4.711.052.17
Return On Assets (%) 3.85-2.22-6.330.991.09
Long Term Debt / Equity (X) 0.020.010.020.030.00
Total Debt / Equity (X) 0.170.090.120.120.03
Asset Turnover Ratio (%) 0.620.530.410.300.35
Current Ratio (X) 2.052.402.492.992.72
Quick Ratio (X) 1.061.401.511.901.66
Inventory Turnover Ratio (X) 1.051.120.860.871.15
Dividend Payout Ratio (NP) (%) 0.000.000.0085.1882.04
Dividend Payout Ratio (CP) (%) 0.000.000.0022.6623.72
Earning Retention Ratio (%) 0.000.000.0014.8217.96
Cash Earning Retention Ratio (%) 0.000.000.0077.3476.28
Interest Coverage Ratio (X) 14.275.82-0.4019.7027.60
Interest Coverage Ratio (Post Tax) (X) 7.540.43-8.456.597.77
Enterprise Value (Cr.) 5189.653504.162147.122049.282195.83
EV / Net Operating Revenue (X) 2.462.061.601.611.78
EV / EBITDA (X) 17.2926.58-304.9717.0315.54
MarketCap / Net Operating Revenue (X) 2.312.021.521.441.76
Retention Ratios (%) 0.000.000.0014.8117.95
Price / BV (X) 1.991.460.830.700.85
Price / Net Operating Revenue (X) 2.312.021.521.441.76
EarningsYield 0.02-0.02-0.090.010.01

After reviewing the key financial ratios for Unichem Laboratories Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 19.53. This value is within the healthy range. It has increased from -10.01 (Mar 24) to 19.53, marking an increase of 29.54.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 19.47. This value is within the healthy range. It has increased from -10.01 (Mar 24) to 19.47, marking an increase of 29.48.
  • For Cash EPS (Rs.), as of Mar 25, the value is 37.23. This value is within the healthy range. It has increased from 6.07 (Mar 24) to 37.23, marking an increase of 31.16.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 348.10. It has increased from 335.54 (Mar 24) to 348.10, marking an increase of 12.56.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 348.10. It has increased from 335.54 (Mar 24) to 348.10, marking an increase of 12.56.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 299.85. It has increased from 242.15 (Mar 24) to 299.85, marking an increase of 57.70.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 42.64. This value is within the healthy range. It has increased from 18.73 (Mar 24) to 42.64, marking an increase of 23.91.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 24.95. This value is within the healthy range. It has increased from 2.64 (Mar 24) to 24.95, marking an increase of 22.31.
  • For PBT / Share (Rs.), as of Mar 25, the value is 21.96. This value is within the healthy range. It has increased from -8.76 (Mar 24) to 21.96, marking an increase of 30.72.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 19.53. This value is within the healthy range. It has increased from -10.01 (Mar 24) to 19.53, marking an increase of 29.54.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 19.53. This value is within the healthy range. It has increased from -10.01 (Mar 24) to 19.53, marking an increase of 29.54.
  • For PBDIT Margin (%), as of Mar 25, the value is 14.22. This value is within the healthy range. It has increased from 7.73 (Mar 24) to 14.22, marking an increase of 6.49.
  • For PBIT Margin (%), as of Mar 25, the value is 8.31. This value is below the healthy minimum of 10. It has increased from 1.09 (Mar 24) to 8.31, marking an increase of 7.22.
  • For PBT Margin (%), as of Mar 25, the value is 7.32. This value is below the healthy minimum of 10. It has increased from -3.61 (Mar 24) to 7.32, marking an increase of 10.93.
  • For Net Profit Margin (%), as of Mar 25, the value is 6.51. This value is within the healthy range. It has increased from -4.13 (Mar 24) to 6.51, marking an increase of 10.64.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.51. This value is below the healthy minimum of 8. It has increased from -4.13 (Mar 24) to 6.51, marking an increase of 10.64.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 5.61. This value is below the healthy minimum of 15. It has increased from -2.98 (Mar 24) to 5.61, marking an increase of 8.59.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 6.81. This value is below the healthy minimum of 10. It has increased from 0.75 (Mar 24) to 6.81, marking an increase of 6.06.
  • For Return On Assets (%), as of Mar 25, the value is 3.85. This value is below the healthy minimum of 5. It has increased from -2.22 (Mar 24) to 3.85, marking an increase of 6.07.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.17. This value is within the healthy range. It has increased from 0.09 (Mar 24) to 0.17, marking an increase of 0.08.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.62. It has increased from 0.53 (Mar 24) to 0.62, marking an increase of 0.09.
  • For Current Ratio (X), as of Mar 25, the value is 2.05. This value is within the healthy range. It has decreased from 2.40 (Mar 24) to 2.05, marking a decrease of 0.35.
  • For Quick Ratio (X), as of Mar 25, the value is 1.06. This value is within the healthy range. It has decreased from 1.40 (Mar 24) to 1.06, marking a decrease of 0.34.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.05. This value is below the healthy minimum of 4. It has decreased from 1.12 (Mar 24) to 1.05, marking a decrease of 0.07.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 14.27. This value is within the healthy range. It has increased from 5.82 (Mar 24) to 14.27, marking an increase of 8.45.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 7.54. This value is within the healthy range. It has increased from 0.43 (Mar 24) to 7.54, marking an increase of 7.11.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 5,189.65. It has increased from 3,504.16 (Mar 24) to 5,189.65, marking an increase of 1,685.49.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.46. This value is within the healthy range. It has increased from 2.06 (Mar 24) to 2.46, marking an increase of 0.40.
  • For EV / EBITDA (X), as of Mar 25, the value is 17.29. This value exceeds the healthy maximum of 15. It has decreased from 26.58 (Mar 24) to 17.29, marking a decrease of 9.29.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.31. This value is within the healthy range. It has increased from 2.02 (Mar 24) to 2.31, marking an increase of 0.29.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 1.99. This value is within the healthy range. It has increased from 1.46 (Mar 24) to 1.99, marking an increase of 0.53.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.31. This value is within the healthy range. It has increased from 2.02 (Mar 24) to 2.31, marking an increase of 0.29.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from -0.02 (Mar 24) to 0.02, marking an increase of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Unichem Laboratories Ltd as of August 23, 2025 is: 449.23

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 23, 2025, Unichem Laboratories Ltd is Overvalued by 10.69% compared to the current share price 503.00

Intrinsic Value of Unichem Laboratories Ltd as of August 23, 2025 is: 593.07

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 23, 2025, Unichem Laboratories Ltd is Undervalued by 17.91% compared to the current share price 503.00

Last 5 Year EPS CAGR: 32.02%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (1,987.17 cr) compared to borrowings (185.75 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (127.00 cr) and profit (32.17 cr) over the years.
  1. The stock has a low average ROCE of 15.00%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 150.58, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 271.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Unichem Laboratories Ltd:
    1. Net Profit Margin: 6.51%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 6.81% (Industry Average ROCE: 16.49%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 5.61% (Industry Average ROE: 15.19%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 7.54
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.06
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 28.3 (Industry average Stock P/E: 49.19)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.17
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Unichem Laboratories Ltd. is a Public Limited Listed company incorporated on 22/08/1962 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1962PLC012451 and registration number is 012451. Currently Company is involved in the business activities of Manufacture of allopathic pharmaceutical preparations. Company's Total Operating Revenue is Rs. 1735.70 Cr. and Equity Capital is Rs. 14.08 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Pharmaceuticals47, Kandivli Industrial Estate, Mumbai Maharashtra 400067shares@unichemlabs.com
http://www.unichemlabs.com
Management
NamePosition Held
Dr. Prakash A ModyChairman, Non Ind & Non Exe Director
Mr. Pabitrakumar BhattacharyyaManaging Director
Mr. Pranay GodhaNon Exe.Non Ind.Director
Ms. Priti PuriIndependent Director
Mr. Anand KusreIndependent Director
Mr. Arun TodarwalIndependent Director

FAQ

What is the intrinsic value of Unichem Laboratories Ltd?

Unichem Laboratories Ltd's intrinsic value (as of 23 August 2025) is ₹449.23 which is 10.69% lower the current market price of ₹503.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹3,540 Cr. market cap, FY2025-2026 high/low of 950/483, reserves of ₹2,437 Cr, and liabilities of 3,569 Cr.

What is the Market Cap of Unichem Laboratories Ltd?

The Market Cap of Unichem Laboratories Ltd is 3,540 Cr..

What is the current Stock Price of Unichem Laboratories Ltd as on 23 August 2025?

The current stock price of Unichem Laboratories Ltd as on 23 August 2025 is 503.

What is the High / Low of Unichem Laboratories Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Unichem Laboratories Ltd stocks is 950/483.

What is the Stock P/E of Unichem Laboratories Ltd?

The Stock P/E of Unichem Laboratories Ltd is 28.3.

What is the Book Value of Unichem Laboratories Ltd?

The Book Value of Unichem Laboratories Ltd is 348.

What is the Dividend Yield of Unichem Laboratories Ltd?

The Dividend Yield of Unichem Laboratories Ltd is 0.00 %.

What is the ROCE of Unichem Laboratories Ltd?

The ROCE of Unichem Laboratories Ltd is 6.24 %.

What is the ROE of Unichem Laboratories Ltd?

The ROE of Unichem Laboratories Ltd is 5.59 %.

What is the Face Value of Unichem Laboratories Ltd?

The Face Value of Unichem Laboratories Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Unichem Laboratories Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE