Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Unichem Laboratories Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 10:07 am

Market Cap 4,829 Cr.
Current Price 686
High / Low 950/433
Stock P/E57.1
Book Value 341
Dividend Yield0.00 %
ROCE0.39 %
ROE1.17 %
Face Value 2.00
PEG Ratio-1.49

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Unichem Laboratories Ltd

Competitors of Unichem Laboratories Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
MPS Pharmaa Ltd 6.71 Cr. 3.51 4.33/3.05 0.800.00 %9.15 %34.9 % 10.0
Gujarat Themis Biosyn Ltd 2,663 Cr. 244 390/19250.6 20.50.27 %45.0 %33.8 % 1.00
Gujarat Terce Laboratories Ltd 53.1 Cr. 71.5 94.9/32.118.0 11.90.00 %9.72 %3.44 % 10.0
Gujarat Inject (Kerala) Ltd 38.0 Cr. 26.0 29.0/8.7438.8 6.640.00 %2.65 %2.08 % 10.0
Godavari Drugs Ltd 70.4 Cr. 93.5 155/79.011.4 55.40.00 %14.4 %15.5 % 10.0
Industry Average17,255.37 Cr1,081.8442.42185.800.37%16.00%16.32%6.27

All Competitor Stocks of Unichem Laboratories Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 311370310329302402423416466432446507533
Expenses 313302311347345386395407435406403452448
Operating Profit -168-1-18-43162893125445586
OPM % -0%18%-0%-6%-14%4%7%2%7%6%10%11%16%
Other Income 15148416-289679-1194914
Interest 1235466765457
Depreciation 23232528313029293227283231
Profit before tax -1158-21-47-61-472-2273-126152762
Tax % 24%-23%13%50%4%-6%132%12%-0%3%38%9%6%
Net Profit -1471-23-71-64-44-1-2473-12992558
EPS in Rs -2.0010.15-3.32-10.04-9.08-6.29-0.10-3.4810.40-18.371.323.508.22

Last Updated: February 27, 2025, 11:27 pm

Below is a detailed analysis of the quarterly data for Unichem Laboratories Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹533.00 Cr.. The value appears strong and on an upward trend. It has increased from 507.00 Cr. (Sep 2024) to ₹533.00 Cr., marking an increase of ₹26.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹448.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 452.00 Cr. (Sep 2024) to ₹448.00 Cr., marking a decrease of 4.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹86.00 Cr.. The value appears strong and on an upward trend. It has increased from 55.00 Cr. (Sep 2024) to ₹86.00 Cr., marking an increase of ₹31.00 Cr..
  • For OPM %, as of Dec 2024, the value is 16.00%. The value appears strong and on an upward trend. It has increased from 11.00% (Sep 2024) to 16.00%, marking an increase of 5.00%.
  • For Other Income, as of Dec 2024, the value is ₹14.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Sep 2024) to ₹14.00 Cr., marking an increase of ₹5.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹7.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.00 Cr. (Sep 2024) to ₹7.00 Cr., marking an increase of ₹2.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹31.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 32.00 Cr. (Sep 2024) to ₹31.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹62.00 Cr.. The value appears strong and on an upward trend. It has increased from 27.00 Cr. (Sep 2024) to ₹62.00 Cr., marking an increase of ₹35.00 Cr..
  • For Tax %, as of Dec 2024, the value is 6.00%. The value appears to be improving (decreasing) as expected. It has decreased from 9.00% (Sep 2024) to 6.00%, marking a decrease of 3.00%.
  • For Net Profit, as of Dec 2024, the value is ₹58.00 Cr.. The value appears strong and on an upward trend. It has increased from 25.00 Cr. (Sep 2024) to ₹58.00 Cr., marking an increase of ₹33.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 8.22. The value appears strong and on an upward trend. It has increased from ₹3.50 (Sep 2024) to 8.22, marking an increase of ₹4.72.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:30 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1,0811,1331,2021,3336988151,1801,1041,2351,2701,3431,7051,919
Expenses 9069561,1001,1697389421,2541,1531,1441,1981,3891,6051,709
Operating Profit 174178101164-41-128-74-499172-46100210
OPM % 16%16%8%12%-6%-16%-6%-4%7%6%-3%6%11%
Other Income 138320151842,73591915047-0-26-93
Interest 3333388856172320
Depreciation 38464139445167828491113113118
Profit before tax 14621277137972,548-58-485122-176-62-22
Tax % 22%20%3%21%-12%0%-59%25%33%-50%15%14%
Net Profit 113169751081092,545-24-603433-202-70-38
EPS in Rs 12.5218.688.3111.9011.96361.82-3.38-8.554.874.70-28.72-10.01-5.33
Dividend Payout % 36%43%24%17%25%1%-118%-47%82%85%-14%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)49.56%-55.62%44.00%0.93%2234.86%-100.94%-150.00%156.67%-2.94%-712.12%65.35%
Change in YoY Net Profit Growth (%)0.00%-105.18%99.62%-43.07%2233.94%-2335.81%-49.06%306.67%-159.61%-709.18%777.47%

Unichem Laboratories Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: November 14, 2024, 6:38 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 18181818181414141414141414
Reserves 7097988499361,0452,6662,6062,5172,5432,6042,4212,3482,387
Borrowings 2726223698151200206119349314248300
Other Liabilities 318302264283359359323407436351444559610
Total Liabilities 1,0731,1451,1531,2741,5213,1903,1423,1453,1123,3193,1933,1693,311
Fixed Assets 4484194164034915788108708849901,2571,1961,153
CWIP 1329112323725023892330568494147123145
Investments 3911411414901926550392264210
Other Assets 4546235746207661,4731,3131,3951,2691,5711,7871,8492,013
Total Assets 1,0731,1451,1531,2741,5213,1903,1423,1453,1123,3193,1933,1693,311

Below is a detailed analysis of the balance sheet data for Unichem Laboratories Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹14.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹2,387.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹2,348.00 Cr. (Mar 2024) to ₹2,387.00 Cr., marking an increase of 39.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹300.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹248.00 Cr. (Mar 2024) to ₹300.00 Cr., marking an increase of 52.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹610.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹559.00 Cr. (Mar 2024) to ₹610.00 Cr., marking an increase of 51.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹3,311.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹3,169.00 Cr. (Mar 2024) to ₹3,311.00 Cr., marking an increase of 142.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹1,153.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1,196.00 Cr. (Mar 2024) to ₹1,153.00 Cr., marking a decrease of 43.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹145.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹123.00 Cr. (Mar 2024) to ₹145.00 Cr., marking an increase of 22.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1.00 Cr. (Mar 2024) to ₹0.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹2,013.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,849.00 Cr. (Mar 2024) to ₹2,013.00 Cr., marking an increase of 164.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹3,311.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹3,169.00 Cr. (Mar 2024) to ₹3,311.00 Cr., marking an increase of 142.00 Cr..

Notably, the Reserves (₹2,387.00 Cr.) exceed the Borrowings (300.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +171877811268-112-3282033-260-8517
Cash from Investing Activity +-11836-52-85-1321,648-286-36-6610024157
Cash from Financing Activity +-51-95-51-3359-881-2-62-121191-81-106
Net Cash Flow128-25-7-4655-616-78-1543275-33

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow147.00152.0079.00128.00-139.00-279.00-274.00-255.00-28.00-277.00-360.00-148.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days7063586016512413512974142160131
Inventory Days132192171184397278278374518527414387
Days Payable145142114131297230182236202161193164
Cash Conversion Cycle57113116113265172231267390508382353
Working Capital Days59958994225200227217194277272217
ROCE %20%19%9%15%9%128%-2%-2%2%1%-5%0%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters50.93%50.93%50.94%50.94%50.94%50.94%70.21%70.22%70.22%70.22%70.22%70.22%
FIIs1.47%1.50%1.71%1.56%1.70%1.62%0.83%0.84%0.90%0.89%0.94%1.05%
DIIs9.59%9.53%8.70%8.21%8.15%9.65%10.00%10.46%11.26%11.57%11.65%11.63%
Public38.01%38.04%38.67%39.31%39.21%37.80%18.95%18.47%17.63%17.32%17.17%17.11%
No. of Shareholders33,55732,66629,57330,61829,41826,64221,58420,87721,17120,62120,37421,472

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Small Cap Fund - Regular Plan5,473,1340.9256.123662025-03-101495291.8%
DSP Healthcare Fund735,5911.5834.423662025-03-10200881.15%
Franklin India Opportunities Fund313,2250.5914.663662025-03-1085480.6%
Motilal Oswal S&P BSE Healthcare ETF3660.170.023662025-03-100%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) -10.01-28.724.704.88-8.55
Diluted EPS (Rs.) -10.01-28.724.704.88-8.55
Cash EPS (Rs.) 6.07-7.1317.8016.912.94
Book Value[Excl.RevalReserv]/Share (Rs.) 335.54345.89371.90363.16359.54
Book Value[Incl.RevalReserv]/Share (Rs.) 335.54345.89371.90363.16359.54
Revenue From Operations / Share (Rs.) 242.15190.75180.36175.43156.76
PBDIT / Share (Rs.) 18.73-0.9917.0920.075.75
PBIT / Share (Rs.) 2.64-17.114.148.09-5.85
PBT / Share (Rs.) -8.76-19.573.277.36-6.96
Net Profit / Share (Rs.) -10.01-23.254.854.92-8.66
NP After MI And SOA / Share (Rs.) -10.01-28.724.704.88-8.55
PBDIT Margin (%) 7.73-0.529.4711.433.66
PBIT Margin (%) 1.09-8.972.294.61-3.73
PBT Margin (%) -3.61-10.261.814.19-4.44
Net Profit Margin (%) -4.13-12.182.682.80-5.52
NP After MI And SOA Margin (%) -4.13-15.052.602.77-5.45
Return on Networth / Equity (%) -2.98-8.301.261.34-2.37
Return on Capital Employeed (%) 0.75-4.711.052.17-1.59
Return On Assets (%) -2.22-6.330.991.09-1.91
Long Term Debt / Equity (X) 0.010.020.030.000.00
Total Debt / Equity (X) 0.090.120.120.030.07
Asset Turnover Ratio (%) 0.530.410.300.350.29
Current Ratio (X) 2.402.492.992.722.98
Quick Ratio (X) 1.401.511.901.662.28
Inventory Turnover Ratio (X) 1.120.860.871.151.22
Dividend Payout Ratio (NP) (%) 0.000.0085.1882.04-56.41
Dividend Payout Ratio (CP) (%) 0.000.0022.6623.72158.00
Earning Retention Ratio (%) 0.000.0014.8217.96156.41
Cash Earning Retention Ratio (%) 0.000.0077.3476.28-58.00
Interest Coverage Ratio (X) 5.82-0.4019.7027.605.16
Interest Coverage Ratio (Post Tax) (X) 0.43-8.456.597.77-6.77
Enterprise Value (Cr.) 3504.162147.122049.282195.831015.82
EV / Net Operating Revenue (X) 2.061.601.611.780.92
EV / EBITDA (X) 26.58-304.9717.0315.5425.09
MarketCap / Net Operating Revenue (X) 2.021.521.441.760.96
Retention Ratios (%) 0.000.0014.8117.95156.41
Price / BV (X) 1.460.830.700.850.42
Price / Net Operating Revenue (X) 2.021.521.441.760.96
EarningsYield -0.02-0.090.010.01-0.05

After reviewing the key financial ratios for Unichem Laboratories Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -10.01. This value is below the healthy minimum of 5. It has increased from -28.72 (Mar 23) to -10.01, marking an increase of 18.71.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -10.01. This value is below the healthy minimum of 5. It has increased from -28.72 (Mar 23) to -10.01, marking an increase of 18.71.
  • For Cash EPS (Rs.), as of Mar 24, the value is 6.07. This value is within the healthy range. It has increased from -7.13 (Mar 23) to 6.07, marking an increase of 13.20.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 335.54. It has decreased from 345.89 (Mar 23) to 335.54, marking a decrease of 10.35.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 335.54. It has decreased from 345.89 (Mar 23) to 335.54, marking a decrease of 10.35.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 242.15. It has increased from 190.75 (Mar 23) to 242.15, marking an increase of 51.40.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 18.73. This value is within the healthy range. It has increased from -0.99 (Mar 23) to 18.73, marking an increase of 19.72.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 2.64. This value is within the healthy range. It has increased from -17.11 (Mar 23) to 2.64, marking an increase of 19.75.
  • For PBT / Share (Rs.), as of Mar 24, the value is -8.76. This value is below the healthy minimum of 0. It has increased from -19.57 (Mar 23) to -8.76, marking an increase of 10.81.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -10.01. This value is below the healthy minimum of 2. It has increased from -23.25 (Mar 23) to -10.01, marking an increase of 13.24.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -10.01. This value is below the healthy minimum of 2. It has increased from -28.72 (Mar 23) to -10.01, marking an increase of 18.71.
  • For PBDIT Margin (%), as of Mar 24, the value is 7.73. This value is below the healthy minimum of 10. It has increased from -0.52 (Mar 23) to 7.73, marking an increase of 8.25.
  • For PBIT Margin (%), as of Mar 24, the value is 1.09. This value is below the healthy minimum of 10. It has increased from -8.97 (Mar 23) to 1.09, marking an increase of 10.06.
  • For PBT Margin (%), as of Mar 24, the value is -3.61. This value is below the healthy minimum of 10. It has increased from -10.26 (Mar 23) to -3.61, marking an increase of 6.65.
  • For Net Profit Margin (%), as of Mar 24, the value is -4.13. This value is below the healthy minimum of 5. It has increased from -12.18 (Mar 23) to -4.13, marking an increase of 8.05.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is -4.13. This value is below the healthy minimum of 8. It has increased from -15.05 (Mar 23) to -4.13, marking an increase of 10.92.
  • For Return on Networth / Equity (%), as of Mar 24, the value is -2.98. This value is below the healthy minimum of 15. It has increased from -8.30 (Mar 23) to -2.98, marking an increase of 5.32.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 0.75. This value is below the healthy minimum of 10. It has increased from -4.71 (Mar 23) to 0.75, marking an increase of 5.46.
  • For Return On Assets (%), as of Mar 24, the value is -2.22. This value is below the healthy minimum of 5. It has increased from -6.33 (Mar 23) to -2.22, marking an increase of 4.11.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 23) to 0.01, marking a decrease of 0.01.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.09. This value is within the healthy range. It has decreased from 0.12 (Mar 23) to 0.09, marking a decrease of 0.03.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.53. It has increased from 0.41 (Mar 23) to 0.53, marking an increase of 0.12.
  • For Current Ratio (X), as of Mar 24, the value is 2.40. This value is within the healthy range. It has decreased from 2.49 (Mar 23) to 2.40, marking a decrease of 0.09.
  • For Quick Ratio (X), as of Mar 24, the value is 1.40. This value is within the healthy range. It has decreased from 1.51 (Mar 23) to 1.40, marking a decrease of 0.11.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.12. This value is below the healthy minimum of 4. It has increased from 0.86 (Mar 23) to 1.12, marking an increase of 0.26.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 5.82. This value is within the healthy range. It has increased from -0.40 (Mar 23) to 5.82, marking an increase of 6.22.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.43. This value is below the healthy minimum of 3. It has increased from -8.45 (Mar 23) to 0.43, marking an increase of 8.88.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 3,504.16. It has increased from 2,147.12 (Mar 23) to 3,504.16, marking an increase of 1,357.04.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.06. This value is within the healthy range. It has increased from 1.60 (Mar 23) to 2.06, marking an increase of 0.46.
  • For EV / EBITDA (X), as of Mar 24, the value is 26.58. This value exceeds the healthy maximum of 15. It has increased from -304.97 (Mar 23) to 26.58, marking an increase of 331.55.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.02. This value is within the healthy range. It has increased from 1.52 (Mar 23) to 2.02, marking an increase of 0.50.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Price / BV (X), as of Mar 24, the value is 1.46. This value is within the healthy range. It has increased from 0.83 (Mar 23) to 1.46, marking an increase of 0.63.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.02. This value is within the healthy range. It has increased from 1.52 (Mar 23) to 2.02, marking an increase of 0.50.
  • For EarningsYield, as of Mar 24, the value is -0.02. This value is below the healthy minimum of 5. It has increased from -0.09 (Mar 23) to -0.02, marking an increase of 0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Unichem Laboratories Ltd as of March 12, 2025 is: ₹185.89

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Unichem Laboratories Ltd is Overvalued by 72.90% compared to the current share price 686.00

Intrinsic Value of Unichem Laboratories Ltd as of March 12, 2025 is: 114.66

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Unichem Laboratories Ltd is Overvalued by 83.29% compared to the current share price 686.00

Last 5 Year EPS CAGR: -38.32%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 16.17%, which is a positive sign.
  2. The company has higher reserves (1,879.15 cr) compared to borrowings (161.23 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (117.23 cr) and profit (29.08 cr) over the years.
  1. The stock has a high average Working Capital Days of 180.50, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 247.25, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Unichem Laboratories Ltd:
    1. Net Profit Margin: -4.13%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0.75% (Industry Average ROCE: 16%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -2.98% (Industry Average ROE: 16.32%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.43
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.4
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 57.1 (Industry average Stock P/E: 42.42)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.09
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Unichem Laboratories Ltd. is a Public Limited Listed company incorporated on 22/08/1962 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1962PLC012451 and registration number is 012451. Currently Company is involved in the business activities of Manufacture of allopathic pharmaceutical preparations. Company's Total Operating Revenue is Rs. 1442.17 Cr. and Equity Capital is Rs. 14.08 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
PharmaceuticalsUnichem Bhavan, Mumbai Maharashtra 400102shares@unichemlabs.com
http://www.unichemlabs.com
Management
NamePosition Held
Dr. Prakash A ModyChairman, Non Ind & Non Exe Director
Mr. Pabitrakumar BhattacharyyaManaging Director
Mr. Pranay GodhaNon Exe.Non Ind.Director
Ms. Priti PuriIndependent Director
Mr. Anand KusreIndependent Director
Mr. Arun TodarwalIndependent Director

FAQ

What is the latest intrinsic value of Unichem Laboratories Ltd?

The latest intrinsic value of Unichem Laboratories Ltd as on 09 March 2025 is ₹185.89, which is 72.90% lower than the current market price of 686.00, indicating the stock is overvalued by 72.90%. The intrinsic value of Unichem Laboratories Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹4,829 Cr. and recorded a high/low of ₹950/433 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹2,387 Cr and total liabilities of ₹3,311 Cr.

What is the Market Cap of Unichem Laboratories Ltd?

The Market Cap of Unichem Laboratories Ltd is 4,829 Cr..

What is the current Stock Price of Unichem Laboratories Ltd as on 09 March 2025?

The current stock price of Unichem Laboratories Ltd as on 09 March 2025 is ₹686.

What is the High / Low of Unichem Laboratories Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Unichem Laboratories Ltd stocks is ₹950/433.

What is the Stock P/E of Unichem Laboratories Ltd?

The Stock P/E of Unichem Laboratories Ltd is 57.1.

What is the Book Value of Unichem Laboratories Ltd?

The Book Value of Unichem Laboratories Ltd is 341.

What is the Dividend Yield of Unichem Laboratories Ltd?

The Dividend Yield of Unichem Laboratories Ltd is 0.00 %.

What is the ROCE of Unichem Laboratories Ltd?

The ROCE of Unichem Laboratories Ltd is 0.39 %.

What is the ROE of Unichem Laboratories Ltd?

The ROE of Unichem Laboratories Ltd is 1.17 %.

What is the Face Value of Unichem Laboratories Ltd?

The Face Value of Unichem Laboratories Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Unichem Laboratories Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE