Share Price and Basic Stock Data
Last Updated: December 13, 2025, 3:36 am
| PEG Ratio | 3.72 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Hardwyn India Ltd operates in the trading and distribution sector, a space that has seen varying fortunes in recent years. For the financial year ending March 2025, the company reported sales of ₹142 Cr, an increase from ₹135 Cr in the previous year, reflecting a steady upward trend. This growth trajectory is notable, especially when compared to the ₹84 Cr recorded in FY 2022. The quarterly sales figures also demonstrate resilience, with the latest quarter ending September 2023 showing revenues of ₹36.34 Cr, up from ₹29.88 Cr in March 2023. However, the volatility in sales, evidenced by a dip to ₹27.16 Cr in June 2023, highlights potential operational challenges that investors should monitor closely. The company’s ability to navigate these fluctuations is critical as it seeks to solidify its market position.
Profitability and Efficiency Metrics
When examining profitability, Hardwyn India’s operating profit margin (OPM) stood at 17.06% for the year ending March 2025. This is an improvement from 12% in FY 2024, suggesting enhanced operational efficiency. However, the net profit margin has seen a decline, dropping to 6.08% from 6.69% the previous year. This signals that while sales are rising, the cost structure might be putting pressure on net earnings. The Return on Equity (ROE) at 2.85% and Return on Capital Employed (ROCE) at 4.27% appear relatively modest, indicating that the company may not be fully utilizing its equity and capital to generate profits. Investors should consider these metrics in light of industry norms, as they reflect Hardwyn’s ongoing struggle to optimize its profitability amidst rising expenses.
Balance Sheet Strength and Financial Ratios
Hardwyn India’s balance sheet presents a cautious picture. With total borrowings at a mere ₹6 Cr against reserves of ₹352 Cr, the company seems to be in a comfortable liquidity position. The current ratio of 1.73 indicates that Hardwyn has sufficient short-term assets to cover its liabilities. However, the low Debt to Equity ratio of 0.02 suggests that the company is not leveraging debt effectively, which can be both a strength and a weakness. On the efficiency front, the cash conversion cycle (CCC) of 144 days raises red flags, indicating that it takes a significant amount of time to convert investments in inventory and receivables into cash. This could strain liquidity if not managed effectively, especially given the competitive nature of the trading and distribution industry.
Shareholding Pattern and Investor Confidence
The shareholding structure of Hardwyn India reveals a significant shift, with promoter holdings declining from 74.85% in December 2022 to 43.77% by March 2025. This reduction may raise concerns among investors regarding the commitment of the original founders. On the other hand, public shareholding has climbed to 55.75%, indicating growing interest from retail investors, with the total number of shareholders surging to 55,803. This diversification in ownership could potentially lead to increased scrutiny and governance standards, which is generally positive. However, the negligible foreign institutional investment (FIIs) of just 0.01% suggests that institutional confidence in Hardwyn remains low, which could impact liquidity and market perception.
Outlook, Risks, and Final Insight
Looking ahead, Hardwyn India faces a mixed bag of opportunities and challenges. The steady increase in sales and improving operating margins suggest potential for future growth, but the declining net profit margin raises concerns about cost management. Operational efficiency will be critical, especially as the company navigates its high cash conversion cycle. Furthermore, the significant reduction in promoter holdings could deter some investors, casting a shadow over governance and strategic direction. Investors should weigh these factors carefully; while the stock may offer potential upside with its growing public interest, the risks associated with profitability and ownership structure cannot be overlooked. A prudent approach would involve closely monitoring upcoming quarterly results and any strategic shifts from management that could impact performance.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Minal Industries Ltd | 59.9 Cr. | 3.12 | 5.59/2.85 | 39.9 | 2.78 | 0.00 % | 5.97 % | 2.83 % | 2.00 |
| Mitshi India Ltd | 12.7 Cr. | 14.5 | 18.6/13.0 | 3.09 | 0.00 % | 0.36 % | 0.37 % | 10.0 | |
| Modella Woollens Ltd | 6.01 Cr. | 66.0 | 74.8/52.5 | 4.95 | 0.00 % | % | % | 10.0 | |
| MRC Agrotech Ltd | 103 Cr. | 50.2 | 54.5/10.2 | 114 | 15.1 | 0.00 % | 5.89 % | 4.46 % | 10.0 |
| MRP Agro Ltd | 107 Cr. | 96.0 | 174/84.4 | 15.1 | 30.6 | 0.00 % | 39.2 % | 30.3 % | 10.0 |
| Industry Average | 11,109.79 Cr | 163.01 | 90.07 | 120.92 | 0.41% | 15.37% | 8.86% | 7.74 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.59 | 34.87 | 34.72 | 29.88 | 27.16 | 36.34 | 35.06 | 36.94 | 30.90 | 39.87 | 34.49 | 36.30 | 31.95 |
| Expenses | 24.16 | 32.89 | 29.94 | 24.90 | 25.72 | 34.27 | 28.70 | 31.13 | 28.66 | 33.93 | 28.21 | 33.48 | 26.50 |
| Operating Profit | 1.43 | 1.98 | 4.78 | 4.98 | 1.44 | 2.07 | 6.36 | 5.81 | 2.24 | 5.94 | 6.28 | 2.82 | 5.45 |
| OPM % | 5.59% | 5.68% | 13.77% | 16.67% | 5.30% | 5.70% | 18.14% | 15.73% | 7.25% | 14.90% | 18.21% | 7.77% | 17.06% |
| Other Income | 0.01 | 0.01 | 0.01 | 0.68 | 0.20 | 0.08 | 0.07 | 0.15 | 0.03 | 0.09 | 0.26 | 0.36 | 0.05 |
| Interest | 0.16 | 0.31 | 0.20 | 0.18 | 0.16 | 0.19 | 0.51 | 0.29 | 0.16 | 0.15 | 0.58 | 0.28 | 0.17 |
| Depreciation | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.13 | 0.87 | 0.40 | 0.41 | 0.41 | 0.42 | 0.38 |
| Profit before tax | 1.22 | 1.61 | 4.52 | 5.41 | 1.42 | 1.90 | 5.79 | 4.80 | 1.71 | 5.47 | 5.55 | 2.48 | 4.95 |
| Tax % | 29.51% | 27.95% | 27.88% | 30.87% | 28.87% | 28.95% | 29.19% | 31.46% | 29.24% | 29.25% | 29.01% | 30.24% | 29.09% |
| Net Profit | 0.87 | 1.16 | 3.27 | 3.73 | 1.00 | 1.35 | 4.11 | 3.30 | 1.20 | 3.87 | 3.94 | 1.74 | 3.51 |
| EPS in Rs | 0.03 | 0.04 | 0.11 | 0.08 | 0.02 | 0.03 | 0.08 | 0.07 | 0.02 | 0.08 | 0.08 | 0.04 | 0.07 |
Last Updated: August 19, 2025, 2:05 pm
Below is a detailed analysis of the quarterly data for Hardwyn India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 31.95 Cr.. The value appears to be declining and may need further review. It has decreased from 36.30 Cr. (Mar 2025) to 31.95 Cr., marking a decrease of 4.35 Cr..
- For Expenses, as of Jun 2025, the value is 26.50 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 33.48 Cr. (Mar 2025) to 26.50 Cr., marking a decrease of 6.98 Cr..
- For Operating Profit, as of Jun 2025, the value is 5.45 Cr.. The value appears strong and on an upward trend. It has increased from 2.82 Cr. (Mar 2025) to 5.45 Cr., marking an increase of 2.63 Cr..
- For OPM %, as of Jun 2025, the value is 17.06%. The value appears strong and on an upward trend. It has increased from 7.77% (Mar 2025) to 17.06%, marking an increase of 9.29%.
- For Other Income, as of Jun 2025, the value is 0.05 Cr.. The value appears to be declining and may need further review. It has decreased from 0.36 Cr. (Mar 2025) to 0.05 Cr., marking a decrease of 0.31 Cr..
- For Interest, as of Jun 2025, the value is 0.17 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.28 Cr. (Mar 2025) to 0.17 Cr., marking a decrease of 0.11 Cr..
- For Depreciation, as of Jun 2025, the value is 0.38 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.42 Cr. (Mar 2025) to 0.38 Cr., marking a decrease of 0.04 Cr..
- For Profit before tax, as of Jun 2025, the value is 4.95 Cr.. The value appears strong and on an upward trend. It has increased from 2.48 Cr. (Mar 2025) to 4.95 Cr., marking an increase of 2.47 Cr..
- For Tax %, as of Jun 2025, the value is 29.09%. The value appears to be improving (decreasing) as expected. It has decreased from 30.24% (Mar 2025) to 29.09%, marking a decrease of 1.15%.
- For Net Profit, as of Jun 2025, the value is 3.51 Cr.. The value appears strong and on an upward trend. It has increased from 1.74 Cr. (Mar 2025) to 3.51 Cr., marking an increase of 1.77 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.07. The value appears strong and on an upward trend. It has increased from 0.04 (Mar 2025) to 0.07, marking an increase of 0.03.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 23, 2025, 12:59 pm
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 18 | 42 | 12 | 57 | 84 | 124 | 135 | 142 | 143 |
| Expenses | 18 | 42 | 11 | 55 | 79 | 111 | 119 | 124 | 122 |
| Operating Profit | 0 | 0 | 0 | 2 | 5 | 13 | 16 | 17 | 20 |
| OPM % | 1% | 1% | 4% | 4% | 6% | 11% | 12% | 12% | 14% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | 0 | 0 | 0 | 2 | 5 | 13 | 14 | 15 | 18 |
| Tax % | 20% | 25% | 31% | 27% | 28% | 29% | 30% | 29% | |
| Net Profit | 0 | 0 | 0 | 2 | 3 | 9 | 10 | 11 | 13 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.05 | 0.12 | 0.19 | 0.20 | 0.22 | 0.27 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|
| YoY Net Profit Growth (%) | 50.00% | 200.00% | 11.11% | 10.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 150.00% | -188.89% | -1.11% |
Hardwyn India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2021-2022 to 2024-2025.
No data available for the compounded sales growth chart.
Balance Sheet
Last Updated: December 4, 2025, 3:01 am
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 10 | 10 | 10 | 10 | 26 | 35 | 49 | 49 |
| Reserves | 0 | 0 | 0 | 2 | 5 | 346 | 347 | 344 | 352 |
| Borrowings | 0 | 6 | 0 | 5 | 7 | 5 | 9 | 10 | 6 |
| Other Liabilities | 2 | 1 | 3 | 22 | 35 | 32 | 52 | 47 | 59 |
| Total Liabilities | 9 | 17 | 13 | 39 | 57 | 409 | 443 | 449 | 466 |
| Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 4 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 348 | 348 | 348 | 348 |
| Other Assets | 9 | 17 | 13 | 39 | 56 | 60 | 90 | 97 | 113 |
| Total Assets | 9 | 17 | 13 | 39 | 57 | 409 | 443 | 449 | 466 |
Below is a detailed analysis of the balance sheet data for Hardwyn India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 49.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 49.00 Cr..
- For Reserves, as of Sep 2025, the value is 352.00 Cr.. The value appears strong and on an upward trend. It has increased from 344.00 Cr. (Mar 2025) to 352.00 Cr., marking an increase of 8.00 Cr..
- For Borrowings, as of Sep 2025, the value is 6.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 10.00 Cr. (Mar 2025) to 6.00 Cr., marking a decrease of 4.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 59.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 47.00 Cr. (Mar 2025) to 59.00 Cr., marking an increase of 12.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 466.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 449.00 Cr. (Mar 2025) to 466.00 Cr., marking an increase of 17.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 348.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 348.00 Cr..
- For Other Assets, as of Sep 2025, the value is 113.00 Cr.. The value appears strong and on an upward trend. It has increased from 97.00 Cr. (Mar 2025) to 113.00 Cr., marking an increase of 16.00 Cr..
- For Total Assets, as of Sep 2025, the value is 466.00 Cr.. The value appears strong and on an upward trend. It has increased from 449.00 Cr. (Mar 2025) to 466.00 Cr., marking an increase of 17.00 Cr..
Notably, the Reserves (352.00 Cr.) exceed the Borrowings (6.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.00 | -6.00 | 0.00 | -3.00 | -2.00 | 8.00 | 7.00 | 7.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 178 | 148 | 291 | 135 | 132 | 62 | 84 | 81 |
| Inventory Days | 1 | 0 | 6 | 69 | 71 | 113 | 152 | 166 |
| Days Payable | 45 | 83 | 146 | 163 | 97 | 143 | 103 | |
| Cash Conversion Cycle | 134 | 148 | 214 | 58 | 40 | 78 | 93 | 144 |
| Working Capital Days | 139 | 88 | 326 | 69 | 58 | 64 | 76 | 100 |
| ROCE % | 2% | 3% | 17% | 27% | 7% | 4% | 4% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 |
|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 10.00 |
| Basic EPS (Rs.) | 0.23 | 0.29 | 5.86 |
| Diluted EPS (Rs.) | 0.23 | 0.29 | 5.86 |
| Cash EPS (Rs.) | 0.26 | 0.32 | 4.53 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 8.05 | 10.96 | 142.38 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 8.05 | 10.96 | 142.38 |
| Revenue From Operations / Share (Rs.) | 3.78 | 4.38 | 62.93 |
| PBDIT / Share (Rs.) | 0.38 | 0.48 | 6.32 |
| PBIT / Share (Rs.) | 0.34 | 0.45 | 6.21 |
| PBT / Share (Rs.) | 0.32 | 0.41 | 5.88 |
| Net Profit / Share (Rs.) | 0.22 | 0.29 | 4.42 |
| NP After MI And SOA / Share (Rs.) | 0.22 | 0.29 | 4.42 |
| PBDIT Margin (%) | 10.18 | 11.10 | 10.05 |
| PBIT Margin (%) | 9.23 | 10.31 | 9.87 |
| PBT Margin (%) | 8.58 | 9.55 | 9.35 |
| Net Profit Margin (%) | 6.08 | 6.69 | 7.02 |
| NP After MI And SOA Margin (%) | 6.08 | 6.69 | 7.02 |
| Return on Networth / Equity (%) | 2.85 | 2.67 | 3.10 |
| Return on Capital Employeed (%) | 4.27 | 4.06 | 4.31 |
| Return On Assets (%) | 2.41 | 2.29 | 2.76 |
| Total Debt / Equity (X) | 0.02 | 0.02 | 0.01 |
| Asset Turnover Ratio (%) | 0.40 | 0.35 | 0.00 |
| Current Ratio (X) | 1.73 | 1.65 | 1.74 |
| Quick Ratio (X) | 0.84 | 0.78 | 0.88 |
| Inventory Turnover Ratio (X) | 0.09 | 3.64 | 0.00 |
| Interest Coverage Ratio (X) | 15.68 | 14.49 | 19.23 |
| Interest Coverage Ratio (Post Tax) (X) | 10.36 | 9.73 | 14.44 |
| Enterprise Value (Cr.) | 564.80 | 1175.70 | 676.51 |
| EV / Net Operating Revenue (X) | 3.06 | 7.69 | 4.11 |
| EV / EBITDA (X) | 30.03 | 69.24 | 40.88 |
| MarketCap / Net Operating Revenue (X) | 2.99 | 7.62 | 4.06 |
| Price / BV (X) | 1.40 | 3.04 | 1.80 |
| Price / Net Operating Revenue (X) | 2.99 | 7.62 | 4.06 |
| EarningsYield | 0.02 | 0.01 | 0.01 |
After reviewing the key financial ratios for Hardwyn India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 5. It has decreased from 0.29 (Mar 24) to 0.23, marking a decrease of 0.06.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 5. It has decreased from 0.29 (Mar 24) to 0.23, marking a decrease of 0.06.
- For Cash EPS (Rs.), as of Mar 25, the value is 0.26. This value is below the healthy minimum of 3. It has decreased from 0.32 (Mar 24) to 0.26, marking a decrease of 0.06.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 8.05. It has decreased from 10.96 (Mar 24) to 8.05, marking a decrease of 2.91.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 8.05. It has decreased from 10.96 (Mar 24) to 8.05, marking a decrease of 2.91.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 3.78. It has decreased from 4.38 (Mar 24) to 3.78, marking a decrease of 0.60.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 0.38. This value is below the healthy minimum of 2. It has decreased from 0.48 (Mar 24) to 0.38, marking a decrease of 0.10.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.34. This value is within the healthy range. It has decreased from 0.45 (Mar 24) to 0.34, marking a decrease of 0.11.
- For PBT / Share (Rs.), as of Mar 25, the value is 0.32. This value is within the healthy range. It has decreased from 0.41 (Mar 24) to 0.32, marking a decrease of 0.09.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.22. This value is below the healthy minimum of 2. It has decreased from 0.29 (Mar 24) to 0.22, marking a decrease of 0.07.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.22. This value is below the healthy minimum of 2. It has decreased from 0.29 (Mar 24) to 0.22, marking a decrease of 0.07.
- For PBDIT Margin (%), as of Mar 25, the value is 10.18. This value is within the healthy range. It has decreased from 11.10 (Mar 24) to 10.18, marking a decrease of 0.92.
- For PBIT Margin (%), as of Mar 25, the value is 9.23. This value is below the healthy minimum of 10. It has decreased from 10.31 (Mar 24) to 9.23, marking a decrease of 1.08.
- For PBT Margin (%), as of Mar 25, the value is 8.58. This value is below the healthy minimum of 10. It has decreased from 9.55 (Mar 24) to 8.58, marking a decrease of 0.97.
- For Net Profit Margin (%), as of Mar 25, the value is 6.08. This value is within the healthy range. It has decreased from 6.69 (Mar 24) to 6.08, marking a decrease of 0.61.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.08. This value is below the healthy minimum of 8. It has decreased from 6.69 (Mar 24) to 6.08, marking a decrease of 0.61.
- For Return on Networth / Equity (%), as of Mar 25, the value is 2.85. This value is below the healthy minimum of 15. It has increased from 2.67 (Mar 24) to 2.85, marking an increase of 0.18.
- For Return on Capital Employeed (%), as of Mar 25, the value is 4.27. This value is below the healthy minimum of 10. It has increased from 4.06 (Mar 24) to 4.27, marking an increase of 0.21.
- For Return On Assets (%), as of Mar 25, the value is 2.41. This value is below the healthy minimum of 5. It has increased from 2.29 (Mar 24) to 2.41, marking an increase of 0.12.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.02. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.02.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.40. It has increased from 0.35 (Mar 24) to 0.40, marking an increase of 0.05.
- For Current Ratio (X), as of Mar 25, the value is 1.73. This value is within the healthy range. It has increased from 1.65 (Mar 24) to 1.73, marking an increase of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 0.84. This value is below the healthy minimum of 1. It has increased from 0.78 (Mar 24) to 0.84, marking an increase of 0.06.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.09. This value is below the healthy minimum of 4. It has decreased from 3.64 (Mar 24) to 0.09, marking a decrease of 3.55.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 15.68. This value is within the healthy range. It has increased from 14.49 (Mar 24) to 15.68, marking an increase of 1.19.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 10.36. This value is within the healthy range. It has increased from 9.73 (Mar 24) to 10.36, marking an increase of 0.63.
- For Enterprise Value (Cr.), as of Mar 25, the value is 564.80. It has decreased from 1,175.70 (Mar 24) to 564.80, marking a decrease of 610.90.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.06. This value exceeds the healthy maximum of 3. It has decreased from 7.69 (Mar 24) to 3.06, marking a decrease of 4.63.
- For EV / EBITDA (X), as of Mar 25, the value is 30.03. This value exceeds the healthy maximum of 15. It has decreased from 69.24 (Mar 24) to 30.03, marking a decrease of 39.21.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.99. This value is within the healthy range. It has decreased from 7.62 (Mar 24) to 2.99, marking a decrease of 4.63.
- For Price / BV (X), as of Mar 25, the value is 1.40. This value is within the healthy range. It has decreased from 3.04 (Mar 24) to 1.40, marking a decrease of 1.64.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.99. This value is within the healthy range. It has decreased from 7.62 (Mar 24) to 2.99, marking a decrease of 4.63.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hardwyn India Ltd:
- Net Profit Margin: 6.08%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 4.27% (Industry Average ROCE: 14.76%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 2.85% (Industry Average ROE: 7.93%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 10.36
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.84
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 65.5 (Industry average Stock P/E: 60.44)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.02
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 6.08%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Trading & Distributors | B-101, Phase - 1, New Delhi Delhi 110064 | rubal.sayal@hardwyn.com http://www.hardwyn.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Swaran Jeet Singh Sayal | Chairperson & Executive Director |
| Mr. Rubaljeet Singh Sayal | Managing Director & CFO |
| Mr. Tanya Sayal | Non Exe.Non Ind.Director |
| Mr. Kulmeet Singh Lamba | Ind. Non-Executive Director |
| Mr. Shikha Chawla | Ind. Non-Executive Director |
| Ms. Nidhi Sethi | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Hardwyn India Ltd?
Hardwyn India Ltd's intrinsic value (as of 13 December 2025) is 12.14 which is 32.18% lower the current market price of 17.90, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 874 Cr. market cap, FY2025-2026 high/low of 22.8/10.8, reserves of ₹352 Cr, and liabilities of 466 Cr.
What is the Market Cap of Hardwyn India Ltd?
The Market Cap of Hardwyn India Ltd is 874 Cr..
What is the current Stock Price of Hardwyn India Ltd as on 13 December 2025?
The current stock price of Hardwyn India Ltd as on 13 December 2025 is 17.9.
What is the High / Low of Hardwyn India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Hardwyn India Ltd stocks is 22.8/10.8.
What is the Stock P/E of Hardwyn India Ltd?
The Stock P/E of Hardwyn India Ltd is 65.5.
What is the Book Value of Hardwyn India Ltd?
The Book Value of Hardwyn India Ltd is 8.20.
What is the Dividend Yield of Hardwyn India Ltd?
The Dividend Yield of Hardwyn India Ltd is 0.00 %.
What is the ROCE of Hardwyn India Ltd?
The ROCE of Hardwyn India Ltd is 4.13 %.
What is the ROE of Hardwyn India Ltd?
The ROE of Hardwyn India Ltd is 2.77 %.
What is the Face Value of Hardwyn India Ltd?
The Face Value of Hardwyn India Ltd is 1.00.

