Share Price and Basic Stock Data
Last Updated: October 15, 2025, 6:29 pm
| PEG Ratio | 2.60 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
HS India Ltd operates within the Hotels, Resorts & Restaurants sector, currently trading at ₹13.5 with a market capitalization of ₹21.9 Cr. The company has shown a notable revenue trajectory, reporting sales of ₹23.95 Cr in the fiscal year ending March 2023, which rose to ₹25.59 Cr in March 2024, and further to ₹26.92 Cr in March 2025. This consistent growth reflects a recovery phase following the pandemic-induced downturn, as revenues were recorded at ₹10.28 Cr in March 2021, highlighting a substantial rebound. Quarterly sales figures also indicate variability; for instance, sales peaked at ₹7.32 Cr in March 2025 but saw fluctuations during other periods, such as ₹5.34 Cr in March 2023. The operating profit margin (OPM) has exhibited some volatility, with a high of 19.91% in September 2023, suggesting that while revenue is recovering, cost management remains critical. Overall, the revenue trends indicate a positive trajectory, albeit with some fluctuations that warrant close monitoring.
Profitability and Efficiency Metrics
HS India Ltd’s profitability metrics present a mixed picture. The net profit for the fiscal year ending March 2025 stood at ₹1.41 Cr, an improvement from ₹1.04 Cr in March 2023. The earnings per share (EPS) also reflect this upward trend, rising to ₹0.87 in March 2025 from ₹0.64 in March 2023. However, the return on equity (ROE) is relatively low at 4.51%, while the return on capital employed (ROCE) is slightly better at 7.04%. The interest coverage ratio (ICR) of 2.79x suggests that the company can comfortably cover its interest obligations, but it remains crucial to monitor the sustainability of this ratio. The cash conversion cycle (CCC) reported at 62.78 days indicates the time taken to convert investments in inventory and other resources into cash flows from sales, which is on the higher side compared to industry norms. This could imply potential inefficiencies in working capital management, which the company needs to address to enhance profitability.
Balance Sheet Strength and Financial Ratios
HS India Ltd’s balance sheet reveals a stable financial position, with total assets amounting to ₹49.94 Cr as of March 2025. The company has reported reserves of ₹15.66 Cr, which provide a cushion against potential downturns. However, with borrowings of ₹16.27 Cr, the debt-to-equity ratio stands at 0.51, reflecting a moderately leveraged position. The current ratio of 6.66 indicates robust liquidity, far exceeding the industry average, which typically hovers around 1.5 to 2. This strong liquidity position allows HS India Ltd to meet its short-term obligations without strain. Moreover, the price-to-book value ratio (P/BV) of 0.62x suggests that the stock may be undervalued relative to its book value, potentially offering an attractive entry point for investors. Nevertheless, the company must ensure that its leverage does not escalate, potentially impacting its financial stability and operational flexibility.
Shareholding Pattern and Investor Confidence
The shareholding pattern of HS India Ltd indicates a stable ownership structure, with promoters holding 41.11% and the public holding 58.88% as of March 2025. The number of shareholders has shown a slight increase, rising to 3,342 from 3,300 in December 2022, which indicates growing investor interest. However, the absence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) could signal a lack of confidence from larger institutional players, which might affect the stock’s liquidity and market perception. The consistent promoter holding suggests a commitment to the company’s long-term vision, which could enhance investor confidence. However, the reliance on public shareholders means that the company must maintain strong performance metrics to sustain interest and prevent volatility in its share price.
Outlook, Risks, and Final Insight
Looking ahead, HS India Ltd faces both opportunities and challenges. If margins sustain their upward trajectory, particularly with a focus on improving operational efficiencies, the company could enhance its profitability metrics significantly. However, risks remain, particularly around cost management and working capital efficiency, as reflected in the company’s cash conversion cycle. Additionally, the lack of institutional backing could pose challenges in capital raising and market perception. The company must leverage its solid liquidity position to invest in strategic initiatives that can drive growth. By focusing on enhancing operational efficiencies and potentially attracting institutional investors, HS India Ltd can position itself favorably in the competitive hospitality sector, enabling it to capitalize on the post-pandemic recovery trends.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of HS India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Howard Hotels Ltd | 24.3 Cr. | 26.7 | 33.9/20.7 | 33.3 | 12.6 | 0.00 % | 6.09 % | 3.55 % | 10.0 |
| HS India Ltd | 22.1 Cr. | 13.6 | 19.7/11.2 | 15.2 | 19.6 | 0.00 % | 7.04 % | 4.51 % | 10.0 |
| Gujarat Hotels Ltd | 97.3 Cr. | 257 | 375/201 | 16.5 | 132 | 1.17 % | 15.0 % | 11.4 % | 10.0 |
| Graviss Hospitality Ltd | 282 Cr. | 40.0 | 78.0/37.0 | 35.8 | 27.3 | 0.00 % | 1.18 % | 4.70 % | 2.00 |
| Goel Food Products Ltd | 30.2 Cr. | 16.0 | 43.2/13.2 | 5.96 | 11.8 | 0.00 % | 17.8 % | 22.8 % | 10.0 |
| Industry Average | 9,785.28 Cr | 504.59 | 307.19 | 101.67 | 0.24% | 12.63% | 10.42% | 6.81 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.69 | 5.84 | 6.29 | 6.13 | 5.77 | 6.33 | 6.79 | 6.70 | 6.19 | 6.18 | 7.23 | 7.32 | 5.93 |
| Expenses | 4.82 | 4.83 | 5.28 | 5.35 | 5.43 | 5.07 | 5.50 | 5.79 | 5.64 | 5.20 | 5.84 | 6.24 | 5.41 |
| Operating Profit | 0.87 | 1.01 | 1.01 | 0.78 | 0.34 | 1.26 | 1.29 | 0.91 | 0.55 | 0.98 | 1.39 | 1.08 | 0.52 |
| OPM % | 15.29% | 17.29% | 16.06% | 12.72% | 5.89% | 19.91% | 19.00% | 13.58% | 8.89% | 15.86% | 19.23% | 14.75% | 8.77% |
| Other Income | 0.11 | 0.11 | 0.17 | 0.28 | 0.08 | 0.28 | 0.17 | 0.24 | 0.14 | -0.04 | 0.10 | 0.16 | 0.16 |
| Interest | 0.48 | 0.48 | 0.49 | 0.49 | 0.48 | 0.48 | 0.44 | 0.41 | 0.39 | 0.40 | 0.39 | 0.38 | 0.35 |
| Depreciation | 0.27 | 0.28 | 0.28 | 0.28 | 0.27 | 0.29 | 0.27 | 0.29 | 0.22 | 0.22 | 0.22 | 0.24 | 0.21 |
| Profit before tax | 0.23 | 0.36 | 0.41 | 0.29 | -0.33 | 0.77 | 0.75 | 0.45 | 0.08 | 0.32 | 0.88 | 0.62 | 0.12 |
| Tax % | 17.39% | 52.78% | 9.76% | -3.45% | 6.06% | 16.88% | 12.00% | 13.33% | -12.50% | 53.12% | 17.05% | 27.42% | 0.00% |
| Net Profit | 0.19 | 0.17 | 0.37 | 0.30 | -0.36 | 0.65 | 0.65 | 0.39 | 0.10 | 0.15 | 0.73 | 0.44 | 0.13 |
| EPS in Rs | 0.12 | 0.10 | 0.23 | 0.18 | -0.22 | 0.40 | 0.40 | 0.24 | 0.06 | 0.09 | 0.45 | 0.27 | 0.08 |
Last Updated: August 19, 2025, 2:10 pm
Below is a detailed analysis of the quarterly data for HS India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 5.93 Cr.. The value appears to be declining and may need further review. It has decreased from 7.32 Cr. (Mar 2025) to 5.93 Cr., marking a decrease of 1.39 Cr..
- For Expenses, as of Jun 2025, the value is 5.41 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 6.24 Cr. (Mar 2025) to 5.41 Cr., marking a decrease of 0.83 Cr..
- For Operating Profit, as of Jun 2025, the value is 0.52 Cr.. The value appears to be declining and may need further review. It has decreased from 1.08 Cr. (Mar 2025) to 0.52 Cr., marking a decrease of 0.56 Cr..
- For OPM %, as of Jun 2025, the value is 8.77%. The value appears to be declining and may need further review. It has decreased from 14.75% (Mar 2025) to 8.77%, marking a decrease of 5.98%.
- For Other Income, as of Jun 2025, the value is 0.16 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.16 Cr..
- For Interest, as of Jun 2025, the value is 0.35 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.38 Cr. (Mar 2025) to 0.35 Cr., marking a decrease of 0.03 Cr..
- For Depreciation, as of Jun 2025, the value is 0.21 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.24 Cr. (Mar 2025) to 0.21 Cr., marking a decrease of 0.03 Cr..
- For Profit before tax, as of Jun 2025, the value is 0.12 Cr.. The value appears to be declining and may need further review. It has decreased from 0.62 Cr. (Mar 2025) to 0.12 Cr., marking a decrease of 0.50 Cr..
- For Tax %, as of Jun 2025, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 27.42% (Mar 2025) to 0.00%, marking a decrease of 27.42%.
- For Net Profit, as of Jun 2025, the value is 0.13 Cr.. The value appears to be declining and may need further review. It has decreased from 0.44 Cr. (Mar 2025) to 0.13 Cr., marking a decrease of 0.31 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.08. The value appears to be declining and may need further review. It has decreased from 0.27 (Mar 2025) to 0.08, marking a decrease of 0.19.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 23, 2025, 12:59 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.98 | 20.93 | 22.26 | 22.77 | 26.82 | 28.94 | 25.91 | 10.28 | 18.01 | 23.95 | 25.59 | 26.92 | 26.66 |
| Expenses | 15.57 | 14.59 | 15.54 | 16.27 | 21.12 | 23.28 | 21.17 | 8.93 | 14.35 | 20.28 | 21.80 | 22.93 | 22.69 |
| Operating Profit | 4.41 | 6.34 | 6.72 | 6.50 | 5.70 | 5.66 | 4.74 | 1.35 | 3.66 | 3.67 | 3.79 | 3.99 | 3.97 |
| OPM % | 22.07% | 30.29% | 30.19% | 28.55% | 21.25% | 19.56% | 18.29% | 13.13% | 20.32% | 15.32% | 14.81% | 14.82% | 14.89% |
| Other Income | 0.23 | 0.40 | 0.55 | 0.61 | 0.66 | 0.61 | 0.41 | 0.22 | 0.51 | 0.67 | 0.77 | 0.36 | 0.38 |
| Interest | 1.15 | 3.28 | 3.31 | 2.91 | 2.49 | 2.05 | 2.20 | 1.73 | 1.85 | 1.94 | 1.81 | 1.56 | 1.52 |
| Depreciation | 1.35 | 2.17 | 2.51 | 2.61 | 2.11 | 1.72 | 1.60 | 1.36 | 1.11 | 1.12 | 1.12 | 0.90 | 0.89 |
| Profit before tax | 2.14 | 1.29 | 1.45 | 1.59 | 1.76 | 2.50 | 1.35 | -1.52 | 1.21 | 1.28 | 1.63 | 1.89 | 1.94 |
| Tax % | 20.09% | 51.94% | 23.45% | 34.59% | -9.09% | 29.60% | 6.67% | -5.92% | 10.74% | 19.53% | 18.40% | 25.40% | |
| Net Profit | 1.71 | 0.63 | 1.11 | 1.05 | 1.93 | 1.77 | 1.26 | -1.44 | 1.08 | 1.04 | 1.33 | 1.41 | 1.45 |
| EPS in Rs | 1.05 | 0.39 | 0.68 | 0.65 | 1.19 | 1.09 | 0.78 | -0.89 | 0.67 | 0.64 | 0.82 | 0.87 | 0.89 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -63.16% | 76.19% | -5.41% | 83.81% | -8.29% | -28.81% | -214.29% | 175.00% | -3.70% | 27.88% | 6.02% |
| Change in YoY Net Profit Growth (%) | 0.00% | 139.35% | -81.60% | 89.21% | -92.10% | -20.52% | -185.47% | 389.29% | -178.70% | 31.59% | -21.87% |
HS India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
No data available for the compounded sales growth chart.
Balance Sheet
Last Updated: September 10, 2025, 3:49 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.24 | 16.24 | 16.24 | 16.24 | 16.24 | 16.24 | 16.24 | 16.24 | 16.24 | 16.24 | 16.24 | 16.24 |
| Reserves | 7.84 | 7.65 | 8.74 | 9.76 | 11.72 | 13.49 | 12.23 | 10.84 | 11.98 | 13.07 | 14.37 | 15.66 |
| Borrowings | 4.70 | 28.20 | 25.50 | 23.33 | 19.94 | 15.83 | 16.31 | 19.77 | 23.62 | 20.92 | 19.19 | 16.27 |
| Other Liabilities | 6.36 | 6.03 | 5.99 | 5.46 | 5.06 | 4.21 | 2.82 | 2.29 | 1.98 | 1.84 | 2.13 | 1.77 |
| Total Liabilities | 35.14 | 58.12 | 56.47 | 54.79 | 52.96 | 49.77 | 47.60 | 49.14 | 53.82 | 52.07 | 51.93 | 49.94 |
| Fixed Assets | 22.19 | 24.19 | 22.14 | 19.73 | 17.74 | 16.02 | 14.51 | 13.14 | 12.30 | 11.54 | 10.59 | 10.58 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.18 | 0.00 |
| Investments | 3.51 | 6.66 | 5.84 | 5.84 | 5.84 | 5.84 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 |
| Other Assets | 9.44 | 27.27 | 28.49 | 29.22 | 29.38 | 27.91 | 30.40 | 33.31 | 38.83 | 37.72 | 38.47 | 36.67 |
| Total Assets | 35.14 | 58.12 | 56.47 | 54.79 | 52.96 | 49.77 | 47.60 | 49.14 | 53.82 | 52.07 | 51.93 | 49.94 |
Below is a detailed analysis of the balance sheet data for HS India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 16.24 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 16.24 Cr..
- For Reserves, as of Mar 2025, the value is 15.66 Cr.. The value appears strong and on an upward trend. It has increased from 14.37 Cr. (Mar 2024) to 15.66 Cr., marking an increase of 1.29 Cr..
- For Borrowings, as of Mar 2025, the value is 16.27 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 19.19 Cr. (Mar 2024) to 16.27 Cr., marking a decrease of 2.92 Cr..
- For Other Liabilities, as of Mar 2025, the value is 1.77 Cr.. The value appears to be improving (decreasing). It has decreased from 2.13 Cr. (Mar 2024) to 1.77 Cr., marking a decrease of 0.36 Cr..
- For Total Liabilities, as of Mar 2025, the value is 49.94 Cr.. The value appears to be improving (decreasing). It has decreased from 51.93 Cr. (Mar 2024) to 49.94 Cr., marking a decrease of 1.99 Cr..
- For Fixed Assets, as of Mar 2025, the value is 10.58 Cr.. The value appears to be declining and may need further review. It has decreased from 10.59 Cr. (Mar 2024) to 10.58 Cr., marking a decrease of 0.01 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.18 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 0.18 Cr..
- For Investments, as of Mar 2025, the value is 2.69 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 2.69 Cr..
- For Other Assets, as of Mar 2025, the value is 36.67 Cr.. The value appears to be declining and may need further review. It has decreased from 38.47 Cr. (Mar 2024) to 36.67 Cr., marking a decrease of 1.80 Cr..
- For Total Assets, as of Mar 2025, the value is 49.94 Cr.. The value appears to be declining and may need further review. It has decreased from 51.93 Cr. (Mar 2024) to 49.94 Cr., marking a decrease of 1.99 Cr..
However, the Borrowings (16.27 Cr.) are higher than the Reserves (15.66 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -0.29 | -21.86 | -18.78 | -16.83 | -14.24 | -10.17 | -11.57 | -18.42 | -19.96 | -17.25 | -15.40 | -12.28 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10.41 | 9.77 | 20.99 | 23.08 | 30.48 | 29.89 | 34.80 | 79.53 | 52.49 | 40.23 | 33.09 | 32.00 |
| Inventory Days | 58.25 | 73.34 | 79.01 | 98.00 | 41.09 | 51.14 | 50.76 | 83.94 | 69.11 | 79.47 | 62.01 | 68.16 |
| Days Payable | 81.85 | 76.75 | 88.10 | 137.00 | 113.00 | 77.76 | 109.58 | 134.81 | 79.81 | 64.68 | 55.73 | 37.38 |
| Cash Conversion Cycle | -13.18 | 6.35 | 11.90 | -15.92 | -41.43 | 3.27 | -24.02 | 28.66 | 41.78 | 55.02 | 39.37 | 62.78 |
| Working Capital Days | -103.40 | -54.76 | -49.36 | 259.52 | 209.85 | 213.15 | 311.33 | 834.39 | 469.17 | 345.65 | 321.07 | 339.37 |
| ROCE % | 11.29% | 11.30% | 9.44% | 9.02% | 8.66% | 9.74% | 7.86% | 0.46% | 6.20% | 6.31% | 6.90% | 7.04% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 0.86 | 0.79 | 0.66 | 0.69 | -0.78 |
| Diluted EPS (Rs.) | 0.86 | 0.79 | 0.66 | 0.69 | -0.78 |
| Cash EPS (Rs.) | 1.42 | 1.51 | 1.33 | 1.35 | -0.04 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 19.64 | 18.85 | 18.05 | 17.38 | 16.68 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 19.64 | 18.85 | 18.05 | 17.38 | 16.68 |
| Revenue From Operations / Share (Rs.) | 16.58 | 15.76 | 14.75 | 11.09 | 6.33 |
| PBDIT / Share (Rs.) | 2.68 | 2.82 | 2.67 | 2.57 | 0.96 |
| PBIT / Share (Rs.) | 2.13 | 2.13 | 1.98 | 1.89 | 0.12 |
| PBT / Share (Rs.) | 1.17 | 1.00 | 0.78 | 0.74 | -0.94 |
| Net Profit / Share (Rs.) | 0.86 | 0.82 | 0.63 | 0.66 | -0.88 |
| PBDIT Margin (%) | 16.15 | 17.87 | 18.12 | 23.15 | 15.25 |
| PBIT Margin (%) | 12.82 | 13.49 | 13.45 | 17.01 | 1.98 |
| PBT Margin (%) | 7.04 | 6.37 | 5.35 | 6.73 | -14.85 |
| Net Profit Margin (%) | 5.24 | 5.20 | 4.32 | 6.01 | -13.97 |
| Return on Networth / Equity (%) | 4.42 | 4.35 | 3.53 | 3.83 | -5.30 |
| Return on Capital Employeed (%) | 7.77 | 7.63 | 6.85 | 6.09 | 0.44 |
| Return On Assets (%) | 2.83 | 2.56 | 1.98 | 2.01 | -2.92 |
| Long Term Debt / Equity (X) | 0.39 | 0.47 | 0.60 | 0.77 | 0.69 |
| Total Debt / Equity (X) | 0.51 | 0.62 | 0.71 | 0.83 | 0.69 |
| Asset Turnover Ratio (%) | 0.52 | 0.49 | 0.45 | 0.34 | 0.21 |
| Current Ratio (X) | 6.66 | 5.70 | 7.35 | 10.75 | 11.45 |
| Quick Ratio (X) | 6.49 | 5.58 | 7.18 | 10.55 | 11.22 |
| Inventory Turnover Ratio (X) | 31.34 | 31.04 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 2.79 | 2.52 | 2.24 | 2.25 | 0.90 |
| Interest Coverage Ratio (Post Tax) (X) | 1.91 | 1.74 | 1.53 | 1.59 | 0.16 |
| Enterprise Value (Cr.) | 30.54 | 36.75 | 28.09 | 31.23 | 19.85 |
| EV / Net Operating Revenue (X) | 1.13 | 1.44 | 1.17 | 1.73 | 1.93 |
| EV / EBITDA (X) | 7.02 | 8.04 | 6.47 | 7.49 | 12.66 |
| MarketCap / Net Operating Revenue (X) | 0.74 | 1.02 | 0.69 | 0.66 | 0.71 |
| Price / BV (X) | 0.62 | 0.85 | 0.56 | 0.42 | 0.27 |
| Price / Net Operating Revenue (X) | 0.74 | 1.02 | 0.69 | 0.66 | 0.71 |
| EarningsYield | 0.07 | 0.05 | 0.06 | 0.09 | -0.19 |
After reviewing the key financial ratios for HS India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.86. This value is below the healthy minimum of 5. It has increased from 0.79 (Mar 24) to 0.86, marking an increase of 0.07.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.86. This value is below the healthy minimum of 5. It has increased from 0.79 (Mar 24) to 0.86, marking an increase of 0.07.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.42. This value is below the healthy minimum of 3. It has decreased from 1.51 (Mar 24) to 1.42, marking a decrease of 0.09.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 19.64. It has increased from 18.85 (Mar 24) to 19.64, marking an increase of 0.79.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 19.64. It has increased from 18.85 (Mar 24) to 19.64, marking an increase of 0.79.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 16.58. It has increased from 15.76 (Mar 24) to 16.58, marking an increase of 0.82.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 2.68. This value is within the healthy range. It has decreased from 2.82 (Mar 24) to 2.68, marking a decrease of 0.14.
- For PBIT / Share (Rs.), as of Mar 25, the value is 2.13. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.13.
- For PBT / Share (Rs.), as of Mar 25, the value is 1.17. This value is within the healthy range. It has increased from 1.00 (Mar 24) to 1.17, marking an increase of 0.17.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.86. This value is below the healthy minimum of 2. It has increased from 0.82 (Mar 24) to 0.86, marking an increase of 0.04.
- For PBDIT Margin (%), as of Mar 25, the value is 16.15. This value is within the healthy range. It has decreased from 17.87 (Mar 24) to 16.15, marking a decrease of 1.72.
- For PBIT Margin (%), as of Mar 25, the value is 12.82. This value is within the healthy range. It has decreased from 13.49 (Mar 24) to 12.82, marking a decrease of 0.67.
- For PBT Margin (%), as of Mar 25, the value is 7.04. This value is below the healthy minimum of 10. It has increased from 6.37 (Mar 24) to 7.04, marking an increase of 0.67.
- For Net Profit Margin (%), as of Mar 25, the value is 5.24. This value is within the healthy range. It has increased from 5.20 (Mar 24) to 5.24, marking an increase of 0.04.
- For Return on Networth / Equity (%), as of Mar 25, the value is 4.42. This value is below the healthy minimum of 15. It has increased from 4.35 (Mar 24) to 4.42, marking an increase of 0.07.
- For Return on Capital Employeed (%), as of Mar 25, the value is 7.77. This value is below the healthy minimum of 10. It has increased from 7.63 (Mar 24) to 7.77, marking an increase of 0.14.
- For Return On Assets (%), as of Mar 25, the value is 2.83. This value is below the healthy minimum of 5. It has increased from 2.56 (Mar 24) to 2.83, marking an increase of 0.27.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.39. This value is within the healthy range. It has decreased from 0.47 (Mar 24) to 0.39, marking a decrease of 0.08.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.51. This value is within the healthy range. It has decreased from 0.62 (Mar 24) to 0.51, marking a decrease of 0.11.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.52. It has increased from 0.49 (Mar 24) to 0.52, marking an increase of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 6.66. This value exceeds the healthy maximum of 3. It has increased from 5.70 (Mar 24) to 6.66, marking an increase of 0.96.
- For Quick Ratio (X), as of Mar 25, the value is 6.49. This value exceeds the healthy maximum of 2. It has increased from 5.58 (Mar 24) to 6.49, marking an increase of 0.91.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 31.34. This value exceeds the healthy maximum of 8. It has increased from 31.04 (Mar 24) to 31.34, marking an increase of 0.30.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.79. This value is below the healthy minimum of 3. It has increased from 2.52 (Mar 24) to 2.79, marking an increase of 0.27.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.91. This value is below the healthy minimum of 3. It has increased from 1.74 (Mar 24) to 1.91, marking an increase of 0.17.
- For Enterprise Value (Cr.), as of Mar 25, the value is 30.54. It has decreased from 36.75 (Mar 24) to 30.54, marking a decrease of 6.21.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.13. This value is within the healthy range. It has decreased from 1.44 (Mar 24) to 1.13, marking a decrease of 0.31.
- For EV / EBITDA (X), as of Mar 25, the value is 7.02. This value is within the healthy range. It has decreased from 8.04 (Mar 24) to 7.02, marking a decrease of 1.02.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.74. This value is below the healthy minimum of 1. It has decreased from 1.02 (Mar 24) to 0.74, marking a decrease of 0.28.
- For Price / BV (X), as of Mar 25, the value is 0.62. This value is below the healthy minimum of 1. It has decreased from 0.85 (Mar 24) to 0.62, marking a decrease of 0.23.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.74. This value is below the healthy minimum of 1. It has decreased from 1.02 (Mar 24) to 0.74, marking a decrease of 0.28.
- For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 24) to 0.07, marking an increase of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in HS India Ltd:
- Net Profit Margin: 5.24%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 7.77% (Industry Average ROCE: 12.63%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 4.42% (Industry Average ROE: 10.42%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.91
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 6.49
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 15.2 (Industry average Stock P/E: 307.19)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.51
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 5.24%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Hotels, Resorts & Restaurants | Unit No. 202, Morya Blue Moon, Mumbai Maharashtra 400053 | hsindialimited@gmail.com www.hsindia.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ramesh Radheyshyam Bansal | Managing Director & CFO |
| Mr. Pushpendra Radheshyam Bansal | Managing Director |
| Mrs. Sangita Pushpendra Bansal | Director |
| Mr. Mehul Narendrakumar Hingu | Independent Director |
| Mr. Ghanshyam Parasram Mistry | Independent Director |
| Mr. Adityabhai Jagdishbhai Joshi | Independent Director |
FAQ
What is the intrinsic value of HS India Ltd?
HS India Ltd's intrinsic value (as of 16 October 2025) is 10.96 which is 19.41% lower the current market price of 13.60, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 22.1 Cr. market cap, FY2025-2026 high/low of 19.7/11.2, reserves of ₹15.66 Cr, and liabilities of 49.94 Cr.
What is the Market Cap of HS India Ltd?
The Market Cap of HS India Ltd is 22.1 Cr..
What is the current Stock Price of HS India Ltd as on 16 October 2025?
The current stock price of HS India Ltd as on 16 October 2025 is 13.6.
What is the High / Low of HS India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of HS India Ltd stocks is 19.7/11.2.
What is the Stock P/E of HS India Ltd?
The Stock P/E of HS India Ltd is 15.2.
What is the Book Value of HS India Ltd?
The Book Value of HS India Ltd is 19.6.
What is the Dividend Yield of HS India Ltd?
The Dividend Yield of HS India Ltd is 0.00 %.
What is the ROCE of HS India Ltd?
The ROCE of HS India Ltd is 7.04 %.
What is the ROE of HS India Ltd?
The ROE of HS India Ltd is 4.51 %.
What is the Face Value of HS India Ltd?
The Face Value of HS India Ltd is 10.0.