Below is a detailed analysis of the quarterly data for Hazoor Multi Projects Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
For Sales, as of Dec 2024, the value is 164.87 Cr.. The value appears strong and on an upward trend. It has increased from 153.08 Cr. (Sep 2024) to 164.87 Cr., marking an increase of 11.79 Cr..
For Expenses, as of Dec 2024, the value is 154.89 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 134.93 Cr. (Sep 2024) to 154.89 Cr., marking an increase of 19.96 Cr..
For Operating Profit, as of Dec 2024, the value is 9.98 Cr.. The value appears to be declining and may need further review. It has decreased from 18.15 Cr. (Sep 2024) to 9.98 Cr., marking a decrease of 8.17 Cr..
For OPM %, as of Dec 2024, the value is 6.05%. The value appears to be declining and may need further review. It has decreased from 11.86% (Sep 2024) to 6.05%, marking a decrease of 5.81%.
For Other Income, as of Dec 2024, the value is 1.62 Cr.. The value appears strong and on an upward trend. It has increased from 0.64 Cr. (Sep 2024) to 1.62 Cr., marking an increase of 0.98 Cr..
For Interest, as of Dec 2024, the value is 4.55 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.42 Cr. (Sep 2024) to 4.55 Cr., marking an increase of 2.13 Cr..
For Depreciation, as of Dec 2024, the value is 1.60 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 1.60 Cr..
For Profit before tax, as of Dec 2024, the value is 5.45 Cr.. The value appears to be declining and may need further review. It has decreased from 14.77 Cr. (Sep 2024) to 5.45 Cr., marking a decrease of 9.32 Cr..
For Tax %, as of Dec 2024, the value is 50.09%. The value appears to be increasing, which may not be favorable. It has increased from 25.46% (Sep 2024) to 50.09%, marking an increase of 24.63%.
For Net Profit, as of Dec 2024, the value is 2.72 Cr.. The value appears to be declining and may need further review. It has decreased from 11.02 Cr. (Sep 2024) to 2.72 Cr., marking a decrease of 8.30 Cr..
For EPS in Rs, as of Dec 2024, the value is 0.13. The value appears to be declining and may need further review. It has decreased from 0.56 (Sep 2024) to 0.13, marking a decrease of 0.43.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: May 15, 2025, 3:14 am
Metric
Aug 2006
Aug 2007
Aug 2008
Aug 2009
Aug 2010
Mar 2011n n 7m
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2024
TTM
Sales
20
24
15
-0
15
-0
2
-0
0
0
545
852
Expenses
13
14
14
2
14
2
2
0
0
0
461
737
Operating Profit
7
10
2
-2
1
-2
-0
-0
0
0
84
115
OPM %
36%
41%
12%
8%
-3%
64%
26%
15%
13%
Other Income
0
1
-2
-11
1
0
0
0
0
-0
5
7
Interest
0
0
0
0
0
0
0
0
-0
-0
2
12
Depreciation
1
1
0
0
0
0
0
0
0
0
0
5
Profit before tax
6
9
-1
-13
2
-2
-0
-0
0
0
86
106
Tax %
-0%
9%
48%
-0%
6%
6%
189%
-167%
-200%
-1,000%
26%
Net Profit
5
8
-1
-13
1
-2
-1
0
0
0
64
77
EPS in Rs
0.63
-0.08
-0.87
0.10
-0.11
-0.04
0.00
0.00
0.01
3.42
4.08
Dividend Payout %
7%
11%
-0%
-0%
-0%
-0%
-0%
-0%
-0%
-0%
9%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2012-2013
YoY Net Profit Growth (%)
100.00%
Change in YoY Net Profit Growth (%)
0.00%
Hazoor Multi Projects Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2012-2013 to 2012-2013.
Growth
Compounded Sales Growth
10 Years:
125%
5 Years:
%
3 Years:
%
TTM:
17%
Compounded Profit Growth
10 Years:
79%
5 Years:
%
3 Years:
%
TTM:
-36%
Stock Price CAGR
10 Years:
74%
5 Years:
213%
3 Years:
130%
1 Year:
12%
Return on Equity
10 Years:
%
5 Years:
%
3 Years:
%
Last Year:
12%
Last Updated: Unknown
No data available for the Balance Sheet data table.
Reserves and Borrowings Chart
Cash Flow
Month
Month
Aug 2006
Aug 2007
Aug 2008
Aug 2009
Aug 2010
Mar 2011
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2024
Mar 2025
Cash from Operating Activity +
2
1
-17
-2
-3
1
2
5
-0
-123
-145
Cash from Investing Activity +
-5
-3
17
0
-0
-1
-0
0
0
-5
-105
Cash from Financing Activity +
2
3
-0
1
2
-1
-2
-6
-0
171
188
Net Cash Flow
-1
1
0
-1
-0
0
0
-1
-0
43
-62
Free Cash Flow Chart
Financial Efficiency Indicators
Month
Aug 2006
Aug 2007
Aug 2008
Aug 2009
Aug 2010
Mar 2011
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2024
Debtor Days
100
90
235
25
-0
365
480
13
Inventory Days
1,253
Days Payable
207
Cash Conversion Cycle
100
90
235
25
-0
365
480
13
Working Capital Days
223
281
557
98
-411
-261
-250
182
ROCE %
30%
6%
-6%
7%
-7%
-1%
-0%
0%
0%
Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Shareholding Pattern Chart
No. of Shareholders
This stock is not held by any mutual fund.
ROCE / ROE Trend
EPS Trend
Key Financial Ratios
Month
Mar 25
Mar 24
Mar 15
Mar 14
Mar 13
FaceValue
1.00
10.00
4.00
4.00
4.00
Basic EPS (Rs.)
2.00
52.32
0.05
0.02
0.01
Diluted EPS (Rs.)
1.73
52.32
0.05
0.02
0.01
Cash EPS (Rs.)
2.86
34.18
0.06
0.09
0.07
Book Value[Excl.RevalReserv]/Share (Rs.)
20.53
126.43
7.47
7.55
8.66
Book Value[Incl.RevalReserv]/Share (Rs.)
20.53
126.43
7.47
7.55
8.66
Revenue From Operations / Share (Rs.)
28.59
290.99
0.07
0.11
0.00
PBDIT / Share (Rs.)
4.24
47.20
0.02
0.07
0.05
PBIT / Share (Rs.)
3.17
47.10
0.00
0.01
-0.01
PBT / Share (Rs.)
2.53
45.88
0.00
0.01
-0.01
Net Profit / Share (Rs.)
1.79
34.08
0.04
0.02
0.01
NP After MI And SOA / Share (Rs.)
1.79
34.08
0.04
0.02
0.01
PBDIT Margin (%)
14.81
16.22
26.29
68.13
0.00
PBIT Margin (%)
11.08
16.18
6.72
6.61
0.00
PBT Margin (%)
8.84
15.76
5.93
5.00
0.00
Net Profit Margin (%)
6.26
11.71
59.35
20.47
0.00
NP After MI And SOA Margin (%)
6.26
11.71
59.35
20.47
0.00
Return on Networth / Equity (%)
8.73
26.95
0.60
0.30
0.08
Return on Capital Employeed (%)
11.41
23.08
0.06
0.09
-0.10
Return On Assets (%)
3.31
9.72
0.59
0.29
0.06
Long Term Debt / Equity (X)
0.33
0.41
0.00
0.00
0.14
Total Debt / Equity (X)
0.42
0.46
0.00
0.00
0.14
Asset Turnover Ratio (%)
0.68
0.00
0.01
0.01
0.00
Current Ratio (X)
1.69
2.22
1.08
0.99
2.61
Quick Ratio (X)
1.66
2.22
1.08
0.99
2.37
Dividend Payout Ratio (NP) (%)
0.00
7.06
0.00
0.00
0.00
Dividend Payout Ratio (CP) (%)
0.00
7.04
0.00
0.00
0.00
Earning Retention Ratio (%)
0.00
92.94
0.00
0.00
0.00
Cash Earning Retention Ratio (%)
0.00
92.96
0.00
0.00
0.00
Interest Coverage Ratio (X)
6.62
38.64
33.03
42.52
23.47
Interest Coverage Ratio (Post Tax) (X)
3.80
28.89
75.55
13.78
3.57
Enterprise Value (Cr.)
1056.63
582.26
3.29
0.92
7.80
EV / Net Operating Revenue (X)
1.76
1.07
16.92
3.24
0.00
EV / EBITDA (X)
11.85
6.59
64.33
4.76
53.23
MarketCap / Net Operating Revenue (X)
1.46
0.98
17.76
3.95
0.00
Retention Ratios (%)
0.00
92.93
0.00
0.00
0.00
Price / BV (X)
2.04
2.28
0.18
0.05
0.15
Price / Net Operating Revenue (X)
1.46
0.98
17.80
3.96
0.00
EarningsYield
0.04
0.11
0.03
0.05
0.01
After reviewing the key financial ratios for Hazoor Multi Projects Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. It has decreased from 10.00 (Mar 24) to 1.00, marking a decrease of 9.00.
For Basic EPS (Rs.), as of Mar 25, the value is 2.00. This value is below the healthy minimum of 5. It has decreased from 52.32 (Mar 24) to 2.00, marking a decrease of 50.32.
For Diluted EPS (Rs.), as of Mar 25, the value is 1.73. This value is below the healthy minimum of 5. It has decreased from 52.32 (Mar 24) to 1.73, marking a decrease of 50.59.
For Cash EPS (Rs.), as of Mar 25, the value is 2.86. This value is below the healthy minimum of 3. It has decreased from 34.18 (Mar 24) to 2.86, marking a decrease of 31.32.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.53. It has decreased from 126.43 (Mar 24) to 20.53, marking a decrease of 105.90.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.53. It has decreased from 126.43 (Mar 24) to 20.53, marking a decrease of 105.90.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 28.59. It has decreased from 290.99 (Mar 24) to 28.59, marking a decrease of 262.40.
For PBDIT / Share (Rs.), as of Mar 25, the value is 4.24. This value is within the healthy range. It has decreased from 47.20 (Mar 24) to 4.24, marking a decrease of 42.96.
For PBIT / Share (Rs.), as of Mar 25, the value is 3.17. This value is within the healthy range. It has decreased from 47.10 (Mar 24) to 3.17, marking a decrease of 43.93.
For PBT / Share (Rs.), as of Mar 25, the value is 2.53. This value is within the healthy range. It has decreased from 45.88 (Mar 24) to 2.53, marking a decrease of 43.35.
For Net Profit / Share (Rs.), as of Mar 25, the value is 1.79. This value is below the healthy minimum of 2. It has decreased from 34.08 (Mar 24) to 1.79, marking a decrease of 32.29.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.79. This value is below the healthy minimum of 2. It has decreased from 34.08 (Mar 24) to 1.79, marking a decrease of 32.29.
For PBDIT Margin (%), as of Mar 25, the value is 14.81. This value is within the healthy range. It has decreased from 16.22 (Mar 24) to 14.81, marking a decrease of 1.41.
For PBIT Margin (%), as of Mar 25, the value is 11.08. This value is within the healthy range. It has decreased from 16.18 (Mar 24) to 11.08, marking a decrease of 5.10.
For PBT Margin (%), as of Mar 25, the value is 8.84. This value is below the healthy minimum of 10. It has decreased from 15.76 (Mar 24) to 8.84, marking a decrease of 6.92.
For Net Profit Margin (%), as of Mar 25, the value is 6.26. This value is within the healthy range. It has decreased from 11.71 (Mar 24) to 6.26, marking a decrease of 5.45.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.26. This value is below the healthy minimum of 8. It has decreased from 11.71 (Mar 24) to 6.26, marking a decrease of 5.45.
For Return on Networth / Equity (%), as of Mar 25, the value is 8.73. This value is below the healthy minimum of 15. It has decreased from 26.95 (Mar 24) to 8.73, marking a decrease of 18.22.
For Return on Capital Employeed (%), as of Mar 25, the value is 11.41. This value is within the healthy range. It has decreased from 23.08 (Mar 24) to 11.41, marking a decrease of 11.67.
For Return On Assets (%), as of Mar 25, the value is 3.31. This value is below the healthy minimum of 5. It has decreased from 9.72 (Mar 24) to 3.31, marking a decrease of 6.41.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.33. This value is within the healthy range. It has decreased from 0.41 (Mar 24) to 0.33, marking a decrease of 0.08.
For Total Debt / Equity (X), as of Mar 25, the value is 0.42. This value is within the healthy range. It has decreased from 0.46 (Mar 24) to 0.42, marking a decrease of 0.04.
For Asset Turnover Ratio (%), as of Mar 25, the value is 0.68. It has increased from 0.00 (Mar 24) to 0.68, marking an increase of 0.68.
For Current Ratio (X), as of Mar 25, the value is 1.69. This value is within the healthy range. It has decreased from 2.22 (Mar 24) to 1.69, marking a decrease of 0.53.
For Quick Ratio (X), as of Mar 25, the value is 1.66. This value is within the healthy range. It has decreased from 2.22 (Mar 24) to 1.66, marking a decrease of 0.56.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 7.06 (Mar 24) to 0.00, marking a decrease of 7.06.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 7.04 (Mar 24) to 0.00, marking a decrease of 7.04.
For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 92.94 (Mar 24) to 0.00, marking a decrease of 92.94.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 92.96 (Mar 24) to 0.00, marking a decrease of 92.96.
For Interest Coverage Ratio (X), as of Mar 25, the value is 6.62. This value is within the healthy range. It has decreased from 38.64 (Mar 24) to 6.62, marking a decrease of 32.02.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.80. This value is within the healthy range. It has decreased from 28.89 (Mar 24) to 3.80, marking a decrease of 25.09.
For Enterprise Value (Cr.), as of Mar 25, the value is 1,056.63. It has increased from 582.26 (Mar 24) to 1,056.63, marking an increase of 474.37.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.76. This value is within the healthy range. It has increased from 1.07 (Mar 24) to 1.76, marking an increase of 0.69.
For EV / EBITDA (X), as of Mar 25, the value is 11.85. This value is within the healthy range. It has increased from 6.59 (Mar 24) to 11.85, marking an increase of 5.26.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.46. This value is within the healthy range. It has increased from 0.98 (Mar 24) to 1.46, marking an increase of 0.48.
For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 92.93 (Mar 24) to 0.00, marking a decrease of 92.93.
For Price / BV (X), as of Mar 25, the value is 2.04. This value is within the healthy range. It has decreased from 2.28 (Mar 24) to 2.04, marking a decrease of 0.24.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.46. This value is within the healthy range. It has increased from 0.98 (Mar 24) to 1.46, marking an increase of 0.48.
For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.11 (Mar 24) to 0.04, marking a decrease of 0.07.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of Hazoor Multi Projects Ltd as of June 30, 2025 is: 42.83
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of June 30, 2025, Hazoor Multi Projects Ltd is Undervalued by 6.01% compared to the current share price 40.40
Intrinsic Value of Hazoor Multi Projects Ltd as of June 30, 2025 is: 59.28
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of June 30, 2025, Hazoor Multi Projects Ltd is Undervalued by 46.73% compared to the current share price 40.40
Last 5 Year EPS CAGR: 38.41%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hazoor Multi Projects Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: 8.73% (Industry Average ROE: 26.38%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 21.7 (Industry average Stock P/E: 33.93)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: 0.42
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
Hazoor Multi Projects Ltd. is a Public Limited Listed company incorporated on 01/12/1992 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1992PLC269813 and registration number is 269813. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 394.76 Cr. and Equity Capital is Rs. 22.30 Cr. for the Year ended 31/03/2025.
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hazoor Multi Projects Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE