Wealth First Portfolio Managers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,266.88Undervalued by 53.38%vs CMP ₹826.00

P/E (39.6) × ROE (28.5%) × BV (₹137.00) × DY (2.42%)

₹495.30Overvalued by 40.04%vs CMP ₹826.00
MoS: -66.8% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,310.6322%Under (+58.7%)
Graham NumberEarnings₹253.7016%Over (-69.3%)
Earnings PowerEarnings₹250.3011%Over (-69.7%)
DCFCash Flow₹262.3913%Over (-68.2%)
Net Asset ValueAssets₹137.987%Over (-83.3%)
EV/EBITDAEnterprise₹345.429%Over (-58.2%)
Earnings YieldEarnings₹208.807%Over (-74.7%)
ROCE CapitalReturns₹447.519%Over (-45.8%)
Revenue MultipleRevenue₹83.075%Over (-89.9%)
Consensus (9 models)₹495.30100%Overvalued
Key Drivers: Wide model spread (₹83–₹1,311) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 3.5%

*Investments are subject to market risks

Analyst Summary

Wealth First Portfolio Managers Ltd operates in the Finance & Investments segment, NSE: Code | BSE: Code, current market price is ₹826.00, market cap is 880 Cr.. At a glance, stock P/E is 39.6, ROE is 28.5 %, ROCE is 37.5 %, book value is 137, dividend yield is 2.42 %. The latest intrinsic value estimate is ₹495.30, around 40.0% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹59 Cr versus the prior period change of -10.6%, while latest net profit is about ₹34 Cr with a prior-period change of -19.0%. The 52-week range shown on this page is 1,440/690, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisWealth First Portfolio Managers Ltd. is a Public Limited Listed company incorporated on 16/04/2002 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Numb…

This summary is generated from the stock page data available for Wealth First Portfolio Managers Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

63
Wealth First Portfolio Managers Ltd scores 63/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health88/100 · Strong
ROCE 37.5% ExcellentROE 28.5% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 74.0% Stable
Earnings Quality55/100 · Moderate
OPM expanding (70% → 81%) ImprovingWorking capital: 481 days Capital intensive
Quarterly Momentum15/100 · Weak
Revenue (4Q): -35% YoY DecliningProfit (4Q): -57% YoY DecliningOPM: 31.7% (down 47.6% YoY) Margin pressure
Industry Rank100/100 · Strong
P/E 39.6 vs industry 98.5 Cheaper than peersROCE 37.5% vs industry 21.7% Above peersROE 28.5% vs industry 14.2% Above peers3Y sales CAGR: 21% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:56 am

Market Cap 880 Cr.
Current Price 826
Intrinsic Value₹495.30
High / Low 1,440/690
Stock P/E39.6
Book Value 137
Dividend Yield2.42 %
ROCE37.5 %
ROE28.5 %
Face Value 10.0
PEG Ratio11.47

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Wealth First Portfolio Managers Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Wealth First Portfolio Managers Ltd 880 Cr. 826 1,440/69039.6 1372.42 %37.5 %28.5 % 10.0
GKW Ltd 892 Cr. 1,494 2,262/1,375126 4,3320.00 %0.37 %0.75 % 10.0
Sastasundar Ventures Ltd 859 Cr. 270 375/23033.1 2140.00 %1.33 %4.63 % 10.0
Prime Securities Ltd 940 Cr. 277 325/21134.6 67.70.54 %22.6 %19.5 % 5.00
STEL Holdings Ltd 799 Cr. 433 635/34227.0 1,0050.00 %1.30 %0.97 % 10.0
Industry Average6,725.79 Cr1,029.6498.514,364.490.43%21.71%14.20%7.23

All Competitor Stocks of Wealth First Portfolio Managers Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 8.464.8811.1713.5614.9814.1620.3319.4715.78-3.5324.8017.856.02
Expenses 2.932.462.593.262.822.422.683.853.272.902.955.644.11
Operating Profit 5.532.428.5810.3012.1611.7417.6515.6212.51-6.4321.8512.211.91
OPM % 65.37%49.59%76.81%75.96%81.17%82.91%86.82%80.23%79.28%88.10%68.40%31.73%
Other Income 0.03-0.612.782.571.355.920.954.02-0.540.970.070.190.17
Interest 0.000.070.000.000.000.050.010.010.030.040.000.000.02
Depreciation 0.120.120.080.090.090.100.080.090.090.100.080.090.10
Profit before tax 5.441.6211.2812.7813.4217.5118.5119.5411.85-5.6021.8412.311.96
Tax % 25.18%33.95%25.18%19.95%24.59%22.33%25.50%22.21%24.22%-23.93%25.69%27.62%29.08%
Net Profit 4.071.078.4410.2310.1113.5913.7915.208.98-4.2716.238.911.38
EPS in Rs 3.821.007.929.609.4912.7512.9414.278.43-4.0115.238.361.30

Last Updated: March 3, 2026, 1:48 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 10:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 14316915019922433110253329665945
Expenses 14116414619121232176810111316
Operating Profit 244812102182519554630
OPM % 1%3%3%4%5%3%25%74%75%65%83%78%65%
Other Income 01000000000-11
Interest 2312100000000
Depreciation 0000000000000
Profit before tax 02361192182518554431
Tax % 30%16%20%20%18%23%28%29%24%26%23%24%
Net Profit 0235971131914423422
EPS in Rs 0.7010.102.434.508.196.591.2112.0017.6212.6839.7731.6420.88
Dividend Payout % 42%6%12%13%7%9%50%8%11%24%18%51%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)50.00%66.67%80.00%-22.22%-85.71%1200.00%46.15%-26.32%200.00%-19.05%
Change in YoY Net Profit Growth (%)0.00%16.67%13.33%-102.22%-63.49%1285.71%-1153.85%-72.47%226.32%-219.05%

Wealth First Portfolio Managers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-10%
5 Years:43%
3 Years:21%
TTM:-10%
Compounded Profit Growth
10 Years:36%
5 Years:93%
3 Years:23%
TTM:-22%
Stock Price CAGR
10 Years:%
5 Years:85%
3 Years:67%
1 Year:-5%
Return on Equity
10 Years:29%
5 Years:32%
3 Years:31%
Last Year:28%

Last Updated: September 5, 2025, 1:56 pm

Balance Sheet

Last Updated: December 4, 2025, 2:13 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 1166666111111111111
Reserves 24913222828365566107117136
Borrowings 2051818613020000
Other Liabilities 11123443344789
Total Liabilities 24114541384040507280125135156
Fixed Assets 1000011011111
CWIP 0000000000000
Investments 100100031839493133
Other Assets 2211454137383946524075103121
Total Assets 24114541384040507280125135156

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -116-211168-872121169
Cash from Investing Activity + -02121-02-3-18-19-1010
Cash from Financing Activity + 1-1719-2-14-60-41-4-4-21
Net Cash Flow -12-1232-614-32-2
Free Cash Flow -117-211167-872020168
CFO/OP -62%390%-455%16%147%103%-247%42%103%148%51%43%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-18.00-1.00-14.00-10.006.009.00-1.0018.0023.0019.0055.0046.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 001343452236382436
Inventory Days 521693654428
Days Payable 000000
Cash Conversion Cycle 531694684730452236382436
Working Capital Days 35202429241,126485346310301481
ROCE %9%27%22%23%33%27%6%44%44%26%57%38%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 74.00%74.01%74.01%74.01%74.01%74.01%74.04%74.04%74.04%74.04%74.04%74.04%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.04%0.04%0.09%0.12%0.10%
Public 26.00%25.98%25.99%25.99%25.99%25.99%25.96%25.92%25.91%25.86%25.83%25.85%
No. of Shareholders 8268009781,1782,1724,2328,52710,1619,8019,5389,1098,801

Shareholding Pattern Chart

No. of Shareholders

Wealth First Portfolio Managers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 32.0540.0612.9817.6915.10
Diluted EPS (Rs.) 32.0540.0612.9817.6915.10
Cash EPS (Rs.) 32.3840.4013.4318.0012.30
Book Value[Excl.RevalReserv]/Share (Rs.) 120.61111.0071.9461.5643.39
Book Value[Incl.RevalReserv]/Share (Rs.) 120.61111.0071.9461.5643.39
Revenue From Operations / Share (Rs.) 49.8950.9927.6829.2522.27
PBDIT / Share (Rs.) 44.1952.4018.0523.5817.35
PBIT / Share (Rs.) 43.8552.0517.6023.2817.14
PBT / Share (Rs.) 42.3552.0117.5323.2217.08
Net Profit / Share (Rs.) 32.0540.0612.9817.6912.08
NP After MI And SOA / Share (Rs.) 32.0540.0612.9817.6912.08
PBDIT Margin (%) 88.57102.7565.2080.6277.91
PBIT Margin (%) 87.89102.0863.5779.5876.96
PBT Margin (%) 84.88101.9963.3279.3776.70
Net Profit Margin (%) 64.2378.5546.9060.4854.26
NP After MI And SOA Margin (%) 64.2378.5546.9060.4854.26
Return on Networth / Equity (%) 26.5636.0818.0428.7327.84
Return on Capital Employeed (%) 36.1646.6224.2437.4138.92
Return On Assets (%) 25.0734.1817.2226.2923.77
Total Debt / Equity (X) 0.000.000.000.020.00
Asset Turnover Ratio (%) 0.400.520.380.490.50
Current Ratio (X) 12.5311.5010.567.565.91
Quick Ratio (X) 2.341.852.501.711.21
Inventory Turnover Ratio (X) 0.820.000.000.000.00
Dividend Payout Ratio (NP) (%) 59.287.4815.400.008.27
Dividend Payout Ratio (CP) (%) 58.667.4214.880.008.13
Earning Retention Ratio (%) 40.7292.5284.600.0091.73
Cash Earning Retention Ratio (%) 41.3492.5885.120.0091.87
Interest Coverage Ratio (X) 500.201160.18258.54379.13309.97
Interest Coverage Ratio (Post Tax) (X) 379.74887.91186.95285.43216.86
Enterprise Value (Cr.) 939.67661.72300.81286.46132.06
EV / Net Operating Revenue (X) 17.6812.1810.209.195.57
EV / EBITDA (X) 19.9611.8515.6411.407.14
MarketCap / Net Operating Revenue (X) 17.7312.2710.299.315.67
Retention Ratios (%) 40.7192.5184.590.0091.72
Price / BV (X) 7.335.643.964.422.91
Price / Net Operating Revenue (X) 17.7312.2710.299.315.67
EarningsYield 0.030.060.040.060.09

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Wealth First Portfolio Managers Ltd. is a Public Limited Listed company incorporated on 16/04/2002 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L67120GJ2002PLC040636 and registration number is 040636. Currently Company is involved in the business activities of Security and commodity contracts brokerage. Company's Total Operating Revenue is Rs. 52.05 Cr. and Equity Capital is Rs. 10.66 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Finance & InvestmentsCapitol House, 10 Paras-II, Ahmedabad Gujarat 380015Contact not found
Management
NamePosition Held
Mr. Ashish Navnitlal ShahManaging Director
Ms. Hena Ashish ShahWhole Time Director
Mr. Devanshu Rashmikant MehtaIndependent Director
Ms. Binal Bhukhanwala GandhiIndependent Director
Mr. Rajan Babubhai MehtaIndependent Director
Mr. Sanjiv Harshad ShahIndependent Director
Mr. Amit Maheshkumar TrivediIndependent Director
Mr. Siddharth Arvindkumar ShahIndependent Director
Mr. Saurabh SonthaliaIndependent Director

FAQ

What is the intrinsic value of Wealth First Portfolio Managers Ltd and is it undervalued?

As of 21 April 2026, Wealth First Portfolio Managers Ltd's intrinsic value is ₹495.30, which is 40.04% lower than the current market price of ₹826.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (28.5 %), book value (₹137), dividend yield (2.42 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Wealth First Portfolio Managers Ltd?

Wealth First Portfolio Managers Ltd is trading at ₹826.00 as of 21 April 2026, with a FY2026-2027 high of ₹1,440 and low of ₹690. The stock is currently near its 52-week low. Market cap stands at ₹880 Cr..

How does Wealth First Portfolio Managers Ltd's P/E ratio compare to its industry?

Wealth First Portfolio Managers Ltd has a P/E ratio of 39.6, which is below the industry average of 98.51. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Wealth First Portfolio Managers Ltd financially healthy?

Key indicators for Wealth First Portfolio Managers Ltd: ROCE of 37.5 % indicates efficient capital utilization; ROE of 28.5 % shows strong shareholder returns. Dividend yield is 2.42 %.

Is Wealth First Portfolio Managers Ltd profitable and how is the profit trend?

Wealth First Portfolio Managers Ltd reported a net profit of ₹34 Cr in Mar 2025 on revenue of ₹59 Cr. Compared to ₹19 Cr in Mar 2022, the net profit shows an improving trend.

Does Wealth First Portfolio Managers Ltd pay dividends?

Wealth First Portfolio Managers Ltd has a dividend yield of 2.42 % at the current price of ₹826.00. This is a relatively attractive yield for income-seeking investors.

Last Updated: April 2, 2026, 3:56 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: | NSE:
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Wealth First Portfolio Managers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE