Share Price and Basic Stock Data
Last Updated: October 10, 2025, 1:47 am
| PEG Ratio | 1.03 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Hindustan Hardy Ltd operates in the auto ancillary sector, specifically focusing on steering and driveline components. The company reported a market capitalization of ₹171 Cr, with its stock trading at ₹1,139. Revenue from operations has exhibited a steady upward trajectory, rising from ₹62.56 Cr in FY 2022 to ₹63.08 Cr in FY 2023, and projected revenue for FY 2024 stands at ₹67.81 Cr. The latest quarterly sales figures show a notable increase, with ₹18.05 Cr reported for Q4 FY 2024. This growth trajectory is indicative of robust demand within the automotive sector, especially as the industry adapts to technological advancements. The operating profit margin (OPM) has shown improvement, standing at 15.66% as of the latest quarter, reflecting effective cost management and operational efficiency. The company’s sales growth is further supported by an increase in the number of shareholders, which rose to 4,304, showcasing a growing interest from investors in the company’s performance.
Profitability and Efficiency Metrics
Hindustan Hardy Ltd’s profitability metrics highlight a strong financial performance, with a reported net profit of ₹6.59 Cr for FY 2025, up from ₹3.84 Cr in FY 2023. The earnings per share (EPS) have also seen significant growth, rising to ₹43.98 in FY 2025 from ₹25.63 in FY 2023. The return on equity (ROE) stood at an impressive 25%, while the return on capital employed (ROCE) was reported at 28.4%, underscoring the company’s ability to generate substantial returns on its investments. Additionally, the interest coverage ratio (ICR) is notably strong at 57.39x, indicating that the company has ample earnings to cover its interest obligations. However, the cash conversion cycle (CCC) is relatively high at 68.33 days, suggesting that the company may face challenges in managing its working capital efficiently, which could impact liquidity if not addressed.
Balance Sheet Strength and Financial Ratios
The balance sheet of Hindustan Hardy Ltd reflects a solid financial position, with total assets amounting to ₹56.41 Cr as of FY 2025. The company’s reserves have grown to ₹28.02 Cr, indicating a healthy accumulation of retained earnings. Borrowings are relatively low at ₹7.66 Cr, which contributes to a favorable debt-to-equity ratio of 0.25, suggesting that the company employs minimal leverage for its operations. The liquidity ratios are also robust, with a current ratio of 1.71 and a quick ratio of 1.31, indicating that the company is well-positioned to meet its short-term obligations. The price-to-book value (P/BV) ratio stands at 3.43x, which could suggest that the stock is trading at a premium compared to its book value, reflecting investor confidence in its growth prospects. However, the company’s reliance on debt, while manageable, requires monitoring to ensure financial stability amidst economic fluctuations.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Hindustan Hardy Ltd shows a strong promoter holding of 66.16%, indicating substantial control and confidence from the company’s founders. Public ownership accounts for 33.84%, which has remained relatively stable over the reporting periods. The number of shareholders increased to 4,304, showing a growing interest among retail investors. This increase in shareholder base may reflect positive sentiment regarding the company’s operational performance and future prospects. However, the absence of Foreign Institutional Investors (FIIs) and Domestic Institutional Investors (DIIs) could indicate a lack of institutional confidence or interest in the stock at this time. The high promoter stake, combined with rising public interest, could lead to a stronger market perception, but the lack of institutional backing may pose a risk for liquidity and price stability in the long term.
Outlook, Risks, and Final Insight
If margins sustain and the company continues to manage its costs effectively, Hindustan Hardy Ltd could experience further growth in revenues and profitability. However, challenges such as the high cash conversion cycle and the absence of institutional investors may hinder its ability to capitalize on market opportunities fully. Risks related to fluctuations in raw material prices and changes in demand within the automotive sector could also impact financial performance. Moreover, maintaining operational efficiency while scaling operations will be crucial. If the company can address its working capital management and attract institutional investment, it may enhance its market position and shareholder value significantly. Such strategic moves could position Hindustan Hardy Ltd as a leading player in the auto ancillary industry, driving sustainable growth in the coming years.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Hindustan Hardy Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hindustan Hardy Ltd | 171 Cr. | 1,139 | 1,350/601 | 19.5 | 197 | 0.25 % | 28.4 % | 25.0 % | 10.0 |
| Industry Average | 171.00 Cr | 1,139.00 | 19.50 | 197.00 | 0.25% | 28.40% | 25.00% | 10.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.02 | 14.43 | 17.14 | 17.50 | 16.40 | 16.54 | 16.85 | 18.05 | 16.53 | 19.92 | 19.90 | 25.10 | 26.75 |
| Expenses | 13.26 | 13.67 | 14.98 | 15.17 | 14.04 | 15.13 | 15.15 | 16.01 | 15.21 | 17.08 | 18.08 | 21.34 | 22.56 |
| Operating Profit | 0.76 | 0.76 | 2.16 | 2.33 | 2.36 | 1.41 | 1.70 | 2.04 | 1.32 | 2.84 | 1.82 | 3.76 | 4.19 |
| OPM % | 5.42% | 5.27% | 12.60% | 13.31% | 14.39% | 8.52% | 10.09% | 11.30% | 7.99% | 14.26% | 9.15% | 14.98% | 15.66% |
| Other Income | 0.13 | 0.00 | 0.32 | 0.13 | 0.11 | 0.00 | 0.15 | 0.04 | 0.04 | 0.18 | 0.07 | 0.23 | 0.31 |
| Interest | 0.09 | 0.12 | 0.11 | 0.10 | 0.07 | 0.05 | 0.04 | 0.08 | 0.04 | 0.05 | 0.00 | 0.09 | 0.09 |
| Depreciation | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.26 | 0.25 | 0.25 | 0.27 | 0.29 | 0.31 | 0.35 |
| Profit before tax | 0.58 | 0.42 | 2.14 | 2.13 | 2.17 | 1.12 | 1.55 | 1.75 | 1.07 | 2.70 | 1.60 | 3.59 | 4.06 |
| Tax % | 25.86% | 30.95% | 27.10% | 26.29% | 25.81% | 26.79% | 25.81% | 27.43% | 25.23% | 28.15% | 23.75% | 26.46% | 26.35% |
| Net Profit | 0.43 | 0.29 | 1.56 | 1.56 | 1.61 | 0.83 | 1.16 | 1.27 | 0.79 | 1.94 | 1.22 | 2.64 | 2.98 |
| EPS in Rs | 2.87 | 1.94 | 10.41 | 10.41 | 10.74 | 5.54 | 7.74 | 8.48 | 5.27 | 12.95 | 8.14 | 17.62 | 19.89 |
Last Updated: August 19, 2025, 1:45 pm
Below is a detailed analysis of the quarterly data for Hindustan Hardy Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 26.75 Cr.. The value appears strong and on an upward trend. It has increased from 25.10 Cr. (Mar 2025) to 26.75 Cr., marking an increase of 1.65 Cr..
- For Expenses, as of Jun 2025, the value is 22.56 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 21.34 Cr. (Mar 2025) to 22.56 Cr., marking an increase of 1.22 Cr..
- For Operating Profit, as of Jun 2025, the value is 4.19 Cr.. The value appears strong and on an upward trend. It has increased from 3.76 Cr. (Mar 2025) to 4.19 Cr., marking an increase of 0.43 Cr..
- For OPM %, as of Jun 2025, the value is 15.66%. The value appears strong and on an upward trend. It has increased from 14.98% (Mar 2025) to 15.66%, marking an increase of 0.68%.
- For Other Income, as of Jun 2025, the value is 0.31 Cr.. The value appears strong and on an upward trend. It has increased from 0.23 Cr. (Mar 2025) to 0.31 Cr., marking an increase of 0.08 Cr..
- For Interest, as of Jun 2025, the value is 0.09 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.09 Cr..
- For Depreciation, as of Jun 2025, the value is 0.35 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.31 Cr. (Mar 2025) to 0.35 Cr., marking an increase of 0.04 Cr..
- For Profit before tax, as of Jun 2025, the value is 4.06 Cr.. The value appears strong and on an upward trend. It has increased from 3.59 Cr. (Mar 2025) to 4.06 Cr., marking an increase of 0.47 Cr..
- For Tax %, as of Jun 2025, the value is 26.35%. The value appears to be improving (decreasing) as expected. It has decreased from 26.46% (Mar 2025) to 26.35%, marking a decrease of 0.11%.
- For Net Profit, as of Jun 2025, the value is 2.98 Cr.. The value appears strong and on an upward trend. It has increased from 2.64 Cr. (Mar 2025) to 2.98 Cr., marking an increase of 0.34 Cr..
- For EPS in Rs, as of Jun 2025, the value is 19.89. The value appears strong and on an upward trend. It has increased from 17.62 (Mar 2025) to 19.89, marking an increase of 2.27.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 23, 2025, 12:57 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 48.49 | 52.34 | 55.14 | 36.84 | 37.90 | 46.58 | 39.09 | 44.60 | 62.56 | 63.08 | 67.81 | 81.45 | 91.67 |
| Expenses | 46.22 | 51.33 | 53.10 | 36.21 | 36.87 | 44.00 | 38.30 | 39.45 | 56.66 | 57.11 | 60.24 | 71.72 | 79.06 |
| Operating Profit | 2.27 | 1.01 | 2.04 | 0.63 | 1.03 | 2.58 | 0.79 | 5.15 | 5.90 | 5.97 | 7.57 | 9.73 | 12.61 |
| OPM % | 4.68% | 1.93% | 3.70% | 1.71% | 2.72% | 5.54% | 2.02% | 11.55% | 9.43% | 9.46% | 11.16% | 11.95% | 13.76% |
| Other Income | 1.16 | 0.19 | 0.70 | 0.30 | 1.05 | 0.05 | 0.27 | 0.05 | 0.15 | 0.59 | 0.25 | 0.52 | 0.79 |
| Interest | 1.01 | 0.89 | 1.03 | 0.87 | 0.49 | 0.36 | 0.31 | 0.19 | 0.32 | 0.41 | 0.24 | 0.18 | 0.23 |
| Depreciation | 0.85 | 2.45 | 1.04 | 0.89 | 0.67 | 0.56 | 0.62 | 0.60 | 0.70 | 0.90 | 0.98 | 1.12 | 1.22 |
| Profit before tax | 1.57 | -2.14 | 0.67 | -0.83 | 0.92 | 1.71 | 0.13 | 4.41 | 5.03 | 5.25 | 6.60 | 8.95 | 11.95 |
| Tax % | 46.50% | -26.17% | 16.42% | -6.02% | 1.09% | 77.19% | 76.92% | 27.66% | 26.64% | 27.05% | 26.21% | 26.37% | |
| Net Profit | 0.84 | -1.57 | 0.56 | -0.78 | 0.91 | 0.39 | 0.03 | 3.18 | 3.68 | 3.84 | 4.87 | 6.59 | 8.78 |
| EPS in Rs | 5.61 | -10.48 | 3.74 | -5.21 | 6.07 | 2.60 | 0.20 | 21.22 | 24.56 | 25.63 | 32.50 | 43.98 | 58.60 |
| Dividend Payout % | 53.57% | 0.00% | 13.39% | 0.00% | 0.00% | 46.15% | 0.00% | 9.43% | 8.15% | 8.59% | 7.70% | 6.37% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -286.90% | 135.67% | -239.29% | 216.67% | -57.14% | -92.31% | 10500.00% | 15.72% | 4.35% | 26.82% | 35.32% |
| Change in YoY Net Profit Growth (%) | 0.00% | 422.57% | -374.95% | 455.95% | -273.81% | -35.16% | 10592.31% | -10484.28% | -11.38% | 22.48% | 8.50% |
Hindustan Hardy Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
No data available for the compounded sales growth chart.
Balance Sheet
Last Updated: October 10, 2025, 4:16 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Reserves | 8.14 | 6.35 | 6.82 | 5.85 | 6.66 | 7.15 | 6.95 | 10.01 | 13.46 | 17.04 | 21.80 | 28.02 |
| Borrowings | 7.29 | 7.12 | 6.21 | 5.22 | 4.04 | 5.00 | 3.60 | 3.60 | 6.46 | 3.84 | 4.09 | 7.66 |
| Other Liabilities | 13.26 | 12.25 | 14.48 | 10.45 | 12.13 | 12.39 | 11.01 | 15.05 | 11.91 | 13.59 | 15.25 | 19.23 |
| Total Liabilities | 30.19 | 27.22 | 29.01 | 23.02 | 24.33 | 26.04 | 23.06 | 30.16 | 33.33 | 35.97 | 42.64 | 56.41 |
| Fixed Assets | 8.41 | 6.35 | 5.99 | 3.75 | 3.97 | 4.29 | 4.79 | 4.63 | 6.69 | 6.85 | 6.66 | 11.45 |
| CWIP | 0.03 | 0.61 | 0.29 | 0.68 | 0.26 | 0.44 | 0.38 | 0.65 | 0.18 | 0.16 | 3.68 | 3.05 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 21.74 | 20.25 | 22.72 | 18.58 | 20.10 | 21.31 | 17.89 | 24.88 | 26.46 | 28.96 | 32.30 | 41.91 |
| Total Assets | 30.19 | 27.22 | 29.01 | 23.02 | 24.33 | 26.04 | 23.06 | 30.16 | 33.33 | 35.97 | 42.64 | 56.41 |
Below is a detailed analysis of the balance sheet data for Hindustan Hardy Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 1.50 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.50 Cr..
- For Reserves, as of Mar 2025, the value is 28.02 Cr.. The value appears strong and on an upward trend. It has increased from 21.80 Cr. (Mar 2024) to 28.02 Cr., marking an increase of 6.22 Cr..
- For Borrowings, as of Mar 2025, the value is 7.66 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 4.09 Cr. (Mar 2024) to 7.66 Cr., marking an increase of 3.57 Cr..
- For Other Liabilities, as of Mar 2025, the value is 19.23 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 15.25 Cr. (Mar 2024) to 19.23 Cr., marking an increase of 3.98 Cr..
- For Total Liabilities, as of Mar 2025, the value is 56.41 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 42.64 Cr. (Mar 2024) to 56.41 Cr., marking an increase of 13.77 Cr..
- For Fixed Assets, as of Mar 2025, the value is 11.45 Cr.. The value appears strong and on an upward trend. It has increased from 6.66 Cr. (Mar 2024) to 11.45 Cr., marking an increase of 4.79 Cr..
- For CWIP, as of Mar 2025, the value is 3.05 Cr.. The value appears to be declining and may need further review. It has decreased from 3.68 Cr. (Mar 2024) to 3.05 Cr., marking a decrease of 0.63 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 41.91 Cr.. The value appears strong and on an upward trend. It has increased from 32.30 Cr. (Mar 2024) to 41.91 Cr., marking an increase of 9.61 Cr..
- For Total Assets, as of Mar 2025, the value is 56.41 Cr.. The value appears strong and on an upward trend. It has increased from 42.64 Cr. (Mar 2024) to 56.41 Cr., marking an increase of 13.77 Cr..
Notably, the Reserves (28.02 Cr.) exceed the Borrowings (7.66 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -5.02 | -6.11 | -4.17 | -4.59 | -3.01 | -2.42 | -2.81 | 1.55 | -0.56 | 2.13 | 3.48 | 2.07 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77.46 | 73.92 | 74.93 | 89.37 | 116.53 | 104.38 | 94.40 | 139.62 | 111.38 | 113.12 | 109.16 | 118.75 |
| Inventory Days | 69.75 | 56.26 | 54.73 | 65.72 | 76.20 | 76.91 | 96.27 | 86.82 | 51.60 | 65.12 | 68.69 | 79.73 |
| Days Payable | 120.62 | 117.05 | 133.17 | 133.49 | 154.83 | 123.82 | 138.47 | 167.95 | 102.77 | 113.02 | 110.41 | 130.15 |
| Cash Conversion Cycle | 26.59 | 13.12 | -3.51 | 21.60 | 37.90 | 57.46 | 52.20 | 58.49 | 60.21 | 65.22 | 67.44 | 68.33 |
| Working Capital Days | -13.55 | -15.76 | -15.42 | -18.43 | 5.97 | 12.38 | 14.01 | 41.98 | 46.50 | 59.48 | 53.67 | 59.98 |
| ROCE % | 15.92% | -7.84% | 11.53% | 0.30% | 11.30% | 16.02% | 3.58% | 33.80% | 29.07% | 25.53% | 27.57% | 28.37% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 43.98 | 32.50 | 25.61 | 24.57 | 21.25 |
| Diluted EPS (Rs.) | 43.98 | 32.50 | 25.61 | 24.57 | 21.25 |
| Cash EPS (Rs.) | 51.48 | 39.01 | 31.63 | 29.27 | 25.26 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 197.00 | 155.45 | 123.70 | 99.83 | 76.81 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 197.00 | 155.45 | 123.70 | 99.83 | 76.81 |
| Dividend / Share (Rs.) | 2.80 | 2.50 | 2.20 | 2.00 | 2.00 |
| Revenue From Operations / Share (Rs.) | 543.56 | 452.71 | 421.03 | 417.63 | 297.72 |
| PBDIT / Share (Rs.) | 68.40 | 52.17 | 43.84 | 40.33 | 34.67 |
| PBIT / Share (Rs.) | 60.90 | 45.65 | 37.81 | 35.63 | 30.66 |
| PBT / Share (Rs.) | 59.71 | 44.03 | 35.05 | 33.52 | 29.42 |
| Net Profit / Share (Rs.) | 43.98 | 32.49 | 25.61 | 24.57 | 21.25 |
| PBDIT Margin (%) | 12.58 | 11.52 | 10.41 | 9.65 | 11.64 |
| PBIT Margin (%) | 11.20 | 10.08 | 8.98 | 8.53 | 10.29 |
| PBT Margin (%) | 10.98 | 9.72 | 8.32 | 8.02 | 9.88 |
| Net Profit Margin (%) | 8.09 | 7.17 | 6.08 | 5.88 | 7.13 |
| Return on Networth / Equity (%) | 22.32 | 20.90 | 20.69 | 24.61 | 27.67 |
| Return on Capital Employeed (%) | 27.90 | 26.70 | 27.50 | 30.64 | 35.78 |
| Return On Assets (%) | 11.60 | 11.32 | 10.55 | 10.93 | 10.45 |
| Long Term Debt / Equity (X) | 0.09 | 0.08 | 0.09 | 0.14 | 0.08 |
| Total Debt / Equity (X) | 0.25 | 0.17 | 0.20 | 0.43 | 0.31 |
| Asset Turnover Ratio (%) | 1.63 | 1.71 | 1.80 | 1.95 | 1.66 |
| Current Ratio (X) | 1.71 | 1.81 | 1.80 | 1.59 | 1.33 |
| Quick Ratio (X) | 1.31 | 1.43 | 1.42 | 1.29 | 1.04 |
| Inventory Turnover Ratio (X) | 9.88 | 5.68 | 6.39 | 6.64 | 4.18 |
| Dividend Payout Ratio (NP) (%) | 5.68 | 6.77 | 7.81 | 8.13 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 4.85 | 5.63 | 6.32 | 6.83 | 0.00 |
| Earning Retention Ratio (%) | 94.32 | 93.23 | 92.19 | 91.87 | 0.00 |
| Cash Earning Retention Ratio (%) | 95.15 | 94.37 | 93.68 | 93.17 | 0.00 |
| Interest Coverage Ratio (X) | 57.39 | 32.27 | 15.87 | 19.12 | 27.90 |
| Interest Coverage Ratio (Post Tax) (X) | 37.90 | 21.10 | 10.27 | 12.65 | 18.10 |
| Enterprise Value (Cr.) | 105.26 | 60.86 | 37.18 | 40.71 | 24.98 |
| EV / Net Operating Revenue (X) | 1.29 | 0.89 | 0.58 | 0.65 | 0.55 |
| EV / EBITDA (X) | 10.27 | 7.79 | 5.66 | 6.74 | 4.81 |
| MarketCap / Net Operating Revenue (X) | 1.24 | 0.89 | 0.56 | 0.57 | 0.49 |
| Retention Ratios (%) | 94.31 | 93.22 | 92.18 | 91.86 | 0.00 |
| Price / BV (X) | 3.43 | 2.62 | 1.92 | 2.39 | 1.92 |
| Price / Net Operating Revenue (X) | 1.24 | 0.89 | 0.56 | 0.57 | 0.49 |
| EarningsYield | 0.06 | 0.07 | 0.10 | 0.10 | 0.14 |
After reviewing the key financial ratios for Hindustan Hardy Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 43.98. This value is within the healthy range. It has increased from 32.50 (Mar 24) to 43.98, marking an increase of 11.48.
- For Diluted EPS (Rs.), as of Mar 25, the value is 43.98. This value is within the healthy range. It has increased from 32.50 (Mar 24) to 43.98, marking an increase of 11.48.
- For Cash EPS (Rs.), as of Mar 25, the value is 51.48. This value is within the healthy range. It has increased from 39.01 (Mar 24) to 51.48, marking an increase of 12.47.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 197.00. It has increased from 155.45 (Mar 24) to 197.00, marking an increase of 41.55.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 197.00. It has increased from 155.45 (Mar 24) to 197.00, marking an increase of 41.55.
- For Dividend / Share (Rs.), as of Mar 25, the value is 2.80. This value is within the healthy range. It has increased from 2.50 (Mar 24) to 2.80, marking an increase of 0.30.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 543.56. It has increased from 452.71 (Mar 24) to 543.56, marking an increase of 90.85.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 68.40. This value is within the healthy range. It has increased from 52.17 (Mar 24) to 68.40, marking an increase of 16.23.
- For PBIT / Share (Rs.), as of Mar 25, the value is 60.90. This value is within the healthy range. It has increased from 45.65 (Mar 24) to 60.90, marking an increase of 15.25.
- For PBT / Share (Rs.), as of Mar 25, the value is 59.71. This value is within the healthy range. It has increased from 44.03 (Mar 24) to 59.71, marking an increase of 15.68.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 43.98. This value is within the healthy range. It has increased from 32.49 (Mar 24) to 43.98, marking an increase of 11.49.
- For PBDIT Margin (%), as of Mar 25, the value is 12.58. This value is within the healthy range. It has increased from 11.52 (Mar 24) to 12.58, marking an increase of 1.06.
- For PBIT Margin (%), as of Mar 25, the value is 11.20. This value is within the healthy range. It has increased from 10.08 (Mar 24) to 11.20, marking an increase of 1.12.
- For PBT Margin (%), as of Mar 25, the value is 10.98. This value is within the healthy range. It has increased from 9.72 (Mar 24) to 10.98, marking an increase of 1.26.
- For Net Profit Margin (%), as of Mar 25, the value is 8.09. This value is within the healthy range. It has increased from 7.17 (Mar 24) to 8.09, marking an increase of 0.92.
- For Return on Networth / Equity (%), as of Mar 25, the value is 22.32. This value is within the healthy range. It has increased from 20.90 (Mar 24) to 22.32, marking an increase of 1.42.
- For Return on Capital Employeed (%), as of Mar 25, the value is 27.90. This value is within the healthy range. It has increased from 26.70 (Mar 24) to 27.90, marking an increase of 1.20.
- For Return On Assets (%), as of Mar 25, the value is 11.60. This value is within the healthy range. It has increased from 11.32 (Mar 24) to 11.60, marking an increase of 0.28.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.09. This value is below the healthy minimum of 0.2. It has increased from 0.08 (Mar 24) to 0.09, marking an increase of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.25. This value is within the healthy range. It has increased from 0.17 (Mar 24) to 0.25, marking an increase of 0.08.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.63. It has decreased from 1.71 (Mar 24) to 1.63, marking a decrease of 0.08.
- For Current Ratio (X), as of Mar 25, the value is 1.71. This value is within the healthy range. It has decreased from 1.81 (Mar 24) to 1.71, marking a decrease of 0.10.
- For Quick Ratio (X), as of Mar 25, the value is 1.31. This value is within the healthy range. It has decreased from 1.43 (Mar 24) to 1.31, marking a decrease of 0.12.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 9.88. This value exceeds the healthy maximum of 8. It has increased from 5.68 (Mar 24) to 9.88, marking an increase of 4.20.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 5.68. This value is below the healthy minimum of 20. It has decreased from 6.77 (Mar 24) to 5.68, marking a decrease of 1.09.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 4.85. This value is below the healthy minimum of 20. It has decreased from 5.63 (Mar 24) to 4.85, marking a decrease of 0.78.
- For Earning Retention Ratio (%), as of Mar 25, the value is 94.32. This value exceeds the healthy maximum of 70. It has increased from 93.23 (Mar 24) to 94.32, marking an increase of 1.09.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 95.15. This value exceeds the healthy maximum of 70. It has increased from 94.37 (Mar 24) to 95.15, marking an increase of 0.78.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 57.39. This value is within the healthy range. It has increased from 32.27 (Mar 24) to 57.39, marking an increase of 25.12.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 37.90. This value is within the healthy range. It has increased from 21.10 (Mar 24) to 37.90, marking an increase of 16.80.
- For Enterprise Value (Cr.), as of Mar 25, the value is 105.26. It has increased from 60.86 (Mar 24) to 105.26, marking an increase of 44.40.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.29. This value is within the healthy range. It has increased from 0.89 (Mar 24) to 1.29, marking an increase of 0.40.
- For EV / EBITDA (X), as of Mar 25, the value is 10.27. This value is within the healthy range. It has increased from 7.79 (Mar 24) to 10.27, marking an increase of 2.48.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.24. This value is within the healthy range. It has increased from 0.89 (Mar 24) to 1.24, marking an increase of 0.35.
- For Retention Ratios (%), as of Mar 25, the value is 94.31. This value exceeds the healthy maximum of 70. It has increased from 93.22 (Mar 24) to 94.31, marking an increase of 1.09.
- For Price / BV (X), as of Mar 25, the value is 3.43. This value exceeds the healthy maximum of 3. It has increased from 2.62 (Mar 24) to 3.43, marking an increase of 0.81.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.24. This value is within the healthy range. It has increased from 0.89 (Mar 24) to 1.24, marking an increase of 0.35.
- For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has decreased from 0.07 (Mar 24) to 0.06, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hindustan Hardy Ltd:
- Net Profit Margin: 8.09%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 27.9% (Industry Average ROCE: 28.4%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 22.32% (Industry Average ROE: 25%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 37.9
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.31
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 19.5 (Industry average Stock P/E: 19.5)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.25
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 8.09%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Auto Ancl - Dr. Trans & Steer - Others | C-12, Additional Nasik Industrial Area, Ambad, Nasik Maharashtra 422010 | co@hhardys.com http://www.hhardys.com |
| Management | |
|---|---|
| Name | Position Held |
| Ms. Devaki Saran | Chairperson & Managing Director |
| Mr. Vijay Pathak | COO & Executive Director |
| Mr. Navroze Shiamak Marshall | Independent Director |
| Mr. Sanjiv Bhasin | Independent Director |
| Ms. Mallika Saran | Executive Director & CFO |
| Mr. Cowasji Jehangir Jehangir | Independent Director |
| Mrs. Arati Saran | Woman Director |
FAQ
What is the intrinsic value of Hindustan Hardy Ltd?
Hindustan Hardy Ltd's intrinsic value (as of 10 October 2025) is 770.22 which is 32.38% lower the current market price of 1,139.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹171 Cr. market cap, FY2025-2026 high/low of 1,350/601, reserves of ₹28.02 Cr, and liabilities of 56.41 Cr.
What is the Market Cap of Hindustan Hardy Ltd?
The Market Cap of Hindustan Hardy Ltd is 171 Cr..
What is the current Stock Price of Hindustan Hardy Ltd as on 10 October 2025?
The current stock price of Hindustan Hardy Ltd as on 10 October 2025 is 1,139.
What is the High / Low of Hindustan Hardy Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Hindustan Hardy Ltd stocks is 1,350/601.
What is the Stock P/E of Hindustan Hardy Ltd?
The Stock P/E of Hindustan Hardy Ltd is 19.5.
What is the Book Value of Hindustan Hardy Ltd?
The Book Value of Hindustan Hardy Ltd is 197.
What is the Dividend Yield of Hindustan Hardy Ltd?
The Dividend Yield of Hindustan Hardy Ltd is 0.25 %.
What is the ROCE of Hindustan Hardy Ltd?
The ROCE of Hindustan Hardy Ltd is 28.4 %.
What is the ROE of Hindustan Hardy Ltd?
The ROE of Hindustan Hardy Ltd is 25.0 %.
What is the Face Value of Hindustan Hardy Ltd?
The Face Value of Hindustan Hardy Ltd is 10.0.