Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:47 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500449 | NSE: HOCL

Hindustan Organic Chemicals Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹401.86Undervalued by 1,427.98%vs CMP ₹26.30

P/E (15.0) × ROE (21.6%) × BV (₹152.00) × DY (2.00%)

Defaults: P/E=15

₹734.04Undervalued by 2,691.03%vs CMP ₹26.30
MoS: +96.4% (Strong)Confidence: 63/100 (Moderate)Models: All 7: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹961.9225%Under (+3557.5%)
Graham NumberEarnings₹500.2419%Under (+1802.1%)
DCFCash Flow₹1,759.1115%Under (+6588.6%)
Net Asset ValueAssets₹151.5610%Under (+476.3%)
Earnings YieldEarnings₹731.7010%Under (+2682.1%)
ROCE CapitalReturns₹259.3613%Under (+886.2%)
Revenue MultipleRevenue₹79.648%Under (+202.8%)
Consensus (7 models)₹734.04100%Undervalued
Key Drivers: EPS CAGR 139.4% lifts DCF — verify sustainability. | Wide model spread (₹80–₹1,759) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 139.4% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

44
Hindustan Organic Chemicals Ltd scores 44/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health43/100 · Moderate
ROCE 5.2% WeakROE 21.6% ExcellentD/E 13.60 High debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 58.8% Stable
Earnings Quality30/100 · Weak
OPM contracting (1% → -8%) DecliningWorking capital: 483 days Capital intensive
Quarterly Momentum60/100 · Moderate
Revenue (4Q): -1% YoY FlatOPM: -2.5% (up 13.2% YoY) Margin expansion
Industry Rank45/100 · Moderate
ROCE 5.2% vs industry 8.8% Below peersROE 21.6% vs industry 12.7% Above peers3Y sales CAGR: 7% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:47 am

Market Cap 177 Cr.
Current Price 26.3
Intrinsic Value₹734.04
High / Low 42.5/21.0
Stock P/E
Book Value 152
Dividend Yield0.00 %
ROCE5.20 %
ROE21.6 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hindustan Organic Chemicals Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Hindustan Organic Chemicals Ltd 177 Cr. 26.3 42.5/21.0 1520.00 %5.20 %21.6 % 10.0
Vinati Organics Ltd 13,914 Cr. 1,342 2,040/1,30429.1 2870.56 %20.6 %15.8 % 1.00
Seya Industries Ltd 26.9 Cr. 10.1 24.2/8.54 3090.00 %0.51 %0.77 % 10.0
Industry Average7,045.50 Cr459.4729.10249.330.19%8.77%12.72%7.00

All Competitor Stocks of Hindustan Organic Chemicals Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 173.84193.84145.46188.73186.82182.8759.36174.72165.16136.62163.89126.27147.24
Expenses 172.90177.40154.42177.26189.97183.4282.88174.67191.07173.37177.31143.45150.87
Operating Profit 0.9416.44-8.9611.47-3.15-0.55-23.520.05-25.91-36.75-13.42-17.18-3.63
OPM % 0.54%8.48%-6.16%6.08%-1.69%-0.30%-39.62%0.03%-15.69%-26.90%-8.19%-13.61%-2.47%
Other Income 2.62-4.673.214.703.536.684.645.05-34.53550.7612.624.755.40
Interest 16.9517.1116.9717.4517.6817.4816.0518.1518.26-9.604.985.265.13
Depreciation 0.300.300.310.360.370.390.380.450.460.350.440.480.52
Profit before tax -13.69-5.64-23.03-1.64-17.67-11.74-35.31-13.50-79.16523.26-6.22-18.17-3.88
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.64%0.00%0.00%0.00%
Net Profit -13.69-5.64-23.04-1.65-17.67-11.74-35.31-13.51-79.16519.93-6.22-18.16-3.88
EPS in Rs -2.01-0.63-3.44-0.21-2.65-1.77-5.27-2.03-11.7677.39-0.94-2.70-0.58

Last Updated: March 3, 2026, 9:12 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:15 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 236178143176275503325407434631704536574
Expenses 382306265335442475384381433625705622645
Operating Profit -146-129-121-159-16728-582716-1-86-71
OPM % -62%-72%-85%-90%-61%6%-18%7%0%1%-0%-16%-12%
Other Income 6-2615663117212134618526574
Interest 4353699878685854666770436
Depreciation 1910109633311122
Profit before tax -202-217-185-259-18773-98-8-32-55-54395495
Tax % 0%0%0%0%0%0%0%0%0%0%0%1%
Net Profit -202-217-185-259-18773-98-8-32-55-54392492
EPS in Rs -28.41-32.07-26.82-38.37-27.7910.79-14.330.38-4.41-7.95-8.1358.3273.17
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-7.43%14.75%-40.00%27.80%139.04%-234.25%91.84%-300.00%-71.88%1.82%825.93%
Change in YoY Net Profit Growth (%)0.00%22.17%-54.75%67.80%111.24%-373.28%326.08%-391.84%228.12%73.69%824.11%

Hindustan Organic Chemicals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 4, 2025, 3:03 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 67676767676767676767676767
Reserves -707-933-1,12152-3344-50-36-72-118-119978953
Borrowings 5566987036036096065215181,2261,2861,362219232
Other Liabilities 4124595841,1031,018837841895258242264304286
Total Liabilities 3292922341,8251,6621,5551,3791,4441,4791,4781,5751,5681,539
Fixed Assets 1511371251,689154170174136155165226227230
CWIP 381144000000041
Investments 0000000000000
Other Assets 1401431041311,5081,3841,2041,3091,3241,3131,3491,3361,308
Total Assets 3292922341,8251,6621,5551,3791,4441,4791,4781,5751,5681,539

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -13-1164659-451-160-81-5010-13-66631
Cash from Investing Activity + 110-6-034311216481175610
Cash from Financing Activity + 3104-48-591793-9052-32-106-642
Net Cash Flow -0-12-8072-45-89-11-16-4-1
Free Cash Flow -5-1164059-109-5375-4910-14-67624
CFO/OP 9%90%-38%-37%270%-573%139%-185%1,182%-202%6,570%-733%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-702.00-827.00-824.00-762.00-776.00-578.00-579.00-491.000.005.00-2.00-305.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1851221911171437111015
Inventory Days 1502082303191767495103111445352
Days Payable 317406733941477133663058345042
Cash Conversion Cycle -149-146-481-604-291-43437660211324
Working Capital Days -534-744-1,311-2,72933023579-15-134-159-199483
ROCE %-91%-17%16%-7%9%4%1%1%-5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 58.78%58.78%58.78%58.78%58.78%58.78%58.78%58.78%58.78%58.78%58.78%58.78%
DIIs 0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public 41.22%41.20%41.19%41.22%41.20%41.22%41.20%41.21%41.20%41.21%41.20%41.21%
No. of Shareholders 47,99447,62847,22949,50353,78456,87960,13459,95361,92262,16361,58761,381

Shareholding Pattern Chart

No. of Shareholders

Hindustan Organic Chemicals Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 58.33-8.05-8.24-4.37-1.31
Diluted EPS (Rs.) 58.33-8.05-8.24-4.37-1.31
Cash EPS (Rs.) 58.51-7.83-8.05-4.19-0.87
Book Value[Excl.RevalReserv]/Share (Rs.) 155.40-13.00-12.77-5.38-0.10
Book Value[Incl.RevalReserv]/Share (Rs.) 155.40-13.00-12.77-5.38-0.10
Revenue From Operations / Share (Rs.) 79.66104.6493.8764.4761.70
PBDIT / Share (Rs.) -9.422.331.903.457.10
PBIT / Share (Rs.) -9.672.121.723.286.67
PBT / Share (Rs.) 58.70-8.22-8.23-4.37-1.30
Net Profit / Share (Rs.) 58.27-8.04-8.23-4.37-1.30
NP After MI And SOA / Share (Rs.) 58.24-8.12-7.89-3.97-1.61
PBDIT Margin (%) -11.822.222.025.3511.50
PBIT Margin (%) -12.132.021.835.0810.80
PBT Margin (%) 73.68-7.85-8.76-6.77-2.11
Net Profit Margin (%) 73.14-7.68-8.76-6.77-2.11
NP After MI And SOA Margin (%) 73.11-7.76-8.41-6.15-2.60
Return on Networth / Equity (%) 37.470.000.000.00-34.97
Return on Capital Employeed (%) -5.4314.2211.0313.9916.73
Return On Assets (%) 25.04-3.47-3.56-1.81-0.75
Long Term Debt / Equity (X) 0.00-0.040.000.002.49
Total Debt / Equity (X) 0.19-16.20-16.51-197.5213.60
Asset Turnover Ratio (%) 0.340.450.420.290.29
Current Ratio (X) 3.610.910.950.991.11
Quick Ratio (X) 3.460.860.910.941.06
Inventory Turnover Ratio (X) 8.588.486.774.343.97
Interest Coverage Ratio (X) -1.480.220.190.450.89
Interest Coverage Ratio (Post Tax) (X) -1.590.200.170.420.83
Enterprise Value (Cr.) 201.55807.36730.02377.91507.33
EV / Net Operating Revenue (X) 0.371.151.160.871.22
EV / EBITDA (X) -3.1851.4457.2116.2710.63
MarketCap / Net Operating Revenue (X) 0.530.370.230.430.64
Price / BV (X) 0.27-5.13-3.05-102.768.62
Price / Net Operating Revenue (X) 0.530.370.230.430.64
EarningsYield 1.37-0.20-0.35-0.14-0.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Hindustan Organic Chemicals Ltd. is a Public Limited Listed company incorporated on 12/12/1960 and has its registered office in the State of Kerala, India. Company's Corporate Identification Number(CIN) is L99999KL1960GOI082753 and registration number is 082753. Currently company belongs to the Industry of Chemicals - Organic - Benzene Based. Company's Total Operating Revenue is Rs. 535.87 Cr. and Equity Capital is Rs. 67.27 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Organic - Benzene BasedAmbalamugal PO, Ernakulam Kerala 682302Contact not found
Management
NamePosition Held
Mr. Yogendra Prasad ShuklaChairman & M.D & CFO
Mr. Subodh KumarNon Official Independent Director
Mr. Vinay Kumar SharmaNon Official Independent Director
Mr. Manoj SethiGovernment Nominee Director
Ms. VandanaGovernment Nominee Director

FAQ

What is the intrinsic value of Hindustan Organic Chemicals Ltd and is it undervalued?

As of 13 April 2026, Hindustan Organic Chemicals Ltd's intrinsic value is ₹734.04, which is 2691.03% higher than the current market price of ₹26.30, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (21.6 %), book value (₹152), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Hindustan Organic Chemicals Ltd?

Hindustan Organic Chemicals Ltd is trading at ₹26.30 as of 13 April 2026, with a FY2026-2027 high of ₹42.5 and low of ₹21.0. The stock is currently near its 52-week low. Market cap stands at ₹177 Cr..

How does Hindustan Organic Chemicals Ltd's P/E ratio compare to its industry?

Hindustan Organic Chemicals Ltd has a P/E ratio of , which is below the industry average of 29.10. This is broadly in line with or below the industry average.

Is Hindustan Organic Chemicals Ltd financially healthy?

Key indicators for Hindustan Organic Chemicals Ltd: ROCE of 5.20 % is on the lower side compared to the industry average of 8.77%; ROE of 21.6 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Hindustan Organic Chemicals Ltd profitable and how is the profit trend?

Hindustan Organic Chemicals Ltd reported a net profit of ₹392 Cr in Mar 2025 on revenue of ₹536 Cr. Compared to ₹-32 Cr in Mar 2022, the net profit shows an improving trend.

Does Hindustan Organic Chemicals Ltd pay dividends?

Hindustan Organic Chemicals Ltd has a dividend yield of 0.00 % at the current price of ₹26.30. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hindustan Organic Chemicals Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports