Share Price and Basic Stock Data
Last Updated: November 14, 2025, 10:33 pm
| PEG Ratio | 0.64 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
United Nilgiri Tea Estates Company Ltd (UNITEDTEA) operates within the tea and coffee plantation industry, reporting a current market capitalization of ₹223 Cr and a share price of ₹446. The company has shown a steady revenue trajectory, with sales recorded at ₹84 Cr for the fiscal year ending March 2024, matching the previous year’s figures. The trailing twelve months (TTM) revenue stands at ₹89 Cr, indicating a robust performance. Quarterly sales have shown fluctuations, with a notable peak of ₹23.60 Cr in December 2023, and a low of ₹16.94 Cr in March 2023. This revenue volatility reflects seasonal trends in tea production and market demand. The company’s operating profit margin (OPM) was reported at an impressive 30.11% for the latest quarter, suggesting effective cost management and operational efficiency. Overall, UNITEDTEA’s consistent sales performance and high OPM position it favorably within the industry.
Profitability and Efficiency Metrics
UNITEDTEA has demonstrated solid profitability metrics, with a net profit of ₹23 Cr for the fiscal year ending March 2025, up from ₹19 Cr in the previous year. This growth is further illustrated by earnings per share (EPS), which rose to ₹37.05 for FY 2025. The return on equity (ROE) stands at 8.70%, while return on capital employed (ROCE) is at 10.1%, both indicating efficient utilization of shareholders’ funds and overall capital. The company has maintained a low interest coverage ratio (ICR) of 263.90x, reflecting its strong ability to meet interest obligations without incurring debt, as borrowings are reported at ₹0 Cr. Furthermore, the cash conversion cycle (CCC) was recorded at 68 days, suggesting that the company efficiently manages its working capital, balancing inventory and receivables effectively against payables.
Balance Sheet Strength and Financial Ratios
The balance sheet of UNITEDTEA reflects solid financial health, with total assets reported at ₹233 Cr and reserves amounting to ₹216 Cr. The absence of debt is a significant strength, providing the company with financial flexibility and reducing risk exposure. The price-to-book value (P/BV) ratio is noted at 1.47x, which is relatively moderate compared to typical sector ranges, indicating that the stock is fairly valued relative to its net asset value. Financial ratios such as the current ratio (3.71) and quick ratio (2.94) suggest a strong liquidity position, enabling the company to cover short-term obligations comfortably. However, the decline in net profit margin to 19.70% in FY 2024 from 20.59% in FY 2022 signals the need for ongoing cost control measures to sustain profitability amid fluctuating sales.
Shareholding Pattern and Investor Confidence
The shareholding structure of UNITEDTEA reveals a strong promoter backing of 49.79%, providing stability and aligned interests with minority shareholders. The public holding stands at 46.28%, indicating a healthy level of investor participation. The company has seen a gradual increase in the number of shareholders, rising from 4,314 in September 2022 to 5,611 by June 2025, which reflects growing investor confidence. However, the foreign institutional investors (FIIs) have not invested in the company, potentially indicating limited foreign interest in this segment. Domestic institutional investors (DIIs) hold a modest 3.92%, suggesting opportunities for increased institutional participation. The stable shareholding patterns and increasing shareholder base are positive indicators for UNITEDTEA’s future growth prospects.
Outlook, Risks, and Final Insight
Looking ahead, UNITEDTEA is positioned to capitalize on its strong operational metrics and balance sheet health. The potential for revenue growth exists, especially if the company can leverage its high OPM and effective cost management strategies. However, risks remain, including market volatility in tea prices and changing consumer preferences that could impact sales. Additionally, the company’s reliance on domestic sales could expose it to local economic fluctuations. To mitigate these risks, UNITEDTEA may consider diversifying its product offerings or exploring export opportunities. Overall, the company’s strong fundamentals, low debt levels, and efficient operations suggest a solid investment case, particularly for those seeking exposure in the Indian plantation sector.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of United Nilgiri Tea Estates Company Ltd (UNITEDTEA)
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Goodricke Group Ltd | 399 Cr. | 184 | 309/162 | 149 | 0.00 % | 3.22 % | 2.86 % | 10.0 | |
| Diana Tea Company Ltd | 44.4 Cr. | 29.6 | 43.8/26.0 | 43.0 | 0.00 % | 1.40 % | 7.16 % | 5.00 | |
| Bengal Tea & Fabrics Ltd | 123 Cr. | 136 | 189/126 | 23.9 | 223 | 1.10 % | 5.22 % | 55.3 % | 10.0 |
| Bansisons Tea Industries Ltd | 6.03 Cr. | 9.52 | 9.52/5.60 | 9.42 | 0.00 % | 1.01 % | 1.01 % | 10.0 | |
| B&A Ltd | 137 Cr. | 443 | 689/0.00 | 14.7 | 455 | 0.00 % | 8.96 % | 6.02 % | 10.0 |
| Industry Average | 9,484.13 Cr | 407.50 | 71.77 | 253.77 | 0.41% | 7.88% | 16.74% | 7.00 |
All Competitor Stocks of United Nilgiri Tea Estates Company Ltd (UNITEDTEA)
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.43 | 23.28 | 20.00 | 16.94 | 19.36 | 19.16 | 23.60 | 21.89 | 22.96 | 24.98 | 22.94 | 18.92 | 22.15 |
| Expenses | 18.59 | 19.93 | 16.88 | 14.48 | 14.46 | 14.93 | 19.04 | 19.14 | 19.70 | 19.87 | 18.57 | 16.29 | 15.48 |
| Operating Profit | 4.84 | 3.35 | 3.12 | 2.46 | 4.90 | 4.23 | 4.56 | 2.75 | 3.26 | 5.11 | 4.37 | 2.63 | 6.67 |
| OPM % | 20.66% | 14.39% | 15.60% | 14.52% | 25.31% | 22.08% | 19.32% | 12.56% | 14.20% | 20.46% | 19.05% | 13.90% | 30.11% |
| Other Income | 0.28 | 1.29 | 1.67 | 1.67 | 1.97 | 1.49 | 1.85 | 2.25 | 1.99 | 2.67 | 1.93 | 2.90 | 3.39 |
| Interest | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| Depreciation | 0.87 | 0.89 | 1.01 | 0.88 | 0.88 | 0.89 | 0.87 | 0.87 | 0.86 | 0.90 | 0.86 | 0.84 | 0.84 |
| Profit before tax | 4.23 | 3.72 | 3.75 | 3.22 | 5.96 | 4.80 | 5.51 | 4.11 | 4.37 | 6.86 | 5.41 | 4.66 | 9.19 |
| Tax % | 18.20% | 19.35% | 24.53% | 12.42% | 18.79% | 19.17% | 22.32% | 25.79% | 14.65% | 6.27% | 16.45% | 17.81% | 12.62% |
| Net Profit | 3.46 | 3.00 | 2.84 | 2.82 | 4.84 | 3.89 | 4.28 | 3.05 | 3.72 | 6.44 | 4.52 | 3.83 | 8.02 |
| EPS in Rs | 6.92 | 6.00 | 5.68 | 5.64 | 9.69 | 7.79 | 8.57 | 6.10 | 7.45 | 12.89 | 9.05 | 7.67 | 16.05 |
Last Updated: August 20, 2025, 2:20 am
Below is a detailed analysis of the quarterly data for United Nilgiri Tea Estates Company Ltd (UNITEDTEA) based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 22.15 Cr.. The value appears strong and on an upward trend. It has increased from 18.92 Cr. (Mar 2025) to 22.15 Cr., marking an increase of 3.23 Cr..
- For Expenses, as of Jun 2025, the value is 15.48 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 16.29 Cr. (Mar 2025) to 15.48 Cr., marking a decrease of 0.81 Cr..
- For Operating Profit, as of Jun 2025, the value is 6.67 Cr.. The value appears strong and on an upward trend. It has increased from 2.63 Cr. (Mar 2025) to 6.67 Cr., marking an increase of 4.04 Cr..
- For OPM %, as of Jun 2025, the value is 30.11%. The value appears strong and on an upward trend. It has increased from 13.90% (Mar 2025) to 30.11%, marking an increase of 16.21%.
- For Other Income, as of Jun 2025, the value is 3.39 Cr.. The value appears strong and on an upward trend. It has increased from 2.90 Cr. (Mar 2025) to 3.39 Cr., marking an increase of 0.49 Cr..
- For Interest, as of Jun 2025, the value is 0.03 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.03 Cr..
- For Depreciation, as of Jun 2025, the value is 0.84 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.84 Cr..
- For Profit before tax, as of Jun 2025, the value is 9.19 Cr.. The value appears strong and on an upward trend. It has increased from 4.66 Cr. (Mar 2025) to 9.19 Cr., marking an increase of 4.53 Cr..
- For Tax %, as of Jun 2025, the value is 12.62%. The value appears to be improving (decreasing) as expected. It has decreased from 17.81% (Mar 2025) to 12.62%, marking a decrease of 5.19%.
- For Net Profit, as of Jun 2025, the value is 8.02 Cr.. The value appears strong and on an upward trend. It has increased from 3.83 Cr. (Mar 2025) to 8.02 Cr., marking an increase of 4.19 Cr..
- For EPS in Rs, as of Jun 2025, the value is 16.05. The value appears strong and on an upward trend. It has increased from 7.67 (Mar 2025) to 16.05, marking an increase of 8.38.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: November 15, 2025, 4:17 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49 | 51 | 57 | 54 | 62 | 66 | 63 | 66 | 76 | 84 | 84 | 90 | 85 |
| Expenses | 38 | 39 | 42 | 42 | 49 | 52 | 50 | 56 | 65 | 70 | 68 | 74 | 67 |
| Operating Profit | 11 | 12 | 14 | 13 | 13 | 14 | 13 | 11 | 11 | 14 | 16 | 15 | 18 |
| OPM % | 23% | 24% | 25% | 23% | 21% | 21% | 20% | 16% | 15% | 16% | 20% | 17% | 21% |
| Other Income | 1 | 2 | 2 | 2 | 5 | 6 | 4 | 8 | 5 | 5 | 8 | 10 | 10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 3 | 3 |
| Profit before tax | 10 | 11 | 14 | 12 | 15 | 17 | 14 | 15 | 13 | 15 | 20 | 21 | 25 |
| Tax % | 23% | 23% | 25% | 25% | 21% | 15% | 23% | 19% | 20% | 19% | 21% | 13% | |
| Net Profit | 8 | 9 | 10 | 9 | 12 | 14 | 11 | 12 | 10 | 12 | 16 | 19 | 21 |
| EPS in Rs | 15.53 | 17.41 | 20.47 | 18.33 | 24.32 | 28.76 | 21.43 | 24.52 | 20.59 | 24.26 | 32.12 | 37.05 | 42.66 |
| Dividend Payout % | 17% | 16% | 13% | 15% | 11% | 9% | 13% | 11% | 18% | 11% | 8% | 8% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 12.50% | 11.11% | -10.00% | 33.33% | 16.67% | -21.43% | 9.09% | -16.67% | 20.00% | 33.33% | 18.75% |
| Change in YoY Net Profit Growth (%) | 0.00% | -1.39% | -21.11% | 43.33% | -16.67% | -38.10% | 30.52% | -25.76% | 36.67% | 13.33% | -14.58% |
United Nilgiri Tea Estates Company Ltd (UNITEDTEA) has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 7% |
| 3 Years: | 6% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 12% |
| 3 Years: | 26% |
| TTM: | 53% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 8% |
| 3 Years: | 15% |
| 1 Year: | 12% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 7% |
| 3 Years: | 8% |
| Last Year: | 9% |
Last Updated: September 5, 2025, 1:46 pm
Balance Sheet
Last Updated: November 9, 2025, 3:07 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 47 | 54 | 63 | 97 | 112 | 134 | 150 | 161 | 170 | 182 | 199 | 216 | 227 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 8 | 6 | 8 | 7 | 8 | 8 | 9 | 12 | 12 | 11 | 13 | 13 | 14 |
| Total Liabilities | 61 | 66 | 76 | 108 | 125 | 148 | 164 | 177 | 187 | 198 | 217 | 233 | 246 |
| Fixed Assets | 36 | 38 | 38 | 38 | 39 | 38 | 43 | 44 | 43 | 44 | 43 | 44 | 43 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 1 | 2 |
| Investments | 2 | 2 | 4 | 41 | 63 | 73 | 76 | 102 | 107 | 127 | 134 | 151 | 154 |
| Other Assets | 22 | 26 | 34 | 30 | 23 | 36 | 43 | 30 | 34 | 25 | 38 | 36 | 46 |
| Total Assets | 61 | 66 | 76 | 108 | 125 | 148 | 164 | 177 | 187 | 198 | 217 | 233 | 246 |
Below is a detailed analysis of the balance sheet data for United Nilgiri Tea Estates Company Ltd (UNITEDTEA) based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 5.00 Cr..
- For Reserves, as of Sep 2025, the value is 227.00 Cr.. The value appears strong and on an upward trend. It has increased from 216.00 Cr. (Mar 2025) to 227.00 Cr., marking an increase of 11.00 Cr..
- For Borrowings, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 14.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13.00 Cr. (Mar 2025) to 14.00 Cr., marking an increase of 1.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 246.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 233.00 Cr. (Mar 2025) to 246.00 Cr., marking an increase of 13.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 43.00 Cr.. The value appears to be declining and may need further review. It has decreased from 44.00 Cr. (Mar 2025) to 43.00 Cr., marking a decrease of 1.00 Cr..
- For CWIP, as of Sep 2025, the value is 2.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Mar 2025) to 2.00 Cr., marking an increase of 1.00 Cr..
- For Investments, as of Sep 2025, the value is 154.00 Cr.. The value appears strong and on an upward trend. It has increased from 151.00 Cr. (Mar 2025) to 154.00 Cr., marking an increase of 3.00 Cr..
- For Other Assets, as of Sep 2025, the value is 46.00 Cr.. The value appears strong and on an upward trend. It has increased from 36.00 Cr. (Mar 2025) to 46.00 Cr., marking an increase of 10.00 Cr..
- For Total Assets, as of Sep 2025, the value is 246.00 Cr.. The value appears strong and on an upward trend. It has increased from 233.00 Cr. (Mar 2025) to 246.00 Cr., marking an increase of 13.00 Cr..
Notably, the Reserves (227.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 10.00 | 12.00 | 14.00 | 13.00 | 13.00 | 14.00 | 13.00 | 11.00 | 11.00 | 14.00 | 16.00 | 15.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 39 | 35 | 36 | 14 | 32 | 25 | 42 | 27 | 40 | 24 | 56 | 28 |
| Inventory Days | 79 | 128 | 112 | 148 | 151 | 164 | 199 | 247 | 201 | 126 | 131 | 62 |
| Days Payable | 74 | 94 | 132 | 18 | 37 | 37 | 58 | 61 | 53 | 30 | 40 | 22 |
| Cash Conversion Cycle | 44 | 69 | 16 | 144 | 145 | 152 | 183 | 213 | 188 | 120 | 147 | 68 |
| Working Capital Days | 20 | 34 | 29 | 37 | 49 | 57 | 72 | 71 | 77 | 50 | 75 | 39 |
| ROCE % | 20% | 19% | 21% | 14% | 14% | 12% | 9% | 9% | 7% | 8% | 10% | 10% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 18 | Mar 17 |
|---|---|---|
| FaceValue | 10.00 | 10.00 |
| Basic EPS (Rs.) | 24.32 | 18.34 |
| Diluted EPS (Rs.) | 24.32 | 18.34 |
| Cash EPS (Rs.) | 29.63 | 23.63 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 232.53 | 203.16 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 232.53 | 203.16 |
| Revenue From Operations / Share (Rs.) | 123.40 | 109.05 |
| PBDIT / Share (Rs.) | 36.07 | 29.83 |
| PBIT / Share (Rs.) | 30.76 | 24.54 |
| PBT / Share (Rs.) | 30.62 | 24.41 |
| Net Profit / Share (Rs.) | 24.32 | 18.34 |
| NP After MI And SOA / Share (Rs.) | 23.60 | 18.34 |
| PBDIT Margin (%) | 29.23 | 27.35 |
| PBIT Margin (%) | 24.92 | 22.50 |
| PBT Margin (%) | 24.81 | 22.38 |
| Net Profit Margin (%) | 19.70 | 16.81 |
| NP After MI And SOA Margin (%) | 19.12 | 16.81 |
| Return on Networth / Equity (%) | 10.14 | 9.02 |
| Return on Capital Employeed (%) | 12.99 | 11.85 |
| Return On Assets (%) | 9.46 | 8.44 |
| Asset Turnover Ratio (%) | 0.52 | 0.00 |
| Current Ratio (X) | 3.71 | 5.78 |
| Quick Ratio (X) | 2.94 | 4.92 |
| Dividend Payout Ratio (NP) (%) | 11.44 | 14.72 |
| Dividend Payout Ratio (CP) (%) | 9.33 | 11.42 |
| Earning Retention Ratio (%) | 88.56 | 85.28 |
| Cash Earning Retention Ratio (%) | 90.67 | 88.58 |
| Interest Coverage Ratio (X) | 263.90 | 230.73 |
| Interest Coverage Ratio (Post Tax) (X) | 178.90 | 142.85 |
| Enterprise Value (Cr.) | 163.28 | 162.76 |
| EV / Net Operating Revenue (X) | 2.65 | 2.99 |
| EV / EBITDA (X) | 9.06 | 10.92 |
| MarketCap / Net Operating Revenue (X) | 2.77 | 3.33 |
| Retention Ratios (%) | 88.55 | 85.27 |
| Price / BV (X) | 1.47 | 1.79 |
| Price / Net Operating Revenue (X) | 2.77 | 3.33 |
| EarningsYield | 0.06 | 0.05 |
After reviewing the key financial ratios for United Nilgiri Tea Estates Company Ltd (UNITEDTEA), here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 18, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 17) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 18, the value is 24.32. This value is within the healthy range. It has increased from 18.34 (Mar 17) to 24.32, marking an increase of 5.98.
- For Diluted EPS (Rs.), as of Mar 18, the value is 24.32. This value is within the healthy range. It has increased from 18.34 (Mar 17) to 24.32, marking an increase of 5.98.
- For Cash EPS (Rs.), as of Mar 18, the value is 29.63. This value is within the healthy range. It has increased from 23.63 (Mar 17) to 29.63, marking an increase of 6.00.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 18, the value is 232.53. It has increased from 203.16 (Mar 17) to 232.53, marking an increase of 29.37.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 18, the value is 232.53. It has increased from 203.16 (Mar 17) to 232.53, marking an increase of 29.37.
- For Revenue From Operations / Share (Rs.), as of Mar 18, the value is 123.40. It has increased from 109.05 (Mar 17) to 123.40, marking an increase of 14.35.
- For PBDIT / Share (Rs.), as of Mar 18, the value is 36.07. This value is within the healthy range. It has increased from 29.83 (Mar 17) to 36.07, marking an increase of 6.24.
- For PBIT / Share (Rs.), as of Mar 18, the value is 30.76. This value is within the healthy range. It has increased from 24.54 (Mar 17) to 30.76, marking an increase of 6.22.
- For PBT / Share (Rs.), as of Mar 18, the value is 30.62. This value is within the healthy range. It has increased from 24.41 (Mar 17) to 30.62, marking an increase of 6.21.
- For Net Profit / Share (Rs.), as of Mar 18, the value is 24.32. This value is within the healthy range. It has increased from 18.34 (Mar 17) to 24.32, marking an increase of 5.98.
- For NP After MI And SOA / Share (Rs.), as of Mar 18, the value is 23.60. This value is within the healthy range. It has increased from 18.34 (Mar 17) to 23.60, marking an increase of 5.26.
- For PBDIT Margin (%), as of Mar 18, the value is 29.23. This value is within the healthy range. It has increased from 27.35 (Mar 17) to 29.23, marking an increase of 1.88.
- For PBIT Margin (%), as of Mar 18, the value is 24.92. This value exceeds the healthy maximum of 20. It has increased from 22.50 (Mar 17) to 24.92, marking an increase of 2.42.
- For PBT Margin (%), as of Mar 18, the value is 24.81. This value is within the healthy range. It has increased from 22.38 (Mar 17) to 24.81, marking an increase of 2.43.
- For Net Profit Margin (%), as of Mar 18, the value is 19.70. This value exceeds the healthy maximum of 10. It has increased from 16.81 (Mar 17) to 19.70, marking an increase of 2.89.
- For NP After MI And SOA Margin (%), as of Mar 18, the value is 19.12. This value is within the healthy range. It has increased from 16.81 (Mar 17) to 19.12, marking an increase of 2.31.
- For Return on Networth / Equity (%), as of Mar 18, the value is 10.14. This value is below the healthy minimum of 15. It has increased from 9.02 (Mar 17) to 10.14, marking an increase of 1.12.
- For Return on Capital Employeed (%), as of Mar 18, the value is 12.99. This value is within the healthy range. It has increased from 11.85 (Mar 17) to 12.99, marking an increase of 1.14.
- For Return On Assets (%), as of Mar 18, the value is 9.46. This value is within the healthy range. It has increased from 8.44 (Mar 17) to 9.46, marking an increase of 1.02.
- For Asset Turnover Ratio (%), as of Mar 18, the value is 0.52. It has increased from 0.00 (Mar 17) to 0.52, marking an increase of 0.52.
- For Current Ratio (X), as of Mar 18, the value is 3.71. This value exceeds the healthy maximum of 3. It has decreased from 5.78 (Mar 17) to 3.71, marking a decrease of 2.07.
- For Quick Ratio (X), as of Mar 18, the value is 2.94. This value exceeds the healthy maximum of 2. It has decreased from 4.92 (Mar 17) to 2.94, marking a decrease of 1.98.
- For Dividend Payout Ratio (NP) (%), as of Mar 18, the value is 11.44. This value is below the healthy minimum of 20. It has decreased from 14.72 (Mar 17) to 11.44, marking a decrease of 3.28.
- For Dividend Payout Ratio (CP) (%), as of Mar 18, the value is 9.33. This value is below the healthy minimum of 20. It has decreased from 11.42 (Mar 17) to 9.33, marking a decrease of 2.09.
- For Earning Retention Ratio (%), as of Mar 18, the value is 88.56. This value exceeds the healthy maximum of 70. It has increased from 85.28 (Mar 17) to 88.56, marking an increase of 3.28.
- For Cash Earning Retention Ratio (%), as of Mar 18, the value is 90.67. This value exceeds the healthy maximum of 70. It has increased from 88.58 (Mar 17) to 90.67, marking an increase of 2.09.
- For Interest Coverage Ratio (X), as of Mar 18, the value is 263.90. This value is within the healthy range. It has increased from 230.73 (Mar 17) to 263.90, marking an increase of 33.17.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 18, the value is 178.90. This value is within the healthy range. It has increased from 142.85 (Mar 17) to 178.90, marking an increase of 36.05.
- For Enterprise Value (Cr.), as of Mar 18, the value is 163.28. It has increased from 162.76 (Mar 17) to 163.28, marking an increase of 0.52.
- For EV / Net Operating Revenue (X), as of Mar 18, the value is 2.65. This value is within the healthy range. It has decreased from 2.99 (Mar 17) to 2.65, marking a decrease of 0.34.
- For EV / EBITDA (X), as of Mar 18, the value is 9.06. This value is within the healthy range. It has decreased from 10.92 (Mar 17) to 9.06, marking a decrease of 1.86.
- For MarketCap / Net Operating Revenue (X), as of Mar 18, the value is 2.77. This value is within the healthy range. It has decreased from 3.33 (Mar 17) to 2.77, marking a decrease of 0.56.
- For Retention Ratios (%), as of Mar 18, the value is 88.55. This value exceeds the healthy maximum of 70. It has increased from 85.27 (Mar 17) to 88.55, marking an increase of 3.28.
- For Price / BV (X), as of Mar 18, the value is 1.47. This value is within the healthy range. It has decreased from 1.79 (Mar 17) to 1.47, marking a decrease of 0.32.
- For Price / Net Operating Revenue (X), as of Mar 18, the value is 2.77. This value is within the healthy range. It has decreased from 3.33 (Mar 17) to 2.77, marking a decrease of 0.56.
- For EarningsYield, as of Mar 18, the value is 0.06. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 17) to 0.06, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in United Nilgiri Tea Estates Company Ltd (UNITEDTEA):
- Net Profit Margin: 19.7%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 12.99% (Industry Average ROCE: 7.88%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 10.14% (Industry Average ROE: 16.74%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 178.9
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.94
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 10.1 (Industry average Stock P/E: 71.77)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 19.7%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Plantations - Tea & Coffee | No.3, Savithri Shanmugam Road, Race Course, Coimbatore Tamil Nadu 641018 | headoffice@chamrajtea.com http://www.unitednilgiritea.com |
| Management | |
|---|---|
| Name | Position Held |
| Ms. Mallika Srinivasan | Chairman |
| Ms. Sashikala Srikanth | Director |
| Mr. P B Sampath | Director |
| Mr. R Vijayaraghavan | Director |
| Ms. P Shobhana Ravi | Director |
| Mr. R Rajkumar | Director |
FAQ
What is the intrinsic value of United Nilgiri Tea Estates Company Ltd (UNITEDTEA)?
United Nilgiri Tea Estates Company Ltd (UNITEDTEA)'s intrinsic value (as of 14 November 2025) is 329.13 which is 23.99% lower the current market price of 433.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 216 Cr. market cap, FY2025-2026 high/low of 619/350, reserves of ₹227 Cr, and liabilities of 246 Cr.
What is the Market Cap of United Nilgiri Tea Estates Company Ltd (UNITEDTEA)?
The Market Cap of United Nilgiri Tea Estates Company Ltd (UNITEDTEA) is 216 Cr..
What is the current Stock Price of United Nilgiri Tea Estates Company Ltd (UNITEDTEA) as on 14 November 2025?
The current stock price of United Nilgiri Tea Estates Company Ltd (UNITEDTEA) as on 14 November 2025 is 433.
What is the High / Low of United Nilgiri Tea Estates Company Ltd (UNITEDTEA) stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of United Nilgiri Tea Estates Company Ltd (UNITEDTEA) stocks is 619/350.
What is the Stock P/E of United Nilgiri Tea Estates Company Ltd (UNITEDTEA)?
The Stock P/E of United Nilgiri Tea Estates Company Ltd (UNITEDTEA) is 10.1.
What is the Book Value of United Nilgiri Tea Estates Company Ltd (UNITEDTEA)?
The Book Value of United Nilgiri Tea Estates Company Ltd (UNITEDTEA) is 465.
What is the Dividend Yield of United Nilgiri Tea Estates Company Ltd (UNITEDTEA)?
The Dividend Yield of United Nilgiri Tea Estates Company Ltd (UNITEDTEA) is 0.69 %.
What is the ROCE of United Nilgiri Tea Estates Company Ltd (UNITEDTEA)?
The ROCE of United Nilgiri Tea Estates Company Ltd (UNITEDTEA) is 10.1 %.
What is the ROE of United Nilgiri Tea Estates Company Ltd (UNITEDTEA)?
The ROE of United Nilgiri Tea Estates Company Ltd (UNITEDTEA) is 8.70 %.
What is the Face Value of United Nilgiri Tea Estates Company Ltd (UNITEDTEA)?
The Face Value of United Nilgiri Tea Estates Company Ltd (UNITEDTEA) is 10.0.