Share Price and Basic Stock Data
Last Updated: January 22, 2026, 8:38 pm
| PEG Ratio | 3.49 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Hardwyn India Ltd, operating in the Trading & Distributors industry, reported a market capitalization of ₹796 Cr and a current share price of ₹16.3. The company has shown a consistent upward trend in revenue, with sales increasing from ₹18 Cr in March 2018 to ₹124 Cr in March 2023, and further rising to ₹135 Cr in March 2024. The latest trailing twelve months (TTM) figure stood at ₹146 Cr, indicating a robust growth trajectory. Quarterly sales figures also reflect this trend, with a notable uptick to ₹36.34 Cr in September 2023, up from ₹27.16 Cr in June 2023. However, a slight dip was observed in March 2023 with revenues at ₹29.88 Cr, suggesting some volatility. The company’s operating profit margin (OPM) for the latest quarter was reported at 14.93%, showcasing an improvement from previous quarters. Given these figures, Hardwyn demonstrates a solid performance amidst a competitive trading landscape.
Profitability and Efficiency Metrics
Hardwyn India Ltd’s profitability metrics indicate a mixed performance. The net profit for March 2025 was recorded at ₹11 Cr, up from ₹9 Cr in March 2023, reflecting a growth in profitability. The net profit margin stood at 6.08% for the latest reporting period, slightly lower than 7.02% in March 2023. The company’s return on equity (ROE) was reported at 2.85%, which is relatively low compared to industry averages, indicating potential areas for improvement in generating returns for shareholders. Additionally, the return on capital employed (ROCE) for March 2025 was 4.27%, suggesting that the company is utilizing its capital reasonably well, though it falls below typical sector expectations. The cash conversion cycle (CCC) was reported at 144 days, which may indicate inefficiencies in inventory management and receivables collection, as the industry standard typically ranges from 60 to 90 days.
Balance Sheet Strength and Financial Ratios
The balance sheet of Hardwyn India Ltd appears to be stable, with total assets reported at ₹466 Cr as of September 2025. The company holds a conservative borrowing level, with total borrowings at ₹6 Cr, resulting in a debt-to-equity ratio of just 0.02. This low leverage indicates a strong financial position, allowing for flexibility in future investments or expansions. Reserves increased to ₹352 Cr, further bolstering the company’s financial health. However, the price-to-book value (P/BV) ratio stood at 1.40x, reflecting a valuation that might be considered high compared to the intrinsic book value, which is ₹8.05 per share as of March 2025. The interest coverage ratio (ICR) was robust at 15.68x, showcasing the company’s ability to meet its interest obligations comfortably. Overall, Hardwyn’s balance sheet presents a picture of stability, but the high P/BV could be a concern for value investors.
Shareholding Pattern and Investor Confidence
Hardwyn India Ltd’s shareholding structure is primarily composed of public shareholders, who hold 55.13% of the equity, indicating a broad base of investor participation. Promoters maintain a steady holding of 43.77%, which reflects confidence in the company’s strategic direction. Foreign institutional investors (FIIs) hold a minimal stake of 0.63%, suggesting limited foreign interest, which could be a potential area for growth if the company enhances its visibility and performance. The number of shareholders has also seen significant growth, increasing from 3,456 in March 2023 to 53,048 by September 2025, indicative of rising investor interest. However, the declining trend in FIIs and the lack of domestic institutional investment may pose challenges for long-term price support. This pattern could affect market sentiment, especially if the company fails to meet performance expectations.
Outlook, Risks, and Final Insight
Looking ahead, Hardwyn India Ltd faces both opportunities and challenges. The positive sales growth trajectory and stable balance sheet position the company well for future expansion. However, the low profitability ratios and high cash conversion cycle present significant risks that need to be addressed for sustained growth. Furthermore, the dependence on public shareholders and low FII interest could lead to volatility in share price movements. The company must focus on improving operational efficiencies to enhance profit margins while also working to attract institutional investors to bolster its market presence. Should Hardwyn effectively manage these risks and leverage its growth potential, it could achieve a stronger competitive position in the trading sector. Conversely, failure to improve profitability metrics may hinder investor confidence and restrict future capital inflows.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Millennium Online Solutions (India) Ltd | 8.20 Cr. | 1.64 | 2.88/1.62 | 0.81 | 0.00 % | 4.61 % | 5.54 % | 1.00 | |
| Minal Industries Ltd | 54.7 Cr. | 2.85 | 5.59/2.60 | 36.5 | 2.78 | 0.00 % | 5.97 % | 2.83 % | 2.00 |
| Mitshi India Ltd | 10.5 Cr. | 11.9 | 17.9/11.9 | 3.09 | 0.00 % | 0.36 % | 0.37 % | 10.0 | |
| Modella Woollens Ltd | 5.29 Cr. | 58.2 | 74.8/52.5 | 4.95 | 0.00 % | % | % | 10.0 | |
| MRC Agrotech Ltd | 140 Cr. | 44.6 | 54.5/10.2 | 155 | 15.1 | 0.00 % | 5.89 % | 4.46 % | 10.0 |
| Industry Average | 8,916.40 Cr | 151.61 | 84.53 | 120.60 | 0.42% | 15.22% | 8.81% | 7.62 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 34.87 | 34.72 | 29.88 | 27.16 | 36.34 | 35.06 | 36.94 | 30.90 | 39.87 | 34.49 | 36.30 | 31.95 | 43.14 |
| Expenses | 32.89 | 29.94 | 24.90 | 25.72 | 34.27 | 28.70 | 31.13 | 28.66 | 33.93 | 28.21 | 33.48 | 26.50 | 36.70 |
| Operating Profit | 1.98 | 4.78 | 4.98 | 1.44 | 2.07 | 6.36 | 5.81 | 2.24 | 5.94 | 6.28 | 2.82 | 5.45 | 6.44 |
| OPM % | 5.68% | 13.77% | 16.67% | 5.30% | 5.70% | 18.14% | 15.73% | 7.25% | 14.90% | 18.21% | 7.77% | 17.06% | 14.93% |
| Other Income | 0.01 | 0.01 | 0.68 | 0.20 | 0.08 | 0.07 | 0.15 | 0.03 | 0.09 | 0.26 | 0.36 | 0.05 | 0.03 |
| Interest | 0.31 | 0.20 | 0.18 | 0.16 | 0.19 | 0.51 | 0.29 | 0.16 | 0.15 | 0.58 | 0.28 | 0.17 | 0.19 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.13 | 0.87 | 0.40 | 0.41 | 0.41 | 0.42 | 0.38 | 0.41 |
| Profit before tax | 1.61 | 4.52 | 5.41 | 1.42 | 1.90 | 5.79 | 4.80 | 1.71 | 5.47 | 5.55 | 2.48 | 4.95 | 5.87 |
| Tax % | 27.95% | 27.88% | 30.87% | 28.87% | 28.95% | 29.19% | 31.46% | 29.24% | 29.25% | 29.01% | 30.24% | 29.09% | 29.13% |
| Net Profit | 1.16 | 3.27 | 3.73 | 1.00 | 1.35 | 4.11 | 3.30 | 1.20 | 3.87 | 3.94 | 1.74 | 3.51 | 4.15 |
| EPS in Rs | 0.04 | 0.11 | 0.08 | 0.02 | 0.03 | 0.08 | 0.07 | 0.02 | 0.08 | 0.08 | 0.04 | 0.07 | 0.08 |
Last Updated: January 7, 2026, 1:36 am
Below is a detailed analysis of the quarterly data for Hardwyn India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 43.14 Cr.. The value appears strong and on an upward trend. It has increased from 31.95 Cr. (Jun 2025) to 43.14 Cr., marking an increase of 11.19 Cr..
- For Expenses, as of Sep 2025, the value is 36.70 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 26.50 Cr. (Jun 2025) to 36.70 Cr., marking an increase of 10.20 Cr..
- For Operating Profit, as of Sep 2025, the value is 6.44 Cr.. The value appears strong and on an upward trend. It has increased from 5.45 Cr. (Jun 2025) to 6.44 Cr., marking an increase of 0.99 Cr..
- For OPM %, as of Sep 2025, the value is 14.93%. The value appears to be declining and may need further review. It has decreased from 17.06% (Jun 2025) to 14.93%, marking a decrease of 2.13%.
- For Other Income, as of Sep 2025, the value is 0.03 Cr.. The value appears to be declining and may need further review. It has decreased from 0.05 Cr. (Jun 2025) to 0.03 Cr., marking a decrease of 0.02 Cr..
- For Interest, as of Sep 2025, the value is 0.19 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.17 Cr. (Jun 2025) to 0.19 Cr., marking an increase of 0.02 Cr..
- For Depreciation, as of Sep 2025, the value is 0.41 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.38 Cr. (Jun 2025) to 0.41 Cr., marking an increase of 0.03 Cr..
- For Profit before tax, as of Sep 2025, the value is 5.87 Cr.. The value appears strong and on an upward trend. It has increased from 4.95 Cr. (Jun 2025) to 5.87 Cr., marking an increase of 0.92 Cr..
- For Tax %, as of Sep 2025, the value is 29.13%. The value appears to be increasing, which may not be favorable. It has increased from 29.09% (Jun 2025) to 29.13%, marking an increase of 0.04%.
- For Net Profit, as of Sep 2025, the value is 4.15 Cr.. The value appears strong and on an upward trend. It has increased from 3.51 Cr. (Jun 2025) to 4.15 Cr., marking an increase of 0.64 Cr..
- For EPS in Rs, as of Sep 2025, the value is 0.08. The value appears strong and on an upward trend. It has increased from 0.07 (Jun 2025) to 0.08, marking an increase of 0.01.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:35 am
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 18 | 42 | 12 | 57 | 84 | 124 | 135 | 141 | 146 |
| Expenses | 18 | 42 | 11 | 55 | 79 | 111 | 119 | 124 | 125 |
| Operating Profit | 0 | 0 | 0 | 2 | 5 | 13 | 16 | 17 | 21 |
| OPM % | 1% | 1% | 4% | 4% | 6% | 11% | 12% | 12% | 14% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | 0 | 0 | 0 | 2 | 5 | 13 | 14 | 15 | 19 |
| Tax % | 20% | 25% | 31% | 27% | 28% | 29% | 30% | 29% | |
| Net Profit | 0 | 0 | 0 | 2 | 3 | 9 | 10 | 11 | 13 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.05 | 0.12 | 0.19 | 0.20 | 0.22 | 0.27 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|
| YoY Net Profit Growth (%) | 50.00% | 200.00% | 11.11% | 10.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 150.00% | -188.89% | -1.11% |
Hardwyn India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2021-2022 to 2024-2025.
No data available for the compounded sales growth chart.
Balance Sheet
Last Updated: January 7, 2026, 5:36 pm
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 10 | 10 | 10 | 10 | 26 | 35 | 49 | 49 |
| Reserves | 0 | 0 | 0 | 2 | 5 | 346 | 347 | 344 | 352 |
| Borrowings | -0 | 6 | 0 | 5 | 7 | 5 | 9 | 10 | 6 |
| Other Liabilities | 2 | 1 | 3 | 22 | 35 | 32 | 52 | 47 | 59 |
| Total Liabilities | 9 | 17 | 13 | 39 | 57 | 409 | 443 | 449 | 466 |
| Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 4 | 4 |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | -0 | -0 | -0 | -0 | -0 | 348 | 348 | 348 | 348 |
| Other Assets | 9 | 17 | 13 | 39 | 56 | 60 | 90 | 97 | 113 |
| Total Assets | 9 | 17 | 13 | 39 | 57 | 409 | 443 | 449 | 466 |
Below is a detailed analysis of the balance sheet data for Hardwyn India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 49.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 49.00 Cr..
- For Reserves, as of Sep 2025, the value is 352.00 Cr.. The value appears strong and on an upward trend. It has increased from 344.00 Cr. (Mar 2025) to 352.00 Cr., marking an increase of 8.00 Cr..
- For Borrowings, as of Sep 2025, the value is 6.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 10.00 Cr. (Mar 2025) to 6.00 Cr., marking a decrease of 4.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 59.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 47.00 Cr. (Mar 2025) to 59.00 Cr., marking an increase of 12.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 466.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 449.00 Cr. (Mar 2025) to 466.00 Cr., marking an increase of 17.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 348.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 348.00 Cr..
- For Other Assets, as of Sep 2025, the value is 113.00 Cr.. The value appears strong and on an upward trend. It has increased from 97.00 Cr. (Mar 2025) to 113.00 Cr., marking an increase of 16.00 Cr..
- For Total Assets, as of Sep 2025, the value is 466.00 Cr.. The value appears strong and on an upward trend. It has increased from 449.00 Cr. (Mar 2025) to 466.00 Cr., marking an increase of 17.00 Cr..
Notably, the Reserves (352.00 Cr.) exceed the Borrowings (6.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.00 | -6.00 | 0.00 | -3.00 | -2.00 | 8.00 | 7.00 | 7.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 178 | 148 | 291 | 135 | 132 | 62 | 84 | 81 |
| Inventory Days | 1 | 0 | 6 | 69 | 71 | 113 | 152 | 166 |
| Days Payable | 45 | 83 | 146 | 163 | 97 | 143 | 103 | |
| Cash Conversion Cycle | 134 | 148 | 214 | 58 | 40 | 78 | 93 | 144 |
| Working Capital Days | 139 | 88 | 326 | 69 | 58 | 64 | 76 | 100 |
| ROCE % | 2% | 3% | 17% | 27% | 7% | 4% | 4% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 |
|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 10.00 |
| Basic EPS (Rs.) | 0.23 | 0.29 | 5.86 |
| Diluted EPS (Rs.) | 0.23 | 0.29 | 5.86 |
| Cash EPS (Rs.) | 0.26 | 0.32 | 4.53 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 8.05 | 10.96 | 142.38 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 8.05 | 10.96 | 142.38 |
| Revenue From Operations / Share (Rs.) | 3.78 | 4.38 | 62.93 |
| PBDIT / Share (Rs.) | 0.38 | 0.48 | 6.32 |
| PBIT / Share (Rs.) | 0.34 | 0.45 | 6.21 |
| PBT / Share (Rs.) | 0.32 | 0.41 | 5.88 |
| Net Profit / Share (Rs.) | 0.22 | 0.29 | 4.42 |
| NP After MI And SOA / Share (Rs.) | 0.22 | 0.29 | 4.42 |
| PBDIT Margin (%) | 10.18 | 11.10 | 10.05 |
| PBIT Margin (%) | 9.23 | 10.31 | 9.87 |
| PBT Margin (%) | 8.58 | 9.55 | 9.35 |
| Net Profit Margin (%) | 6.08 | 6.69 | 7.02 |
| NP After MI And SOA Margin (%) | 6.08 | 6.69 | 7.02 |
| Return on Networth / Equity (%) | 2.85 | 2.67 | 3.10 |
| Return on Capital Employeed (%) | 4.27 | 4.06 | 4.31 |
| Return On Assets (%) | 2.41 | 2.29 | 2.76 |
| Total Debt / Equity (X) | 0.02 | 0.02 | 0.01 |
| Asset Turnover Ratio (%) | 0.40 | 0.35 | 0.00 |
| Current Ratio (X) | 1.73 | 1.65 | 1.74 |
| Quick Ratio (X) | 0.84 | 0.78 | 0.88 |
| Inventory Turnover Ratio (X) | 3.42 | 3.64 | 0.00 |
| Interest Coverage Ratio (X) | 15.68 | 14.49 | 19.23 |
| Interest Coverage Ratio (Post Tax) (X) | 10.36 | 9.73 | 14.44 |
| Enterprise Value (Cr.) | 564.80 | 1175.70 | 676.51 |
| EV / Net Operating Revenue (X) | 3.06 | 7.69 | 4.11 |
| EV / EBITDA (X) | 30.03 | 69.24 | 40.88 |
| MarketCap / Net Operating Revenue (X) | 2.99 | 7.62 | 4.06 |
| Price / BV (X) | 1.40 | 3.04 | 1.80 |
| Price / Net Operating Revenue (X) | 2.99 | 7.62 | 4.06 |
| EarningsYield | 0.02 | 0.01 | 0.01 |
After reviewing the key financial ratios for Hardwyn India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 5. It has decreased from 0.29 (Mar 24) to 0.23, marking a decrease of 0.06.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 5. It has decreased from 0.29 (Mar 24) to 0.23, marking a decrease of 0.06.
- For Cash EPS (Rs.), as of Mar 25, the value is 0.26. This value is below the healthy minimum of 3. It has decreased from 0.32 (Mar 24) to 0.26, marking a decrease of 0.06.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 8.05. It has decreased from 10.96 (Mar 24) to 8.05, marking a decrease of 2.91.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 8.05. It has decreased from 10.96 (Mar 24) to 8.05, marking a decrease of 2.91.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 3.78. It has decreased from 4.38 (Mar 24) to 3.78, marking a decrease of 0.60.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 0.38. This value is below the healthy minimum of 2. It has decreased from 0.48 (Mar 24) to 0.38, marking a decrease of 0.10.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.34. This value is within the healthy range. It has decreased from 0.45 (Mar 24) to 0.34, marking a decrease of 0.11.
- For PBT / Share (Rs.), as of Mar 25, the value is 0.32. This value is within the healthy range. It has decreased from 0.41 (Mar 24) to 0.32, marking a decrease of 0.09.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.22. This value is below the healthy minimum of 2. It has decreased from 0.29 (Mar 24) to 0.22, marking a decrease of 0.07.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.22. This value is below the healthy minimum of 2. It has decreased from 0.29 (Mar 24) to 0.22, marking a decrease of 0.07.
- For PBDIT Margin (%), as of Mar 25, the value is 10.18. This value is within the healthy range. It has decreased from 11.10 (Mar 24) to 10.18, marking a decrease of 0.92.
- For PBIT Margin (%), as of Mar 25, the value is 9.23. This value is below the healthy minimum of 10. It has decreased from 10.31 (Mar 24) to 9.23, marking a decrease of 1.08.
- For PBT Margin (%), as of Mar 25, the value is 8.58. This value is below the healthy minimum of 10. It has decreased from 9.55 (Mar 24) to 8.58, marking a decrease of 0.97.
- For Net Profit Margin (%), as of Mar 25, the value is 6.08. This value is within the healthy range. It has decreased from 6.69 (Mar 24) to 6.08, marking a decrease of 0.61.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.08. This value is below the healthy minimum of 8. It has decreased from 6.69 (Mar 24) to 6.08, marking a decrease of 0.61.
- For Return on Networth / Equity (%), as of Mar 25, the value is 2.85. This value is below the healthy minimum of 15. It has increased from 2.67 (Mar 24) to 2.85, marking an increase of 0.18.
- For Return on Capital Employeed (%), as of Mar 25, the value is 4.27. This value is below the healthy minimum of 10. It has increased from 4.06 (Mar 24) to 4.27, marking an increase of 0.21.
- For Return On Assets (%), as of Mar 25, the value is 2.41. This value is below the healthy minimum of 5. It has increased from 2.29 (Mar 24) to 2.41, marking an increase of 0.12.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.02. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.02.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.40. It has increased from 0.35 (Mar 24) to 0.40, marking an increase of 0.05.
- For Current Ratio (X), as of Mar 25, the value is 1.73. This value is within the healthy range. It has increased from 1.65 (Mar 24) to 1.73, marking an increase of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 0.84. This value is below the healthy minimum of 1. It has increased from 0.78 (Mar 24) to 0.84, marking an increase of 0.06.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.42. This value is below the healthy minimum of 4. It has decreased from 3.64 (Mar 24) to 3.42, marking a decrease of 0.22.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 15.68. This value is within the healthy range. It has increased from 14.49 (Mar 24) to 15.68, marking an increase of 1.19.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 10.36. This value is within the healthy range. It has increased from 9.73 (Mar 24) to 10.36, marking an increase of 0.63.
- For Enterprise Value (Cr.), as of Mar 25, the value is 564.80. It has decreased from 1,175.70 (Mar 24) to 564.80, marking a decrease of 610.90.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.06. This value exceeds the healthy maximum of 3. It has decreased from 7.69 (Mar 24) to 3.06, marking a decrease of 4.63.
- For EV / EBITDA (X), as of Mar 25, the value is 30.03. This value exceeds the healthy maximum of 15. It has decreased from 69.24 (Mar 24) to 30.03, marking a decrease of 39.21.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.99. This value is within the healthy range. It has decreased from 7.62 (Mar 24) to 2.99, marking a decrease of 4.63.
- For Price / BV (X), as of Mar 25, the value is 1.40. This value is within the healthy range. It has decreased from 3.04 (Mar 24) to 1.40, marking a decrease of 1.64.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.99. This value is within the healthy range. It has decreased from 7.62 (Mar 24) to 2.99, marking a decrease of 4.63.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hardwyn India Ltd:
- Net Profit Margin: 6.08%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 4.27% (Industry Average ROCE: 15.22%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 2.85% (Industry Average ROE: 8.81%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 10.36
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.84
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 61.4 (Industry average Stock P/E: 84.53)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.02
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 6.08%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Trading & Distributors | B-101, Phase - 1, New Delhi Delhi 110064 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Swaran Jeet Singh Sayal | Chairperson & Executive Director |
| Mr. Rubaljeet Singh Sayal | Managing Director & CFO |
| Mr. Tanya Sayal | Non Exe.Non Ind.Director |
| Mr. Kulmeet Singh Lamba | Ind. Non-Executive Director |
| Mr. Shikha Chawla | Ind. Non-Executive Director |
| Ms. Nidhi Sethi | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Hardwyn India Ltd?
Hardwyn India Ltd's intrinsic value (as of 22 January 2026) is ₹13.38 which is 20.36% lower the current market price of ₹16.80, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹819 Cr. market cap, FY2025-2026 high/low of ₹20.4/10.8, reserves of ₹352 Cr, and liabilities of ₹466 Cr.
What is the Market Cap of Hardwyn India Ltd?
The Market Cap of Hardwyn India Ltd is 819 Cr..
What is the current Stock Price of Hardwyn India Ltd as on 22 January 2026?
The current stock price of Hardwyn India Ltd as on 22 January 2026 is ₹16.8.
What is the High / Low of Hardwyn India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Hardwyn India Ltd stocks is ₹20.4/10.8.
What is the Stock P/E of Hardwyn India Ltd?
The Stock P/E of Hardwyn India Ltd is 61.4.
What is the Book Value of Hardwyn India Ltd?
The Book Value of Hardwyn India Ltd is 8.20.
What is the Dividend Yield of Hardwyn India Ltd?
The Dividend Yield of Hardwyn India Ltd is 0.00 %.
What is the ROCE of Hardwyn India Ltd?
The ROCE of Hardwyn India Ltd is 4.13 %.
What is the ROE of Hardwyn India Ltd?
The ROE of Hardwyn India Ltd is 2.77 %.
What is the Face Value of Hardwyn India Ltd?
The Face Value of Hardwyn India Ltd is 1.00.