Uravi T and Wedge Lamps Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 15, 2025, 12:06 am

Market Cap	450 Cr.
Current Price	412
High / Low	670/254
Stock P/E	268
Book Value	35.1
Dividend Yield	0.00 %
ROCE	10.2 %
ROE	8.83 %
Face Value	10.0
PEG Ratio	8.98

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Uravi T and Wedge Lamps Ltd

Competitors of Uravi T and Wedge Lamps Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Varroc Engineering Ltd	6,615 Cr.	433	717/399	38.8	105	0.00 %	17.5 %	41.9 %	1.00
Uravi T and Wedge Lamps Ltd	450 Cr.	412	670/254	268	35.1	0.00 %	10.2 %	8.83 %	10.0
Lumax Industries Ltd	2,390 Cr.	2,562	3,045/1,960	18.1	745	1.37 %	17.2 %	17.6 %	10.0
Fiem Industries Ltd	3,785 Cr.	1,440	1,790/1,074	19.7	354	1.39 %	26.6 %	20.1 %	10.0
Industry Average	3,310.00 Cr	1,211.75		86.15	309.78	0.69%	17.88%	22.11%	7.75

All Competitor Stocks of Uravi T and Wedge Lamps Ltd

Quarterly Result

Metric	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Sales	8.85	9.24	8.46	7.36	8.76	10.62	11.53	11.08
Expenses	7.64	7.44	7.13	6.90	7.30	8.88	9.97	9.41
Operating Profit	1.21	1.80	1.33	0.46	1.46	1.74	1.56	1.67
OPM %	13.67%	19.48%	15.72%	6.25%	16.67%	16.38%	13.53%	15.07%
Other Income	0.06	0.18	0.29	0.19	0.18	0.19	0.06	0.26
Interest	0.30	0.70	0.58	0.47	0.54	0.56	0.60	0.57
Depreciation	0.53	0.56	0.55	0.55	0.57	0.58	0.60	0.62
Profit before tax	0.44	0.72	0.49	-0.37	0.53	0.79	0.42	0.74
Tax %	-22.73%	50.00%	32.65%	-2.70%	-16.98%	27.85%	9.52%	25.68%
Net Profit	0.54	0.36	0.33	-0.36	0.62	0.58	0.38	0.55
EPS in Rs	0.49	0.33	0.30	-0.33	0.56	0.53	0.35	0.50

Last Updated: Unknown

Below is a detailed analysis of the quarterly data for Uravi T and Wedge Lamps Ltd based on the most recent figures (Mar 2024) and their trends compared to the previous period:

For Sales, as of Mar 2024, the value is ₹11.08 Cr.. The value appears to be declining and may need further review. It has decreased from 11.53 Cr. (Dec 2023) to ₹11.08 Cr., marking a decrease of 0.45 Cr..
For Expenses, as of Mar 2024, the value is ₹9.41 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 9.97 Cr. (Dec 2023) to ₹9.41 Cr., marking a decrease of 0.56 Cr..
For Operating Profit, as of Mar 2024, the value is ₹1.67 Cr.. The value appears strong and on an upward trend. It has increased from 1.56 Cr. (Dec 2023) to ₹1.67 Cr., marking an increase of 0.11 Cr..
For OPM %, as of Mar 2024, the value is 15.07%. The value appears strong and on an upward trend. It has increased from 13.53% (Dec 2023) to 15.07%, marking an increase of 1.54%.
For Other Income, as of Mar 2024, the value is ₹0.26 Cr.. The value appears strong and on an upward trend. It has increased from 0.06 Cr. (Dec 2023) to ₹0.26 Cr., marking an increase of 0.20 Cr..
For Interest, as of Mar 2024, the value is ₹0.57 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.60 Cr. (Dec 2023) to ₹0.57 Cr., marking a decrease of 0.03 Cr..
For Depreciation, as of Mar 2024, the value is ₹0.62 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.60 Cr. (Dec 2023) to ₹0.62 Cr., marking an increase of 0.02 Cr..
For Profit before tax, as of Mar 2024, the value is ₹0.74 Cr.. The value appears strong and on an upward trend. It has increased from 0.42 Cr. (Dec 2023) to ₹0.74 Cr., marking an increase of 0.32 Cr..
For Tax %, as of Mar 2024, the value is 25.68%. The value appears to be increasing, which may not be favorable. It has increased from 9.52% (Dec 2023) to 25.68%, marking an increase of 16.16%.
For Net Profit, as of Mar 2024, the value is ₹0.55 Cr.. The value appears strong and on an upward trend. It has increased from 0.38 Cr. (Dec 2023) to ₹0.55 Cr., marking an increase of 0.17 Cr..
For EPS in Rs, as of Mar 2024, the value is 0.50. The value appears strong and on an upward trend. It has increased from 0.35 (Dec 2023) to 0.50, marking an increase of 0.15.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Mar 2011	Mar 2012	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	10.19	16.11	29.44	28.94	33.82	35.22	36.14	27.80	31.34	33.90	41.99	44.32
Expenses	8.29	12.89	24.56	24.32	27.29	28.24	30.73	25.49	26.23	29.02	35.57	37.75
Operating Profit	1.90	3.22	4.88	4.62	6.53	6.98	5.41	2.31	5.11	4.88	6.42	6.57
OPM %	18.65%	19.99%	16.58%	15.96%	19.31%	19.82%	14.97%	8.31%	16.31%	14.40%	15.29%	14.82%
Other Income	0.00	0.00	0.15	0.15	0.13	0.27	0.34	0.60	0.28	0.71	0.69	0.71
Interest	0.74	1.68	2.07	1.75	1.66	1.55	1.89	1.87	2.18	2.12	2.26	2.29
Depreciation	0.20	0.47	1.40	1.43	1.46	1.65	1.87	2.35	2.09	2.19	2.36	2.40
Profit before tax	0.96	1.07	1.56	1.59	3.54	4.05	1.99	-1.31	1.12	1.28	2.49	2.59
Tax %	27.08%	32.71%	39.74%	33.96%	22.03%	29.14%	18.59%	-24.43%	33.93%	32.03%	14.46%
Net Profit	0.69	0.72	0.94	1.05	2.76	2.87	1.62	-0.99	0.73	0.87	2.13	1.96
EPS in Rs	6.90	0.72	0.94	1.05	2.51	2.61	1.47	-0.90	0.66	0.79	1.94	1.79
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2011-2012	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	4.35%	11.70%	162.86%	3.99%	-43.55%	-161.11%	173.74%	19.18%	144.83%
Change in YoY Net Profit Growth (%)	0.00%	7.35%	151.16%	-158.87%	-47.54%	-117.56%	334.85%	-154.56%	125.65%

Uravi T and Wedge Lamps Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2011-2012 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	4%
3 Years:	15%
TTM:	27%

Compounded Profit Growth
10 Years:	%
5 Years:	-6%
3 Years:	61%
TTM:	44%

Stock Price CAGR
10 Years:	%
5 Years:	52%
3 Years:	87%
1 Year:	33%

Return on Equity
10 Years:	%
5 Years:	4%
3 Years:	6%
Last Year:	9%

Last Updated: Unknown

Balance Sheet

Last Updated: January 13, 2025, 2:35 pm

Month	Mar 2011	Mar 2012	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.50	5.00	5.00	5.00	5.50	5.50	5.50	5.50	5.50	11.00	11.00	11.00
Reserves	0.84	1.57	4.73	5.78	12.84	15.71	17.34	16.39	17.13	12.43	14.52	27.64
Borrowings	9.97	12.62	16.67	14.55	13.67	16.66	20.41	22.91	22.90	22.85	24.57	25.04
Other Liabilities	1.45	1.86	6.73	4.00	4.44	4.33	4.15	3.01	3.72	5.27	5.43	5.60
Total Liabilities	12.76	21.05	33.13	29.33	36.45	42.20	47.40	47.81	49.25	51.55	55.52	69.28
Fixed Assets	6.63	10.80	14.78	14.27	13.47	16.63	16.78	15.62	15.49	14.93	14.72	14.21
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.23	0.00	2.95	2.54	2.62
Investments	0.00	0.00	0.06	0.06	0.06	0.06	0.06	0.67	0.92	0.01	0.01	10.83
Other Assets	6.13	10.25	18.29	15.00	22.92	25.51	30.51	31.29	32.84	33.66	38.25	41.62
Total Assets	12.76	21.05	33.13	29.33	36.45	42.20	47.40	47.81	49.25	51.55	55.52	69.28

Below is a detailed analysis of the balance sheet data for Uravi T and Wedge Lamps Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹11.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 11.00 Cr..
For Reserves, as of Sep 2024, the value is ₹27.64 Cr.. The value appears strong and on an upward trend. It has increased from 14.52 Cr. (Mar 2024) to ₹27.64 Cr., marking an increase of 13.12 Cr..
For Borrowings, as of Sep 2024, the value is ₹25.04 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 24.57 Cr. (Mar 2024) to ₹25.04 Cr., marking an increase of 0.47 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹5.60 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.43 Cr. (Mar 2024) to ₹5.60 Cr., marking an increase of 0.17 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹69.28 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 55.52 Cr. (Mar 2024) to ₹69.28 Cr., marking an increase of 13.76 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹14.21 Cr.. The value appears to be declining and may need further review. It has decreased from 14.72 Cr. (Mar 2024) to ₹14.21 Cr., marking a decrease of 0.51 Cr..
For CWIP, as of Sep 2024, the value is ₹2.62 Cr.. The value appears strong and on an upward trend. It has increased from 2.54 Cr. (Mar 2024) to ₹2.62 Cr., marking an increase of 0.08 Cr..
For Investments, as of Sep 2024, the value is ₹10.83 Cr.. The value appears strong and on an upward trend. It has increased from 0.01 Cr. (Mar 2024) to ₹10.83 Cr., marking an increase of 10.82 Cr..
For Other Assets, as of Sep 2024, the value is ₹41.62 Cr.. The value appears strong and on an upward trend. It has increased from 38.25 Cr. (Mar 2024) to ₹41.62 Cr., marking an increase of 3.37 Cr..
For Total Assets, as of Sep 2024, the value is ₹69.28 Cr.. The value appears strong and on an upward trend. It has increased from 55.52 Cr. (Mar 2024) to ₹69.28 Cr., marking an increase of 13.76 Cr..

Notably, the Reserves (₹27.64 Cr.) exceed the Borrowings (25.04 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

Month	Mar 2011	Mar 2012	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-8.07	-9.40	-11.79	-9.93	-7.14	-9.68	-15.00	-20.60	-17.79	-17.97	-18.15

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2011	Mar 2012	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	138.62	123.48	115.92	102.79	101.13	108.51	131.70	160.97	142.79	119.84	118.57
Inventory Days			182.90	152.26	159.35	228.96	233.80	286.16	358.76	366.65	339.45
Days Payable			112.35	57.75	60.91	28.74	32.53	37.52	44.98	76.63	70.13
Cash Conversion Cycle	138.62	123.48	186.47	197.31	199.56	308.72	332.97	409.60	456.57	409.86	387.89
Working Capital Days	166.92	184.88	172.71	142.90	145.91	197.73	239.36	343.73	320.86	301.15	272.95
ROCE %		18.03%		12.91%	18.14%	16.03%	9.57%	1.27%	8.37%	7.43%	9.86%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2021	Sep 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoters	72.73%	72.73%	72.73%	72.73%	72.73%	72.73%	72.73%	72.73%	72.73%	72.73%	72.73%	72.73%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.61%
Public	27.27%	27.28%	27.26%	27.27%	27.27%	27.27%	27.27%	27.28%	27.26%	27.27%	27.27%	23.66%
No. of Shareholders	87	87	86	133	150	236	258	279	535	1,061	1,462	1,580

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	1.94	0.79	1.33	-1.80	2.95
Diluted EPS (Rs.)	1.94	0.79	1.33	-1.80	2.95
Cash EPS (Rs.)	4.09	2.78	5.14	2.48	6.36
Book Value[Excl.RevalReserv]/Share (Rs.)	23.20	21.30	41.14	39.80	41.52
Book Value[Incl.RevalReserv]/Share (Rs.)	23.20	21.30	41.14	39.80	41.52
Revenue From Operations / Share (Rs.)	38.17	30.82	57.02	50.54	65.74
PBDIT / Share (Rs.)	6.46	5.02	9.70	5.22	10.39
PBIT / Share (Rs.)	4.31	3.03	5.89	0.94	6.98
PBT / Share (Rs.)	2.26	1.16	2.03	-2.38	3.62
Net Profit / Share (Rs.)	1.94	0.78	1.33	-1.80	2.95
PBDIT Margin (%)	16.92	16.29	17.00	10.34	15.80
PBIT Margin (%)	11.30	9.83	10.32	1.86	10.62
PBT Margin (%)	5.92	3.76	3.55	-4.71	5.49
Net Profit Margin (%)	5.08	2.55	2.33	-3.56	4.48
Return on Networth / Equity (%)	8.36	3.70	3.23	-4.52	7.10
Return on Capital Employeed (%)	15.88	11.74	11.74	2.01	14.92
Return On Assets (%)	3.84	1.68	1.48	-2.07	3.42
Long Term Debt / Equity (X)	0.13	0.15	0.16	0.13	0.07
Total Debt / Equity (X)	0.94	0.96	1.00	1.04	0.86
Asset Turnover Ratio (%)	0.78	0.67	0.64	0.58	0.80
Current Ratio (X)	1.48	1.44	1.47	1.39	1.40
Quick Ratio (X)	0.76	0.76	0.83	0.84	0.90
Inventory Turnover Ratio (X)	1.32	1.17	1.19	1.37	1.85
Interest Coverage Ratio (X)	3.15	2.68	2.51	1.57	3.09
Interest Coverage Ratio (Post Tax) (X)	1.95	1.42	1.35	0.45	1.88
Enterprise Value (Cr.)	360.05	144.83	89.60	100.52	71.75
EV / Net Operating Revenue (X)	8.57	4.27	2.86	3.62	1.98
EV / EBITDA (X)	50.66	26.22	16.80	34.98	12.55
MarketCap / Net Operating Revenue (X)	8.04	3.64	2.19	2.89	1.52
Price / BV (X)	13.23	5.28	3.04	3.67	2.41
Price / Net Operating Revenue (X)	8.04	3.64	2.19	2.89	1.52
EarningsYield	0.01	0.01	0.01	-0.01	0.02

After reviewing the key financial ratios for Uravi T and Wedge Lamps Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 1.94. This value is below the healthy minimum of 5. It has increased from 0.79 (Mar 23) to 1.94, marking an increase of 1.15.
For Diluted EPS (Rs.), as of Mar 24, the value is 1.94. This value is below the healthy minimum of 5. It has increased from 0.79 (Mar 23) to 1.94, marking an increase of 1.15.
For Cash EPS (Rs.), as of Mar 24, the value is 4.09. This value is within the healthy range. It has increased from 2.78 (Mar 23) to 4.09, marking an increase of 1.31.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 23.20. It has increased from 21.30 (Mar 23) to 23.20, marking an increase of 1.90.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 23.20. It has increased from 21.30 (Mar 23) to 23.20, marking an increase of 1.90.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 38.17. It has increased from 30.82 (Mar 23) to 38.17, marking an increase of 7.35.
For PBDIT / Share (Rs.), as of Mar 24, the value is 6.46. This value is within the healthy range. It has increased from 5.02 (Mar 23) to 6.46, marking an increase of 1.44.
For PBIT / Share (Rs.), as of Mar 24, the value is 4.31. This value is within the healthy range. It has increased from 3.03 (Mar 23) to 4.31, marking an increase of 1.28.
For PBT / Share (Rs.), as of Mar 24, the value is 2.26. This value is within the healthy range. It has increased from 1.16 (Mar 23) to 2.26, marking an increase of 1.10.
For Net Profit / Share (Rs.), as of Mar 24, the value is 1.94. This value is below the healthy minimum of 2. It has increased from 0.78 (Mar 23) to 1.94, marking an increase of 1.16.
For PBDIT Margin (%), as of Mar 24, the value is 16.92. This value is within the healthy range. It has increased from 16.29 (Mar 23) to 16.92, marking an increase of 0.63.
For PBIT Margin (%), as of Mar 24, the value is 11.30. This value is within the healthy range. It has increased from 9.83 (Mar 23) to 11.30, marking an increase of 1.47.
For PBT Margin (%), as of Mar 24, the value is 5.92. This value is below the healthy minimum of 10. It has increased from 3.76 (Mar 23) to 5.92, marking an increase of 2.16.
For Net Profit Margin (%), as of Mar 24, the value is 5.08. This value is within the healthy range. It has increased from 2.55 (Mar 23) to 5.08, marking an increase of 2.53.
For Return on Networth / Equity (%), as of Mar 24, the value is 8.36. This value is below the healthy minimum of 15. It has increased from 3.70 (Mar 23) to 8.36, marking an increase of 4.66.
For Return on Capital Employeed (%), as of Mar 24, the value is 15.88. This value is within the healthy range. It has increased from 11.74 (Mar 23) to 15.88, marking an increase of 4.14.
For Return On Assets (%), as of Mar 24, the value is 3.84. This value is below the healthy minimum of 5. It has increased from 1.68 (Mar 23) to 3.84, marking an increase of 2.16.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 0.2. It has decreased from 0.15 (Mar 23) to 0.13, marking a decrease of 0.02.
For Total Debt / Equity (X), as of Mar 24, the value is 0.94. This value is within the healthy range. It has decreased from 0.96 (Mar 23) to 0.94, marking a decrease of 0.02.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.78. It has increased from 0.67 (Mar 23) to 0.78, marking an increase of 0.11.
For Current Ratio (X), as of Mar 24, the value is 1.48. This value is below the healthy minimum of 1.5. It has increased from 1.44 (Mar 23) to 1.48, marking an increase of 0.04.
For Quick Ratio (X), as of Mar 24, the value is 0.76. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.76.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.32. This value is below the healthy minimum of 4. It has increased from 1.17 (Mar 23) to 1.32, marking an increase of 0.15.
For Interest Coverage Ratio (X), as of Mar 24, the value is 3.15. This value is within the healthy range. It has increased from 2.68 (Mar 23) to 3.15, marking an increase of 0.47.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.95. This value is below the healthy minimum of 3. It has increased from 1.42 (Mar 23) to 1.95, marking an increase of 0.53.
For Enterprise Value (Cr.), as of Mar 24, the value is 360.05. It has increased from 144.83 (Mar 23) to 360.05, marking an increase of 215.22.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 8.57. This value exceeds the healthy maximum of 3. It has increased from 4.27 (Mar 23) to 8.57, marking an increase of 4.30.
For EV / EBITDA (X), as of Mar 24, the value is 50.66. This value exceeds the healthy maximum of 15. It has increased from 26.22 (Mar 23) to 50.66, marking an increase of 24.44.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 8.04. This value exceeds the healthy maximum of 3. It has increased from 3.64 (Mar 23) to 8.04, marking an increase of 4.40.
For Price / BV (X), as of Mar 24, the value is 13.23. This value exceeds the healthy maximum of 3. It has increased from 5.28 (Mar 23) to 13.23, marking an increase of 7.95.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 8.04. This value exceeds the healthy maximum of 3. It has increased from 3.64 (Mar 23) to 8.04, marking an increase of 4.40.
For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Uravi T and Wedge Lamps Ltd as of April 3, 2025 is: 677.79

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 3, 2025, Uravi T and Wedge Lamps Ltd is Undervalued by 64.51% compared to the current share price 412.00

Intrinsic Value of Uravi T and Wedge Lamps Ltd as of April 3, 2025 is: 880.04

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 3, 2025, Uravi T and Wedge Lamps Ltd is Undervalued by 113.60% compared to the current share price 412.00

Last 5 Year EPS CAGR: 29.84%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has shown consistent growth in sales (30.77 cr) and profit (1.74 cr) over the years.	The stock has a low average ROCE of 9.24%, which may not be favorable. The stock has a high average Working Capital Days of 226.28, which may not be favorable. The stock has a high average Cash Conversion Cycle of 286.46, which may not be favorable. The company has higher borrowings (18.57) compared to reserves (12.24), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Uravi T and Wedge Lamps Ltd:
1. Net Profit Margin: 5.08%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 15.88% (Industry Average ROCE: 17.88%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 8.36% (Industry Average ROE: 22.11%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1.95
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.76
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 268 (Industry average Stock P/E: 86.15)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.94
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

No data availabale for About the Company

INDUSTRY	ADDRESS	CONTACT
Industry not found	Address not found	Contact not found

Management Data not Available

FAQ

What is the latest intrinsic value of Uravi T and Wedge Lamps Ltd?

The latest intrinsic value of Uravi T and Wedge Lamps Ltd as on 30 January 2025 is ₹677.79, which is 64.51% higher than the current market price of ₹412.00, indicating the stock is undervalued by 64.51%. The stock has a market capitalization of 450 Cr. and recorded a high/low of 670/254 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹27.64 Cr and total liabilities of 69.28 Cr.

What is the Market Cap of Uravi T and Wedge Lamps Ltd?

The Market Cap of Uravi T and Wedge Lamps Ltd is 450 Cr..

What is the current Stock Price of Uravi T and Wedge Lamps Ltd as on 30 January 2025?

The current stock price of Uravi T and Wedge Lamps Ltd as on 30 January 2025 is 412.

What is the High / Low of Uravi T and Wedge Lamps Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Uravi T and Wedge Lamps Ltd stocks is 670/254.

What is the Stock P/E of Uravi T and Wedge Lamps Ltd?

The Stock P/E of Uravi T and Wedge Lamps Ltd is 268.

What is the Book Value of Uravi T and Wedge Lamps Ltd?

The Book Value of Uravi T and Wedge Lamps Ltd is 35.1.

What is the Dividend Yield of Uravi T and Wedge Lamps Ltd?

The Dividend Yield of Uravi T and Wedge Lamps Ltd is 0.00 %.

What is the ROCE of Uravi T and Wedge Lamps Ltd?

The ROCE of Uravi T and Wedge Lamps Ltd is 10.2 %.

What is the ROE of Uravi T and Wedge Lamps Ltd?

The ROE of Uravi T and Wedge Lamps Ltd is 8.83 %.

What is the Face Value of Uravi T and Wedge Lamps Ltd?

The Face Value of Uravi T and Wedge Lamps Ltd is 10.0.