Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Vascon Engineers Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 29, 2025, 7:21 pm

Market Cap 1,109 Cr.
Current Price 49.0
High / Low 71.4/32.0
Stock P/E14.1
Book Value 48.3
Dividend Yield0.51 %
ROCE7.56 %
ROE6.24 %
Face Value 10.0
PEG Ratio0.26

Quick Insight

Vascon Engineers Ltd, operating in the construction, contracting, and engineering sector, currently trades at a price of 49.9 with a market cap of 1,130 Cr. The company's P/E stands at 14.4, ROE at 6.24%, and ROCE at 7.56%. With an OPM of 6% and a net profit of 130 Cr, it's noteworthy that the promoters, FIIs, DIIs, and public shareholdings are not available data points, indicating potential uncertainty in ownership structure. However, the company holds significant reserves of 867 Cr and carries borrowings of ₹206 Cr, resulting in a comfortable ICR of 5.32x. The current P/BV ratio of 0.76x suggests the stock may be undervalued, but a CCC of 116 days warrants attention to operational efficiency. In conclusion, Vascon Engineers Ltd presents a mixed picture of financial health, with room for improvement in profitability and working capital management.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Vascon Engineers Ltd

Competitors of Vascon Engineers Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Engineering and Projects Ltd 45.4 Cr. 29.4 86.4/22.55.69 36.30.00 %21.0 %26.4 % 10.0
Modis Navnirman Ltd 539 Cr. 275 311/22044.0 53.60.00 %16.7 %12.9 % 10.0
Modulex Construction Technologies Ltd 144 Cr. 20.8 35.7/15.3 43.50.00 %2.51 %1.54 % 10.0
MPDL Ltd 36.6 Cr. 49.3 92.7/38.0 1320.00 %2.87 %4.16 % 10.0
IITL Projects Ltd 30.2 Cr. 60.6 78.1/34.4 2.970.00 %16.6 %% 10.0
Industry Average15,247.77 Cr261.7445.05131.000.17%18.99%26.72%21.36

All Competitor Stocks of Vascon Engineers Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 201217254327204159207234196200295387221
Expenses 185206233278190152186214180185275350208
Operating Profit 1611214915720201614203713
OPM % 8%5%8%15%7%5%10%9%8%7%7%10%6%
Other Income 21828418482578621
Interest 4323334345555
Depreciation 2333321211222
Profit before tax 12231752122119231312913727
Tax % 6%0%6%4%3%0%0%28%23%16%17%6%17%
Net Profit 11231650122119171010763522
EPS in Rs 0.501.040.752.280.550.950.840.760.430.463.341.540.99

Last Updated: August 20, 2025, 1:30 am

Below is a detailed analysis of the quarterly data for Vascon Engineers Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 221.00 Cr.. The value appears to be declining and may need further review. It has decreased from 387.00 Cr. (Mar 2025) to 221.00 Cr., marking a decrease of 166.00 Cr..
  • For Expenses, as of Jun 2025, the value is 208.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 350.00 Cr. (Mar 2025) to 208.00 Cr., marking a decrease of 142.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 37.00 Cr. (Mar 2025) to 13.00 Cr., marking a decrease of 24.00 Cr..
  • For OPM %, as of Jun 2025, the value is 6.00%. The value appears to be declining and may need further review. It has decreased from 10.00% (Mar 2025) to 6.00%, marking a decrease of 4.00%.
  • For Other Income, as of Jun 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2025) to 21.00 Cr., marking an increase of 15.00 Cr..
  • For Interest, as of Jun 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 5.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 27.00 Cr.. The value appears to be declining and may need further review. It has decreased from 37.00 Cr. (Mar 2025) to 27.00 Cr., marking a decrease of 10.00 Cr..
  • For Tax %, as of Jun 2025, the value is 17.00%. The value appears to be increasing, which may not be favorable. It has increased from 6.00% (Mar 2025) to 17.00%, marking an increase of 11.00%.
  • For Net Profit, as of Jun 2025, the value is 22.00 Cr.. The value appears to be declining and may need further review. It has decreased from 35.00 Cr. (Mar 2025) to 22.00 Cr., marking a decrease of 13.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 0.99. The value appears to be declining and may need further review. It has decreased from 1.54 (Mar 2025) to 0.99, marking a decrease of 0.55.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 4:51 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 6246235884905395245215066571,0191,0531,078
Expenses 610717551496531516466519634902967990
Operating Profit 14-9437-68855-13231188687
OPM % 2%-15%6%-1%1%2%11%-3%3%12%8%8%
Other Income 191127583836201253112390
Interest 443140342627202725131719
Depreciation 19221516141315121112146
Profit before tax -30-136835440-404010378153
Tax % 45%6%-16%55%7%-24%0%1%11%4%12%15%
Net Profit -43-145915540-40369968130
EPS in Rs -2.80-9.170.530.120.330.382.22-2.241.624.493.025.76
Dividend Payout % -1%0%0%0%0%0%0%0%0%6%8%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-237.21%106.21%-88.89%400.00%0.00%700.00%-200.00%190.00%175.00%-31.31%91.18%
Change in YoY Net Profit Growth (%)0.00%343.42%-195.10%488.89%-400.00%700.00%-900.00%390.00%-15.00%-206.31%122.49%

Vascon Engineers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:16%
3 Years:18%
TTM:39%
Compounded Profit Growth
10 Years:9%
5 Years:11%
3 Years:164%
TTM:32%
Stock Price CAGR
10 Years:8%
5 Years:37%
3 Years:25%
1 Year:-29%
Return on Equity
10 Years:3%
5 Years:4%
3 Years:8%
Last Year:6%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:07 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 9090161168174178178182217217221226
Reserves 570428465467494512556517594694760867
Borrowings 360334269274278253255215165142194206
Other Liabilities 455503457415376388366403514595687830
Total Liabilities 1,4751,3561,3521,3231,3221,3301,3561,3161,4901,6491,8622,128
Fixed Assets 188189116130119114108999411712674
CWIP 2520010000000
Investments 6861122848683988176838385
Other Assets 1,1931,1031,1141,1091,1161,1331,1501,1371,3201,4501,6521,969
Total Assets 1,4751,3561,3521,3231,3221,3301,3561,3161,4901,6491,8622,128

Below is a detailed analysis of the balance sheet data for Vascon Engineers Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 226.00 Cr.. The value appears strong and on an upward trend. It has increased from 221.00 Cr. (Mar 2024) to 226.00 Cr., marking an increase of 5.00 Cr..
  • For Reserves, as of Mar 2025, the value is 867.00 Cr.. The value appears strong and on an upward trend. It has increased from 760.00 Cr. (Mar 2024) to 867.00 Cr., marking an increase of 107.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 206.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 194.00 Cr. (Mar 2024) to 206.00 Cr., marking an increase of 12.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 830.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 687.00 Cr. (Mar 2024) to 830.00 Cr., marking an increase of 143.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 2,128.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,862.00 Cr. (Mar 2024) to 2,128.00 Cr., marking an increase of 266.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 74.00 Cr.. The value appears to be declining and may need further review. It has decreased from 126.00 Cr. (Mar 2024) to 74.00 Cr., marking a decrease of 52.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 85.00 Cr.. The value appears strong and on an upward trend. It has increased from 83.00 Cr. (Mar 2024) to 85.00 Cr., marking an increase of 2.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,969.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,652.00 Cr. (Mar 2024) to 1,969.00 Cr., marking an increase of 317.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 2,128.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,862.00 Cr. (Mar 2024) to 2,128.00 Cr., marking an increase of 266.00 Cr..

Notably, the Reserves (867.00 Cr.) exceed the Borrowings (206.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-877838281056387033104-295
Cash from Investing Activity +-148-21-236-2-276-13-32-868
Cash from Financing Activity +100-63-26-16-24-26-34-72-22-44527
Net Cash Flow-123-9-12-828-244-128-31100

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-346.00-428.00-232.00-280.00-270.00-245.00-200.00-228.00-142.00-24.00-108.00-119.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days15417215016713914012711890789272
Inventory Days3,038371453451476503416363219246236
Days Payable2,217160197184192211219197167177193
Cash Conversion Cycle154993361424406425419316256129161116
Working Capital Days54-16141259233305303267246183199200
ROCE %1%-11%4%4%3%3%6%-2%2%11%8%8%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
LIC MF Infrastructure Fund 114,750 0.56 0.98114,7502025-04-22 17:25:160%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 5.813.054.491.76-2.27
Diluted EPS (Rs.) 5.813.054.491.76-2.27
Cash EPS (Rs.) 2.743.725.122.15-1.55
Book Value[Excl.RevalReserv]/Share (Rs.) 48.2944.9442.5337.9238.94
Book Value[Incl.RevalReserv]/Share (Rs.) 48.2944.9442.5337.9238.94
Revenue From Operations / Share (Rs.) 47.6347.5746.9130.2327.77
PBDIT / Share (Rs.) 4.444.875.893.48-0.05
PBIT / Share (Rs.) 4.184.225.342.98-0.71
PBT / Share (Rs.) 3.323.504.751.86-2.19
Net Profit / Share (Rs.) 2.483.074.571.65-2.21
NP After MI And SOA / Share (Rs.) 5.753.024.491.62-2.24
PBDIT Margin (%) 9.3110.2412.5511.50-0.19
PBIT Margin (%) 8.768.8711.389.86-2.58
PBT Margin (%) 6.977.3610.136.14-7.88
Net Profit Margin (%) 5.216.459.755.46-7.96
NP After MI And SOA Margin (%) 12.086.359.565.35-8.07
Return on Networth / Equity (%) 11.916.8110.694.33-5.83
Return on Capital Employeed (%) 7.828.5211.587.54-1.69
Return On Assets (%) 6.113.595.912.36-3.09
Long Term Debt / Equity (X) 0.090.080.060.020.06
Total Debt / Equity (X) 0.180.170.140.190.18
Asset Turnover Ratio (%) 0.540.590.640.340.27
Current Ratio (X) 1.891.861.971.871.82
Quick Ratio (X) 1.251.131.241.050.98
Inventory Turnover Ratio (X) 1.710.000.000.000.00
Dividend Payout Ratio (NP) (%) 0.008.120.000.000.00
Dividend Payout Ratio (CP) (%) 0.006.680.000.000.00
Earning Retention Ratio (%) 0.0091.880.000.000.00
Cash Earning Retention Ratio (%) 0.0093.320.000.000.00
Interest Coverage Ratio (X) 5.326.7710.013.09-0.03
Interest Coverage Ratio (Post Tax) (X) 3.805.278.772.47-0.50
Enterprise Value (Cr.) 817.471460.70577.54583.27393.98
EV / Net Operating Revenue (X) 0.751.390.560.880.77
EV / EBITDA (X) 8.1413.554.517.72-400.92
MarketCap / Net Operating Revenue (X) 0.771.290.520.770.65
Retention Ratios (%) 0.0091.870.000.000.00
Price / BV (X) 0.761.380.590.630.47
Price / Net Operating Revenue (X) 0.771.290.520.770.65
EarningsYield 0.150.040.180.06-0.12

After reviewing the key financial ratios for Vascon Engineers Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 5.81. This value is within the healthy range. It has increased from 3.05 (Mar 24) to 5.81, marking an increase of 2.76.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 5.81. This value is within the healthy range. It has increased from 3.05 (Mar 24) to 5.81, marking an increase of 2.76.
  • For Cash EPS (Rs.), as of Mar 25, the value is 2.74. This value is below the healthy minimum of 3. It has decreased from 3.72 (Mar 24) to 2.74, marking a decrease of 0.98.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 48.29. It has increased from 44.94 (Mar 24) to 48.29, marking an increase of 3.35.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 48.29. It has increased from 44.94 (Mar 24) to 48.29, marking an increase of 3.35.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 47.63. It has increased from 47.57 (Mar 24) to 47.63, marking an increase of 0.06.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 4.44. This value is within the healthy range. It has decreased from 4.87 (Mar 24) to 4.44, marking a decrease of 0.43.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 4.18. This value is within the healthy range. It has decreased from 4.22 (Mar 24) to 4.18, marking a decrease of 0.04.
  • For PBT / Share (Rs.), as of Mar 25, the value is 3.32. This value is within the healthy range. It has decreased from 3.50 (Mar 24) to 3.32, marking a decrease of 0.18.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 2.48. This value is within the healthy range. It has decreased from 3.07 (Mar 24) to 2.48, marking a decrease of 0.59.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 5.75. This value is within the healthy range. It has increased from 3.02 (Mar 24) to 5.75, marking an increase of 2.73.
  • For PBDIT Margin (%), as of Mar 25, the value is 9.31. This value is below the healthy minimum of 10. It has decreased from 10.24 (Mar 24) to 9.31, marking a decrease of 0.93.
  • For PBIT Margin (%), as of Mar 25, the value is 8.76. This value is below the healthy minimum of 10. It has decreased from 8.87 (Mar 24) to 8.76, marking a decrease of 0.11.
  • For PBT Margin (%), as of Mar 25, the value is 6.97. This value is below the healthy minimum of 10. It has decreased from 7.36 (Mar 24) to 6.97, marking a decrease of 0.39.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.21. This value is within the healthy range. It has decreased from 6.45 (Mar 24) to 5.21, marking a decrease of 1.24.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 12.08. This value is within the healthy range. It has increased from 6.35 (Mar 24) to 12.08, marking an increase of 5.73.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 11.91. This value is below the healthy minimum of 15. It has increased from 6.81 (Mar 24) to 11.91, marking an increase of 5.10.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 7.82. This value is below the healthy minimum of 10. It has decreased from 8.52 (Mar 24) to 7.82, marking a decrease of 0.70.
  • For Return On Assets (%), as of Mar 25, the value is 6.11. This value is within the healthy range. It has increased from 3.59 (Mar 24) to 6.11, marking an increase of 2.52.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.09. This value is below the healthy minimum of 0.2. It has increased from 0.08 (Mar 24) to 0.09, marking an increase of 0.01.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.18. This value is within the healthy range. It has increased from 0.17 (Mar 24) to 0.18, marking an increase of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.54. It has decreased from 0.59 (Mar 24) to 0.54, marking a decrease of 0.05.
  • For Current Ratio (X), as of Mar 25, the value is 1.89. This value is within the healthy range. It has increased from 1.86 (Mar 24) to 1.89, marking an increase of 0.03.
  • For Quick Ratio (X), as of Mar 25, the value is 1.25. This value is within the healthy range. It has increased from 1.13 (Mar 24) to 1.25, marking an increase of 0.12.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.71. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 1.71, marking an increase of 1.71.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 8.12 (Mar 24) to 0.00, marking a decrease of 8.12.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 6.68 (Mar 24) to 0.00, marking a decrease of 6.68.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 91.88 (Mar 24) to 0.00, marking a decrease of 91.88.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 93.32 (Mar 24) to 0.00, marking a decrease of 93.32.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 5.32. This value is within the healthy range. It has decreased from 6.77 (Mar 24) to 5.32, marking a decrease of 1.45.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.80. This value is within the healthy range. It has decreased from 5.27 (Mar 24) to 3.80, marking a decrease of 1.47.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 817.47. It has decreased from 1,460.70 (Mar 24) to 817.47, marking a decrease of 643.23.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.75. This value is below the healthy minimum of 1. It has decreased from 1.39 (Mar 24) to 0.75, marking a decrease of 0.64.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.14. This value is within the healthy range. It has decreased from 13.55 (Mar 24) to 8.14, marking a decrease of 5.41.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 1. It has decreased from 1.29 (Mar 24) to 0.77, marking a decrease of 0.52.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 91.87 (Mar 24) to 0.00, marking a decrease of 91.87.
  • For Price / BV (X), as of Mar 25, the value is 0.76. This value is below the healthy minimum of 1. It has decreased from 1.38 (Mar 24) to 0.76, marking a decrease of 0.62.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 1. It has decreased from 1.29 (Mar 24) to 0.77, marking a decrease of 0.52.
  • For EarningsYield, as of Mar 25, the value is 0.15. This value is below the healthy minimum of 5. It has increased from 0.04 (Mar 24) to 0.15, marking an increase of 0.11.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Vascon Engineers Ltd as of August 30, 2025 is: 34.17

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 30, 2025, Vascon Engineers Ltd is Overvalued by 30.27% compared to the current share price 49.00

Intrinsic Value of Vascon Engineers Ltd as of August 30, 2025 is: 53.03

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 30, 2025, Vascon Engineers Ltd is Undervalued by 8.22% compared to the current share price 49.00

Last 5 Year EPS CAGR: 55.18%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (577.00 cr) compared to borrowings (245.42 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (422.92 cr) and profit (19.00 cr) over the years.
  1. The stock has a low average ROCE of 3.08%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 197.83, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 346.67, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Vascon Engineers Ltd:
    1. Net Profit Margin: 5.21%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 7.82% (Industry Average ROCE: 18.99%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.91% (Industry Average ROE: 26.72%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.8
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.25
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 14.1 (Industry average Stock P/E: 45.05)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.18
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Vascon Engineers Ltd. is a Public Limited Listed company incorporated on 01/01/1986 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L70100PN1986PLC175750 and registration number is 038511. Currently Company is involved in the business activities of Other specialized construction activities. Company's Total Operating Revenue is Rs. 1075.24 Cr. and Equity Capital is Rs. 226.29 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringVascon Weikfield Chambers, Behind Hotel Novate, Pune Maharashtra 411014compliance.officer@vascon.com
http://www.vascon.com
Management
NamePosition Held
Mr. Ramamoorthy VasudevanChairman Emeritus
Mr. Mukesh Satpal MalhotraChairman & Ind.Director
Mr. Siddharth Vasudevan MoorthyManaging Director
Mrs. Sowmya Aditya IyerNon Executive Director
Mr. Sankaramahalingam BalasubramanianIndependent Director
Mr. K G KrishnamurthyIndependent Director
Dr. Santosh SundararajanWholeTime Director & Group CEO
Ms. Tara SubramaniamIndependent Director

FAQ

What is the intrinsic value of Vascon Engineers Ltd?

Vascon Engineers Ltd's intrinsic value (as of 29 August 2025) is 34.17 which is 30.27% lower the current market price of ₹49.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,109 Cr. market cap, FY2025-2026 high/low of 71.4/32.0, reserves of ₹867 Cr, and liabilities of 2,128 Cr.

What is the Market Cap of Vascon Engineers Ltd?

The Market Cap of Vascon Engineers Ltd is 1,109 Cr..

What is the current Stock Price of Vascon Engineers Ltd as on 29 August 2025?

The current stock price of Vascon Engineers Ltd as on 29 August 2025 is 49.0.

What is the High / Low of Vascon Engineers Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Vascon Engineers Ltd stocks is 71.4/32.0.

What is the Stock P/E of Vascon Engineers Ltd?

The Stock P/E of Vascon Engineers Ltd is 14.1.

What is the Book Value of Vascon Engineers Ltd?

The Book Value of Vascon Engineers Ltd is 48.3.

What is the Dividend Yield of Vascon Engineers Ltd?

The Dividend Yield of Vascon Engineers Ltd is 0.51 %.

What is the ROCE of Vascon Engineers Ltd?

The ROCE of Vascon Engineers Ltd is 7.56 %.

What is the ROE of Vascon Engineers Ltd?

The ROE of Vascon Engineers Ltd is 6.24 %.

What is the Face Value of Vascon Engineers Ltd?

The Face Value of Vascon Engineers Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Vascon Engineers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE