Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:48 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532359 | NSE: HITKITGLO

Hit Kit Global Solutions Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.59Overvalued by 87.73%vs CMP ₹4.81

P/E (15.0) × ROE (2.2%) × BV (₹2.24) × DY (2.00%)

Defaults: P/E=15

₹2.57Overvalued by 46.57%vs CMP ₹4.81
MoS: -87.2% (Negative)Confidence: 48/100 (Moderate)Models: 1 Under, 2 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.6422%Over (-86.7%)
Graham NumberEarnings₹4.7617%Fair (-1%)
DCFCash Flow₹6.1217%Under (+27.2%)
Net Asset ValueAssets₹2.259%Over (-53.2%)
EV/EBITDAEnterprise₹0.0211%Over (-99.6%)
Earnings YieldEarnings₹4.509%Fair (-6.4%)
ROCE CapitalReturns₹0.029%Over (-99.6%)
Revenue MultipleRevenue₹0.237%Over (-95.2%)
Consensus (8 models)₹2.57100%Overvalued
Key Drivers: ROE 2.2% is below cost of equity. | Wide model spread (₹0–₹6) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 8.0% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

45
Hit Kit Global Solutions Ltd scores 45/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health42/100 · Moderate
ROCE 2.1% WeakROE 2.2% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 0.0% Stable
Earnings Quality55/100 · Moderate
OPM expanding (-89% → -55%) ImprovingWorking capital: 248 days Capital intensive
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -1% YoY FlatOPM: 3.9% (down 15.2% YoY) Margin pressure
Industry Rank40/100 · Moderate
ROCE 2.1% vs industry 14.9% Below peersROE 2.2% vs industry 21.0% Below peers3Y sales CAGR: 43% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:48 am

Market Cap 25.9 Cr.
Current Price 4.81
Intrinsic Value₹2.57
High / Low 6.20/0.91
Stock P/E
Book Value 2.24
Dividend Yield0.00 %
ROCE2.14 %
ROE2.15 %
Face Value 2.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hit Kit Global Solutions Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Visesh Infotecnics Ltd 125 Cr. 0.33 / 1.110.00 %2.21 %2.23 % 1.00
Mudunuru Ltd 37.9 Cr. 12.0 21.0/4.43 0.200.00 %27.0 %90.7 % 2.00
Naapbooks Ltd 91.7 Cr. 85.0 194/71.014.0 36.40.00 %23.6 %17.1 % 10.0
IB Infotech Enterprises Ltd 77.6 Cr. 606 820/15048.5 26.70.16 %38.5 %35.4 % 10.0
Hit Kit Global Solutions Ltd 25.9 Cr. 4.81 6.20/0.91 2.240.00 %2.14 %2.15 % 2.00
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Hit Kit Global Solutions Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.050.050.070.070.070.070.070.420.210.100.200.200.26
Expenses 0.100.190.100.120.100.250.090.130.170.340.170.190.25
Operating Profit -0.05-0.14-0.03-0.05-0.03-0.18-0.020.290.04-0.240.030.010.01
OPM % -100.00%-280.00%-42.86%-71.43%-42.86%-257.14%-28.57%69.05%19.05%-240.00%15.00%5.00%3.85%
Other Income 0.030.170.03-0.100.03-2.390.220.000.002.400.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.020.030.00-0.150.00-2.570.200.290.042.160.030.010.01
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.31%33.33%0.00%0.00%
Net Profit -0.020.030.00-0.150.00-2.570.200.290.042.110.020.010.01
EPS in Rs -0.010.010.00-0.040.00-0.690.040.060.010.450.000.000.00

Last Updated: March 3, 2026, 9:10 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.440.220.720.330.200.210.180.210.290.270.270.840.76
Expenses 0.460.250.710.320.240.340.310.360.540.520.570.830.95
Operating Profit -0.02-0.030.010.01-0.04-0.13-0.13-0.15-0.25-0.25-0.300.01-0.19
OPM % -4.55%-13.64%1.39%3.03%-20.00%-61.90%-72.22%-71.43%-86.21%-92.59%-111.11%1.19%-25.00%
Other Income 0.000.000.000.000.000.110.180.160.120.26-2.422.592.40
Interest 0.010.000.000.000.000.000.040.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.03-0.030.010.01-0.04-0.020.010.01-0.130.01-2.722.602.21
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-23.08%0.00%0.00%1.92%
Net Profit -0.04-0.030.000.01-0.04-0.020.010.01-0.090.00-2.722.552.15
EPS in Rs -0.01-0.010.000.00-0.01-0.010.000.00-0.020.00-0.740.550.45
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162017-20182018-20192019-20202020-20212021-20222022-20232024-2025
YoY Net Profit Growth (%)25.00%100.00%-500.00%50.00%150.00%0.00%-1000.00%100.00%193.75%
Change in YoY Net Profit Growth (%)0.00%75.00%-600.00%550.00%100.00%-150.00%-1000.00%1100.00%93.75%

Hit Kit Global Solutions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 4, 2025, 3:03 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 7.407.407.407.407.407.407.407.407.407.407.409.289.78
Reserves 2.372.332.332.342.302.272.282.292.202.20-0.512.412.32
Borrowings 0.000.000.000.000.000.000.000.030.160.040.140.000.00
Other Liabilities 0.030.010.030.070.270.290.460.250.160.670.540.140.35
Total Liabilities 9.809.749.769.819.979.9610.149.979.9210.317.5711.8312.45
Fixed Assets 0.000.010.010.004.934.934.934.934.934.932.534.934.93
CWIP 0.000.000.005.840.000.000.000.000.000.000.005.915.91
Investments 4.814.810.003.884.013.923.923.923.913.913.910.000.00
Other Assets 4.994.929.750.091.031.111.291.121.081.471.130.991.61
Total Assets 9.809.749.769.819.979.9610.149.979.9210.317.5711.8312.45

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 2.290.050.040.050.09-0.20-0.17-0.120.000.02-5.18-0.02
Cash from Investing Activity + -2.250.000.00-0.08-0.130.190.180.100.010.000.00-2.00
Cash from Financing Activity + 0.00-0.040.000.000.000.000.000.030.000.000.002.25
Net Cash Flow 0.040.010.04-0.03-0.05-0.010.000.010.010.02-5.190.24
Free Cash Flow 4.840.050.040.050.09-0.20-0.17-0.120.000.02-5.18-5.93
CFO/OP -11,450%-167%400%500%-225%154%131%80%0%-8%1,727%-200%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.02-0.030.010.01-0.04-0.13-0.13-0.18-0.41-0.29-0.440.01

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.0010.1411.060.00173.81567.78173.81138.45256.85432.59247.68
Inventory Days 0.000.000.000.000.000.000.000.000.000.000.000.00
Days Payable
Cash Conversion Cycle 0.000.0010.1411.060.00173.81567.78173.81138.45256.85432.59247.68
Working Capital Days 16.59-16.59-5.07-55.30-492.75-330.24-344.72-312.86-264.31108.1594.63247.68
ROCE %0.09%-0.31%0.10%0.10%-0.41%-0.21%0.52%0.10%-1.33%0.10%-1.92%2.14%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 9.81%9.81%9.81%9.81%9.81%7.82%7.82%0.00%0.00%0.00%0.00%0.00%
Public 90.19%90.19%90.19%90.20%90.20%92.19%92.17%100.00%100.00%100.01%100.01%100.00%
No. of Shareholders 7,4767,6087,5137,4547,4607,4927,3167,2507,1977,2029,3389,680

Shareholding Pattern Chart

No. of Shareholders

Hit Kit Global Solutions Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 0.55-0.740.00-0.030.00
Diluted EPS (Rs.) 0.55-0.740.00-0.030.00
Cash EPS (Rs.) 0.54-0.730.00-0.020.00
Book Value[Excl.RevalReserv]/Share (Rs.) 2.521.862.602.592.62
Book Value[Incl.RevalReserv]/Share (Rs.) 2.521.862.602.592.62
Revenue From Operations / Share (Rs.) 0.180.070.070.070.05
PBDIT / Share (Rs.) 0.04-0.040.00-0.030.00
PBIT / Share (Rs.) 0.04-0.040.00-0.030.00
PBT / Share (Rs.) 0.56-0.730.00-0.030.00
Net Profit / Share (Rs.) 0.54-0.730.00-0.020.00
PBDIT Margin (%) 23.69-57.931.98-44.055.29
PBIT Margin (%) 23.69-57.931.98-44.135.00
PBT Margin (%) 308.57-993.601.98-44.134.13
Net Profit Margin (%) 302.42-993.601.46-32.604.14
Return on Networth / Equity (%) 21.79-39.480.04-0.970.09
Return on Capital Employeed (%) 1.70-2.160.05-1.320.10
Return On Assets (%) 21.52-35.910.03-0.940.08
Total Debt / Equity (X) 0.000.010.010.010.00
Asset Turnover Ratio (%) 0.080.030.020.020.02
Current Ratio (X) 6.671.320.340.400.38
Quick Ratio (X) 6.671.320.340.400.38
Interest Coverage Ratio (X) 499.00-75.480.000.006.08
Interest Coverage Ratio (Post Tax) (X) 369.50-75.480.000.005.76
Enterprise Value (Cr.) 7.273.642.572.921.87
EV / Net Operating Revenue (X) 8.6313.319.6510.158.78
EV / EBITDA (X) 36.42-22.98485.70-23.04165.98
MarketCap / Net Operating Revenue (X) 8.9212.859.579.668.69
Price / BV (X) 0.640.510.260.280.19
Price / Net Operating Revenue (X) 8.9312.879.589.668.71
EarningsYield 0.33-0.770.00-0.030.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Hit Kit Global Solutions Ltd. is a Public Limited Listed company incorporated on 06/12/1988 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L70100MH1988PLC049929 and registration number is 049929. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 0.84 Cr. and Equity Capital is Rs. 9.28 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareOffice No. 3131/B, Rustomjee Eaze Zone, Mumbai Maharashtra 400064Contact not found
Management
NamePosition Held
Mr. Kamal Mohanlal AgrawalManaging Director & CEO
Mr. Suresh Motilal JainExecutive Director
Mr. Dhara Dilipbhai JethvaInd. Non-Executive Director
Mrs. Maria LoboInd. Non-Executive Director
Mrs. Premlata Narendra PurohitInd. Non-Executive Woman Director

FAQ

What is the intrinsic value of Hit Kit Global Solutions Ltd and is it undervalued?

As of 12 April 2026, Hit Kit Global Solutions Ltd's intrinsic value is ₹2.57, which is 46.57% lower than the current market price of ₹4.81, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (2.15 %), book value (₹2.24), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Hit Kit Global Solutions Ltd?

Hit Kit Global Solutions Ltd is trading at ₹4.81 as of 12 April 2026, with a FY2026-2027 high of ₹6.20 and low of ₹0.91. The stock is currently in the middle of its 52-week range. Market cap stands at ₹25.9 Cr..

How does Hit Kit Global Solutions Ltd's P/E ratio compare to its industry?

Hit Kit Global Solutions Ltd has a P/E ratio of , which is below the industry average of 98.13. This is broadly in line with or below the industry average.

Is Hit Kit Global Solutions Ltd financially healthy?

Key indicators for Hit Kit Global Solutions Ltd: ROCE of 2.14 % is on the lower side compared to the industry average of 14.90%; ROE of 2.15 % is below ideal levels (industry average: 21.00%). Dividend yield is 0.00 %.

Is Hit Kit Global Solutions Ltd profitable and how is the profit trend?

Hit Kit Global Solutions Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹1 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Hit Kit Global Solutions Ltd pay dividends?

Hit Kit Global Solutions Ltd has a dividend yield of 0.00 % at the current price of ₹4.81. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hit Kit Global Solutions Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE