Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:48 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531661 | NSE: HITTCO

Hittco Tools Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.15Overvalued by 98.64%vs CMP ₹11.00

P/E (15.0) × ROE (0.3%) × BV (₹4.25) × DY (2.00%)

Defaults: P/E=15

₹4.53Overvalued by 58.82%vs CMP ₹11.00
MoS: -142.8% (Negative)Confidence: 40/100 (Low)Models: 2 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.1234%Over (-98.9%)
Net Asset ValueAssets₹4.3620%Over (-60.4%)
EV/EBITDAEnterprise₹9.9417%Fair (-9.6%)
ROCE CapitalReturns₹2.2914%Over (-79.2%)
Revenue MultipleRevenue₹10.5315%Fair (-4.3%)
Consensus (5 models)₹4.53100%Overvalued
Key Drivers: EPS CAGR -18.1% drags value — could be higher if earnings stabilize. | ROE 0.3% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -18.1% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

37
Hittco Tools Ltd scores 37/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health30/100 · Weak
ROCE 3.2% WeakROE 0.3% WeakD/E 1.82 High debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 25.6% Stable
Earnings Quality30/100 · Weak
OPM contracting (23% → 13%) DecliningWorking capital: 132 days Capital intensive
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +45% YoY AcceleratingOPM: -12.0% (down 12.0% YoY) Margin pressure
Industry Rank25/100 · Weak
ROCE 3.2% vs industry 37.7% Below peersROE 0.3% vs industry 16.9% Below peers3Y sales CAGR: 2% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Hittco Tools Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
50/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 0.0 vs Ind 35.5 | ROCE 3.2% | ROE 0.3% | CFO/NP N/A
Balance Sheet Stress
30/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 1.82x | IntCov 0.0x | Current 3.18x | Borrow/Reserve N/A
Cash Flow Reliability
100/100
Strong
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹0 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII N/A | DII N/A | Prom 0.00 pp
Business Momentum
-47
Early weakness
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales -6.4% | Q NP -4.0% | Q OPM -10.1 pp
Derived FieldValueHow it is derived
Valuation Gap %-58.8%((Fair Value - CMP) / CMP) × 100
Borrowings / ReservesN/ALatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII ChangeN/ALatest FII% minus previous FII%
DII ChangeN/ALatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-59Latest shareholder count minus previous count
Quarterly Sales Change-6.4%Latest quarter sales vs previous quarter sales
Quarterly Profit Change-4.0%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-10.1 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:48 am

Market Cap 7.26 Cr.
Current Price 11.0
Intrinsic Value₹4.53
High / Low 16.0/8.41
Stock P/E
Book Value 4.25
Dividend Yield0.00 %
ROCE3.21 %
ROE0.29 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hittco Tools Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
KPT Industries Ltd 128 Cr. 376 1,028/33510.1 2180.80 %25.5 %22.5 % 5.00
Miven Machine Tools Ltd 19.7 Cr. 65.7 112/58.9 19.90.00 %%% 10.0
Incon Engineers Ltd 6.19 Cr. 14.3 16.4/9.31 1.250.00 %64.2 %% 10.0
Hittco Tools Ltd 7.26 Cr. 11.0 16.0/8.41 4.250.00 %3.21 %0.29 % 10.0
Harshil Agrotech Ltd 34.5 Cr. 0.37 3.86/0.31 1.270.00 %17.4 %16.4 % 1.00
Industry Average3,678.83 Cr421.0935.53118.780.36%37.74%16.87%6.04

All Competitor Stocks of Hittco Tools Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1.761.911.571.481.461.451.291.381.552.621.672.041.91
Expenses 1.321.591.361.191.231.051.431.471.552.351.782.082.14
Operating Profit 0.440.320.210.290.230.40-0.14-0.090.000.27-0.11-0.04-0.23
OPM % 25.00%16.75%13.38%19.59%15.75%27.59%-10.85%-6.52%0.00%10.31%-6.59%-1.96%-12.04%
Other Income 0.020.010.000.000.000.020.010.000.000.420.010.010.00
Interest 0.090.120.020.120.130.090.090.070.00-0.050.010.040.03
Depreciation 0.190.190.150.150.150.170.120.130.160.180.180.180.00
Profit before tax 0.180.020.040.02-0.050.16-0.34-0.29-0.160.56-0.29-0.25-0.26
Tax % 0.00%-200.00%0.00%0.00%0.00%-6.25%0.00%0.00%0.00%16.07%0.00%0.00%0.00%
Net Profit 0.180.060.040.02-0.050.18-0.34-0.29-0.160.48-0.29-0.25-0.26
EPS in Rs 0.290.100.060.03-0.080.29-0.55-0.47-0.260.78-0.47-0.41-0.42

Last Updated: March 3, 2026, 9:10 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7.747.417.256.056.157.135.645.496.577.015.976.958.24
Expenses 6.887.136.905.375.706.065.494.835.045.454.846.528.35
Operating Profit 0.860.280.350.680.451.070.150.661.531.561.130.43-0.11
OPM % 11.11%3.78%4.83%11.24%7.32%15.01%2.66%12.02%23.29%22.25%18.93%6.19%-1.33%
Other Income 0.110.190.180.14-0.020.010.110.020.090.040.020.430.44
Interest 0.350.410.340.330.260.360.390.370.270.250.360.170.03
Depreciation 0.640.541.411.040.940.700.710.530.610.770.620.610.54
Profit before tax -0.02-0.48-1.22-0.55-0.770.02-0.84-0.220.740.580.170.08-0.24
Tax % 150.00%10.42%-8.20%-21.82%-3.90%-700.00%0.00%0.00%0.00%-6.90%-5.88%112.50%
Net Profit -0.05-0.53-1.12-0.42-0.740.15-0.85-0.220.740.620.19-0.01-0.32
EPS in Rs -0.09-0.86-1.82-0.68-1.200.24-1.38-0.361.201.010.31-0.02-0.52
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-960.00%-111.32%62.50%-76.19%120.27%-666.67%74.12%436.36%-16.22%-69.35%-105.26%
Change in YoY Net Profit Growth (%)0.00%848.68%173.82%-138.69%196.46%-786.94%740.78%362.25%-452.58%-53.14%-35.91%

Hittco Tools Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 10, 2025, 4:29 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 6.026.326.326.326.326.326.326.326.326.326.326.326.32
Reserves 0.51-1.28-2.40-2.83-3.51-3.38-4.25-4.46-3.68-3.07-2.86-2.91-3.44
Borrowings 4.434.984.383.743.273.603.473.524.513.933.944.793.84
Other Liabilities 3.052.472.712.372.321.311.381.411.401.260.951.951.51
Total Liabilities 14.0112.4911.019.608.407.856.926.798.558.448.3510.158.23
Fixed Assets 7.006.295.184.243.443.863.302.784.213.482.913.933.61
CWIP 0.530.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 6.486.205.835.364.963.993.624.014.344.965.446.224.62
Total Assets 14.0112.4911.019.608.407.856.926.798.558.448.3510.158.23

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1.750.361.391.300.750.930.670.421.880.510.720.09
Cash from Investing Activity + -0.65-0.49-0.27-0.05-0.13-1.11-0.150.00-2.03-0.02-0.03-1.21
Cash from Financing Activity + -1.08-0.04-0.56-1.00-0.471.44-0.59-0.340.23-0.86-0.701.55
Net Cash Flow 0.02-0.170.560.240.151.26-0.070.080.08-0.38-0.010.42
Free Cash Flow 1.07-0.321.101.230.62-0.200.510.41-0.170.470.67-1.13
CFO/OP 203%129%397%191%167%87%447%64%123%33%64%21%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-3.57-4.70-4.03-3.06-2.82-2.53-3.32-2.86-2.98-2.37-2.81-4.36

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 120.72126.10112.77142.98143.0392.66108.08130.97111.11105.7088.6590.33
Inventory Days 423.87498.83223.42260.11249.31158.21170.58222.17172.07190.87359.67409.31
Days Payable 198.20184.5384.06130.06135.2570.78104.55120.16116.4551.9069.27272.17
Cash Conversion Cycle 346.40440.41252.14273.04257.10180.09174.11232.99166.73244.67379.05227.47
Working Capital Days 59.4293.1062.4382.6573.00121.33122.96132.3089.44103.10132.67131.82
ROCE %2.55%-0.67%-9.61%-2.83%-4.66%6.02%-7.45%2.75%16.12%11.58%7.27%3.21%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 25.63%26.71%25.63%25.63%25.63%25.63%25.63%25.63%25.63%25.63%25.63%25.63%
Public 74.37%73.30%74.36%74.37%74.36%74.37%74.37%74.36%74.37%74.37%74.36%74.37%
No. of Shareholders 5,9685,7385,5945,4695,3065,1595,0835,0755,0895,0294,9674,908

Shareholding Pattern Chart

No. of Shareholders

Hittco Tools Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.080.341.031.23-0.35
Diluted EPS (Rs.) -0.080.341.031.23-0.35
Cash EPS (Rs.) 0.951.272.202.140.48
Book Value[Excl.RevalReserv]/Share (Rs.) 5.395.485.144.182.94
Book Value[Incl.RevalReserv]/Share (Rs.) 5.395.485.144.182.94
Revenue From Operations / Share (Rs.) 10.999.4511.0910.408.68
PBDIT / Share (Rs.) 1.361.822.542.561.08
PBIT / Share (Rs.) 0.390.841.311.590.24
PBT / Share (Rs.) 0.120.270.921.17-0.34
Net Profit / Share (Rs.) -0.010.290.971.17-0.34
PBDIT Margin (%) 12.3419.3022.8924.5812.45
PBIT Margin (%) 3.568.9711.8615.312.81
PBT Margin (%) 1.122.908.3011.28-3.99
Net Profit Margin (%) -0.093.138.8311.28-3.99
Return on Networth / Equity (%) -0.185.4119.0428.03-11.80
Return on Capital Employeed (%) 2.927.8911.9614.592.70
Return On Assets (%) -0.062.247.338.67-3.22
Long Term Debt / Equity (X) 1.360.841.001.461.82
Total Debt / Equity (X) 1.401.141.211.701.82
Asset Turnover Ratio (%) 0.750.710.820.850.80
Current Ratio (X) 2.782.432.412.253.18
Quick Ratio (X) 1.631.571.641.652.27
Inventory Turnover Ratio (X) 4.221.732.602.392.09
Interest Coverage Ratio (X) 5.043.186.426.101.83
Interest Coverage Ratio (Post Tax) (X) 0.961.523.483.800.41
Enterprise Value (Cr.) 12.1910.8110.0310.036.63
EV / Net Operating Revenue (X) 1.761.811.431.531.21
EV / EBITDA (X) 14.229.386.256.219.71
MarketCap / Net Operating Revenue (X) 1.141.160.880.900.66
Price / BV (X) 2.322.011.902.261.95
Price / Net Operating Revenue (X) 1.141.160.880.900.66
EarningsYield 0.000.020.100.12-0.06

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Hittco Tools Ltd. is a Public Limited Listed company incorporated on 04/01/1995 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L28939KA1995PLC016888 and registration number is 016888. Currently company belongs to the Industry of Engineering - General. Company's Total Operating Revenue is Rs. 6.95 Cr. and Equity Capital is Rs. 6.32 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Engineering - GeneralNo-17-C, KIADB Industrial Area, 2nd Phase, Peenya, I Stage, Bengaluru Karnataka 560058Contact not found
Management
NamePosition Held
Mr. Surendra BhandariManaging Director
Mr. Yash Vardhan BhandariWhole Time Executive Director & CFO
Mr. Rajeev Gobindram HassanandChairman & Ind.Director
Mrs. Madhu BhandariDirector
Mr. Sidharth BhandariDirector
Mr. Biligere Shekar PrakashIndependent Director
Mr. Rajeev Shantilal DesaiIndependent Director

FAQ

What is the intrinsic value of Hittco Tools Ltd and is it undervalued?

As of 06 April 2026, Hittco Tools Ltd's intrinsic value is ₹4.53, which is 58.82% lower than the current market price of ₹11.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.29 %), book value (₹4.25), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Hittco Tools Ltd?

Hittco Tools Ltd is trading at ₹11.00 as of 06 April 2026, with a FY2026-2027 high of ₹16.0 and low of ₹8.41. The stock is currently in the middle of its 52-week range. Market cap stands at ₹7.26 Cr..

How does Hittco Tools Ltd's P/E ratio compare to its industry?

Hittco Tools Ltd has a P/E ratio of , which is below the industry average of 35.53. This is broadly in line with or below the industry average.

Is Hittco Tools Ltd financially healthy?

Key indicators for Hittco Tools Ltd: ROCE of 3.21 % is on the lower side compared to the industry average of 37.74%; ROE of 0.29 % is below ideal levels (industry average: 16.87%). Dividend yield is 0.00 %.

Is Hittco Tools Ltd profitable and how is the profit trend?

Hittco Tools Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹7 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does Hittco Tools Ltd pay dividends?

Hittco Tools Ltd has a dividend yield of 0.00 % at the current price of ₹11.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hittco Tools Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports