Share Price and Basic Stock Data
Last Updated: October 10, 2025, 1:49 am
| PEG Ratio | 7.69 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Incap Ltd, operating in the Electronics Equipment and Components industry, reported a market capitalization of ₹58.0 Cr and a share price of ₹113. The company’s revenue has shown fluctuations over recent quarters, with sales standing at ₹5.99 Cr in June 2022 and declining to ₹3.73 Cr by December 2022 before rebounding to ₹6.62 Cr in September 2023. However, the subsequent quarter saw a decline to ₹3.91 Cr in December 2023, highlighting volatility in revenue generation. The trailing twelve months (TTM) revenue reached ₹38.89 Cr, reflecting a recent uptick compared to the ₹21.06 Cr recorded in March 2023. This demonstrates a recovery from previous lows, although the overall trend reflects significant variability. The company’s operating profit margin (OPM) has been constrained, averaging around 5.12% currently, indicating challenges in maintaining profitability amidst fluctuating sales. The electronics sector often experiences cyclic demand, which may contribute to these revenue fluctuations.
Profitability and Efficiency Metrics
Incap Ltd’s profitability metrics reveal a mixed performance, with a reported net profit of ₹0.80 Cr for the latest fiscal year. The return on equity (ROE) stood at 4.95%, while the return on capital employed (ROCE) was recorded at 7.61%. These figures suggest that while the company is generating returns for shareholders, the levels are relatively modest compared to sector standards. The interest coverage ratio (ICR) of 4.13x indicates that the company can comfortably meet its interest obligations, which is a positive sign for creditors. However, the cash conversion cycle (CCC) of 98.87 days raises concerns about operational efficiency, suggesting that it takes a considerable time to convert investments in inventory and accounts receivable into cash flows. The operating profit, which fluctuated significantly across quarters, recorded a peak of ₹0.61 Cr in September 2024 but fell to ₹0.27 Cr in March 2025, further emphasizing the inconsistent profitability.
Balance Sheet Strength and Financial Ratios
The balance sheet of Incap Ltd shows a total borrowing of ₹5.39 Cr against reserves of ₹11.11 Cr, indicating a reasonable leverage ratio. The debt-to-equity ratio stands at 0.33, which is relatively low, reflecting prudent financial management. The company’s current ratio of 1.57 suggests that it has sufficient short-term assets to cover its liabilities, which is generally seen as a sign of good liquidity. However, the price-to-book value (P/BV) ratio of 3.08x may indicate that the stock is trading at a premium compared to its book value, which could be a concern for value-focused investors. The asset turnover ratio of 1.17% suggests that the company is generating ₹1.17 in sales for every ₹1 of assets, which aligns with typical efficiency expectations in the electronics sector. Overall, while the balance sheet appears solid, the high P/BV ratio may warrant caution among potential investors.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Incap Ltd reveals that promoters hold a substantial 67.59% stake, with the public holding 32.40% as of June 2025. This high promoter holding can be interpreted as a sign of confidence in the company’s long-term prospects. The number of shareholders has seen a slight decline to 3,287 from previous quarters, hinting at potential investor fatigue or consolidation. Since there are no reported holdings by Foreign Institutional Investors (FIIs) or Domestic Institutional Investors (DIIs), this lack of institutional backing may reflect caution among larger investment entities regarding the company’s performance volatility. The declining trend in the number of shareholders, coupled with a high promoter stake, could suggest that while existing shareholders are committed, attracting new investors may be challenging without demonstrable improvements in operational performance and profitability.
Outlook, Risks, and Final Insight
If margins sustain around the current levels, Incap Ltd could potentially stabilize its revenue streams, particularly as it navigates the cyclical nature of the electronics market. However, the volatility in sales and operating profit margins remains a significant risk, as does the company’s reliance on a concentrated promoter base, which may limit external perspectives. Additionally, the relatively high P/BV ratio and the absence of institutional investors may deter new capital inflow unless the company can demonstrate consistent operational improvements. Should the company address its efficiency metrics and enhance its cash flow management, it could improve investor confidence and attract more diverse shareholder participation. Overall, while Incap Ltd holds potential, it must navigate its operational challenges to ensure sustainable growth and improved profitability in the competitive electronics sector.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Incap Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Incap Ltd | 59.5 Cr. | 116 | 161/70.0 | 53.2 | 32.2 | 0.86 % | 7.61 % | 4.95 % | 10.0 |
| Gujarat Poly Electronics Ltd | 73.8 Cr. | 86.3 | 116/71.9 | 16.6 | 13.2 | 0.00 % | 12.5 % | 20.8 % | 10.0 |
| Cosmo Ferrites Ltd | 298 Cr. | 247 | 385/196 | 20.5 | 0.00 % | 0.74 % | 20.5 % | 10.0 | |
| BCC Fuba India Ltd | 273 Cr. | 178 | 219/75.1 | 65.1 | 15.1 | 0.00 % | 18.7 % | 17.4 % | 10.0 |
| PG Electroplast Ltd | 16,662 Cr. | 586 | 1,055/465 | 61.5 | 99.9 | 0.04 % | 19.4 % | 14.9 % | 1.00 |
| Industry Average | 3,862.75 Cr | 1,242.10 | 93.05 | 160.88 | 0.18% | 11.06% | 16.21% | 7.73 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.99 | 5.58 | 3.73 | 5.76 | 4.88 | 6.62 | 3.91 | 3.96 | 4.66 | 7.09 | 16.89 | 4.94 | 9.97 |
| Expenses | 5.74 | 5.17 | 3.39 | 6.32 | 4.66 | 6.13 | 3.58 | 4.39 | 4.31 | 6.48 | 16.42 | 4.67 | 9.46 |
| Operating Profit | 0.25 | 0.41 | 0.34 | -0.56 | 0.22 | 0.49 | 0.33 | -0.43 | 0.35 | 0.61 | 0.47 | 0.27 | 0.51 |
| OPM % | 4.17% | 7.35% | 9.12% | -9.72% | 4.51% | 7.40% | 8.44% | -10.86% | 7.51% | 8.60% | 2.78% | 5.47% | 5.12% |
| Other Income | 0.10 | 0.03 | 0.02 | 0.88 | 0.06 | 0.04 | -0.02 | 0.80 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 |
| Interest | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.13 | -0.06 | 0.03 | 0.07 | 0.18 | 0.18 | 0.13 |
| Depreciation | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.15 | 0.09 | 0.09 | 0.09 | 0.11 | 0.08 |
| Profit before tax | 0.21 | 0.29 | 0.21 | 0.17 | 0.15 | 0.39 | 0.10 | 0.28 | 0.23 | 0.45 | 0.20 | 0.17 | 0.30 |
| Tax % | 0.00% | 0.00% | 0.00% | 135.29% | 0.00% | 0.00% | 0.00% | 89.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.21 | 0.29 | 0.22 | -0.05 | 0.15 | 0.39 | 0.10 | 0.02 | 0.23 | 0.45 | 0.20 | 0.17 | 0.30 |
| EPS in Rs | 0.41 | 0.56 | 0.43 | -0.10 | 0.29 | 0.76 | 0.19 | 0.04 | 0.45 | 0.88 | 0.39 | 0.33 | 0.58 |
Last Updated: August 19, 2025, 1:30 pm
Below is a detailed analysis of the quarterly data for Incap Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 9.97 Cr.. The value appears strong and on an upward trend. It has increased from 4.94 Cr. (Mar 2025) to 9.97 Cr., marking an increase of 5.03 Cr..
- For Expenses, as of Jun 2025, the value is 9.46 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4.67 Cr. (Mar 2025) to 9.46 Cr., marking an increase of 4.79 Cr..
- For Operating Profit, as of Jun 2025, the value is 0.51 Cr.. The value appears strong and on an upward trend. It has increased from 0.27 Cr. (Mar 2025) to 0.51 Cr., marking an increase of 0.24 Cr..
- For OPM %, as of Jun 2025, the value is 5.12%. The value appears to be declining and may need further review. It has decreased from 5.47% (Mar 2025) to 5.12%, marking a decrease of 0.35%.
- For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.19 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 0.19 Cr..
- For Interest, as of Jun 2025, the value is 0.13 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.18 Cr. (Mar 2025) to 0.13 Cr., marking a decrease of 0.05 Cr..
- For Depreciation, as of Jun 2025, the value is 0.08 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.11 Cr. (Mar 2025) to 0.08 Cr., marking a decrease of 0.03 Cr..
- For Profit before tax, as of Jun 2025, the value is 0.30 Cr.. The value appears strong and on an upward trend. It has increased from 0.17 Cr. (Mar 2025) to 0.30 Cr., marking an increase of 0.13 Cr..
- For Tax %, as of Jun 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00%.
- For Net Profit, as of Jun 2025, the value is 0.30 Cr.. The value appears strong and on an upward trend. It has increased from 0.17 Cr. (Mar 2025) to 0.30 Cr., marking an increase of 0.13 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.58. The value appears strong and on an upward trend. It has increased from 0.33 (Mar 2025) to 0.58, marking an increase of 0.25.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 23, 2025, 12:54 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.15 | 46.00 | 30.06 | 28.57 | 28.37 | 20.58 | 38.33 | 20.91 | 23.16 | 21.06 | 19.36 | 33.58 | 38.89 |
| Expenses | 36.63 | 42.95 | 26.81 | 24.66 | 25.01 | 19.42 | 37.61 | 20.80 | 22.54 | 20.59 | 18.74 | 31.88 | 37.03 |
| Operating Profit | 3.52 | 3.05 | 3.25 | 3.91 | 3.36 | 1.16 | 0.72 | 0.11 | 0.62 | 0.47 | 0.62 | 1.70 | 1.86 |
| OPM % | 8.77% | 6.63% | 10.81% | 13.69% | 11.84% | 5.64% | 1.88% | 0.53% | 2.68% | 2.23% | 3.20% | 5.06% | 4.78% |
| Other Income | 0.44 | 1.19 | 0.35 | 0.38 | 1.05 | 1.05 | 0.89 | 1.22 | 1.18 | 1.02 | 0.88 | 0.19 | 0.19 |
| Interest | 0.75 | 0.60 | 0.71 | 0.44 | 0.15 | 0.39 | 0.56 | 0.18 | 0.20 | 0.21 | 0.20 | 0.46 | 0.56 |
| Depreciation | 0.91 | 0.56 | 0.38 | 0.30 | 0.37 | 0.45 | 0.46 | 0.47 | 0.44 | 0.39 | 0.38 | 0.38 | 0.37 |
| Profit before tax | 2.30 | 3.08 | 2.51 | 3.55 | 3.89 | 1.37 | 0.59 | 0.68 | 1.16 | 0.89 | 0.92 | 1.05 | 1.12 |
| Tax % | 33.48% | 36.04% | 38.65% | 33.52% | 26.74% | 29.20% | 27.12% | 13.24% | 31.03% | 25.84% | 27.17% | 23.81% | |
| Net Profit | 1.53 | 1.98 | 1.53 | 2.36 | 2.85 | 0.97 | 0.44 | 0.58 | 0.80 | 0.66 | 0.67 | 0.80 | 1.12 |
| EPS in Rs | 2.98 | 3.86 | 2.98 | 4.60 | 5.55 | 1.89 | 0.86 | 1.13 | 1.56 | 1.29 | 1.31 | 1.56 | 2.18 |
| Dividend Payout % | 33.53% | 25.91% | 33.53% | 21.74% | 18.00% | 52.89% | 0.00% | 88.45% | 64.12% | 77.73% | 76.57% | 64.12% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 29.41% | -22.73% | 54.25% | 20.76% | -65.96% | -54.64% | 31.82% | 37.93% | -17.50% | 1.52% | 19.40% |
| Change in YoY Net Profit Growth (%) | 0.00% | -52.14% | 76.98% | -33.49% | -86.73% | 11.33% | 86.46% | 6.11% | -55.43% | 19.02% | 17.89% |
Incap Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -3% |
| 3 Years: | 13% |
| TTM: | 103% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | 13% |
| 3 Years: | 6% |
| TTM: | 51% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 26% |
| 3 Years: | 27% |
| 1 Year: | -3% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 4% |
| 3 Years: | 4% |
| Last Year: | 5% |
Last Updated: September 5, 2025, 3:46 pm
Balance Sheet
Last Updated: October 10, 2025, 4:18 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 |
| Reserves | 3.40 | 4.76 | 5.68 | 7.42 | 9.65 | 9.98 | 10.22 | 10.35 | 10.69 | 10.84 | 10.94 | 11.11 |
| Borrowings | 1.45 | 4.66 | 1.37 | 0.15 | 0.41 | 0.88 | 0.68 | 1.83 | 1.88 | 1.19 | 2.75 | 5.39 |
| Other Liabilities | 16.91 | 20.50 | 8.69 | 6.52 | 7.20 | 8.58 | 19.37 | 19.04 | 11.64 | 10.93 | 8.61 | 8.31 |
| Total Liabilities | 26.89 | 35.05 | 20.87 | 19.22 | 22.39 | 24.57 | 35.40 | 36.35 | 29.34 | 28.09 | 27.43 | 29.94 |
| Fixed Assets | 4.49 | 5.25 | 5.49 | 4.28 | 4.47 | 4.95 | 4.65 | 4.19 | 3.49 | 3.67 | 3.43 | 7.33 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.21 | 2.21 | 2.57 |
| Other Assets | 22.40 | 29.80 | 15.38 | 14.94 | 17.92 | 17.62 | 28.75 | 30.16 | 23.85 | 22.21 | 21.79 | 20.04 |
| Total Assets | 26.89 | 35.05 | 20.87 | 19.22 | 22.39 | 24.57 | 35.40 | 36.35 | 29.34 | 28.09 | 27.43 | 29.94 |
Below is a detailed analysis of the balance sheet data for Incap Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 5.13 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 5.13 Cr..
- For Reserves, as of Mar 2025, the value is 11.11 Cr.. The value appears strong and on an upward trend. It has increased from 10.94 Cr. (Mar 2024) to 11.11 Cr., marking an increase of 0.17 Cr..
- For Borrowings, as of Mar 2025, the value is 5.39 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 2.75 Cr. (Mar 2024) to 5.39 Cr., marking an increase of 2.64 Cr..
- For Other Liabilities, as of Mar 2025, the value is 8.31 Cr.. The value appears to be improving (decreasing). It has decreased from 8.61 Cr. (Mar 2024) to 8.31 Cr., marking a decrease of 0.30 Cr..
- For Total Liabilities, as of Mar 2025, the value is 29.94 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 27.43 Cr. (Mar 2024) to 29.94 Cr., marking an increase of 2.51 Cr..
- For Fixed Assets, as of Mar 2025, the value is 7.33 Cr.. The value appears strong and on an upward trend. It has increased from 3.43 Cr. (Mar 2024) to 7.33 Cr., marking an increase of 3.90 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 2.57 Cr.. The value appears strong and on an upward trend. It has increased from 2.21 Cr. (Mar 2024) to 2.57 Cr., marking an increase of 0.36 Cr..
- For Other Assets, as of Mar 2025, the value is 20.04 Cr.. The value appears to be declining and may need further review. It has decreased from 21.79 Cr. (Mar 2024) to 20.04 Cr., marking a decrease of 1.75 Cr..
- For Total Assets, as of Mar 2025, the value is 29.94 Cr.. The value appears strong and on an upward trend. It has increased from 27.43 Cr. (Mar 2024) to 29.94 Cr., marking an increase of 2.51 Cr..
Notably, the Reserves (11.11 Cr.) exceed the Borrowings (5.39 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 2.07 | -1.61 | 1.88 | 3.76 | 2.95 | 0.28 | 0.04 | -1.72 | -1.26 | -0.72 | -2.13 | -3.69 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 86.36 | 102.28 | 103.09 | 79.98 | 80.41 | 88.32 | 67.99 | 129.87 | 81.01 | 107.80 | 184.95 | 154.35 |
| Inventory Days | 102.81 | 152.58 | 109.52 | 71.58 | 63.81 | 95.52 | 53.05 | 76.45 | 67.45 | 60.93 | 81.02 | 31.06 |
| Days Payable | 36.66 | 53.10 | 65.76 | 105.71 | 129.56 | 192.49 | 640.07 | 602.23 | 290.83 | 275.87 | 195.91 | 86.54 |
| Cash Conversion Cycle | 152.51 | 201.76 | 146.85 | 45.85 | 14.66 | -8.64 | -519.03 | -395.92 | -142.37 | -107.14 | 70.06 | 98.87 |
| Working Capital Days | 20.55 | 13.81 | 66.66 | 39.09 | 26.50 | 1.60 | -85.80 | -132.49 | -55.47 | -33.10 | 53.17 | 45.33 |
| ROCE % | 25.74% | 30.00% | 24.09% | 31.27% | 28.97% | 11.29% | 7.18% | 4.62% | 6.80% | 5.91% | 6.17% | 7.61% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 1.56 | 1.30 | 1.29 | 1.56 | 1.14 |
| Diluted EPS (Rs.) | 1.56 | 1.30 | 1.29 | 1.56 | 1.14 |
| Cash EPS (Rs.) | 2.30 | 2.05 | 2.05 | 2.42 | 2.06 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 31.65 | 31.31 | 31.12 | 30.83 | 30.16 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 31.65 | 31.31 | 31.12 | 30.83 | 30.16 |
| Dividend / Share (Rs.) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Revenue From Operations / Share (Rs.) | 65.42 | 37.72 | 41.02 | 45.12 | 40.73 |
| PBDIT / Share (Rs.) | 3.67 | 2.88 | 2.86 | 3.42 | 2.52 |
| PBIT / Share (Rs.) | 2.93 | 2.13 | 2.09 | 2.57 | 1.60 |
| PBT / Share (Rs.) | 2.04 | 1.79 | 1.74 | 2.25 | 1.33 |
| Net Profit / Share (Rs.) | 1.56 | 1.30 | 1.29 | 1.56 | 1.14 |
| PBDIT Margin (%) | 5.61 | 7.62 | 6.96 | 7.59 | 6.19 |
| PBIT Margin (%) | 4.47 | 5.64 | 5.10 | 5.69 | 3.93 |
| PBT Margin (%) | 3.11 | 4.75 | 4.23 | 4.99 | 3.26 |
| Net Profit Margin (%) | 2.38 | 3.45 | 3.14 | 3.46 | 2.79 |
| Return on Networth / Equity (%) | 4.92 | 4.16 | 4.15 | 5.07 | 3.77 |
| Return on Capital Employeed (%) | 8.70 | 6.54 | 6.40 | 7.65 | 4.85 |
| Return On Assets (%) | 2.67 | 2.44 | 2.36 | 2.73 | 1.60 |
| Long Term Debt / Equity (X) | 0.04 | 0.02 | 0.03 | 0.06 | 0.07 |
| Total Debt / Equity (X) | 0.33 | 0.17 | 0.07 | 0.11 | 0.11 |
| Asset Turnover Ratio (%) | 1.17 | 0.69 | 0.73 | 0.70 | 0.58 |
| Current Ratio (X) | 1.57 | 2.02 | 1.95 | 1.93 | 1.53 |
| Quick Ratio (X) | 1.39 | 1.75 | 1.77 | 1.74 | 1.42 |
| Inventory Turnover Ratio (X) | 13.02 | 4.44 | 5.15 | 4.47 | 4.77 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 76.65 | 77.39 | 63.96 | 87.79 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 48.76 | 48.67 | 41.30 | 48.57 |
| Earning Retention Ratio (%) | 0.00 | 23.35 | 22.61 | 36.04 | 12.21 |
| Cash Earning Retention Ratio (%) | 0.00 | 51.24 | 51.33 | 58.70 | 51.43 |
| Interest Coverage Ratio (X) | 4.13 | 8.51 | 7.99 | 10.91 | 9.22 |
| Interest Coverage Ratio (Post Tax) (X) | 2.75 | 4.86 | 4.61 | 5.98 | 5.16 |
| Enterprise Value (Cr.) | 52.31 | 28.11 | 6.22 | 6.67 | -6.11 |
| EV / Net Operating Revenue (X) | 1.56 | 1.45 | 0.29 | 0.28 | -0.29 |
| EV / EBITDA (X) | 27.76 | 19.03 | 4.24 | 3.79 | -4.72 |
| MarketCap / Net Operating Revenue (X) | 1.49 | 1.73 | 0.83 | 0.84 | 0.47 |
| Retention Ratios (%) | 0.00 | 23.34 | 22.60 | 36.03 | 12.20 |
| Price / BV (X) | 3.08 | 2.08 | 1.11 | 1.24 | 0.64 |
| Price / Net Operating Revenue (X) | 1.49 | 1.73 | 0.83 | 0.84 | 0.47 |
| EarningsYield | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 |
After reviewing the key financial ratios for Incap Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.56. This value is below the healthy minimum of 5. It has increased from 1.30 (Mar 24) to 1.56, marking an increase of 0.26.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.56. This value is below the healthy minimum of 5. It has increased from 1.30 (Mar 24) to 1.56, marking an increase of 0.26.
- For Cash EPS (Rs.), as of Mar 25, the value is 2.30. This value is below the healthy minimum of 3. It has increased from 2.05 (Mar 24) to 2.30, marking an increase of 0.25.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 31.65. It has increased from 31.31 (Mar 24) to 31.65, marking an increase of 0.34.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 31.65. It has increased from 31.31 (Mar 24) to 31.65, marking an increase of 0.34.
- For Dividend / Share (Rs.), as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 65.42. It has increased from 37.72 (Mar 24) to 65.42, marking an increase of 27.70.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 3.67. This value is within the healthy range. It has increased from 2.88 (Mar 24) to 3.67, marking an increase of 0.79.
- For PBIT / Share (Rs.), as of Mar 25, the value is 2.93. This value is within the healthy range. It has increased from 2.13 (Mar 24) to 2.93, marking an increase of 0.80.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.04. This value is within the healthy range. It has increased from 1.79 (Mar 24) to 2.04, marking an increase of 0.25.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.56. This value is below the healthy minimum of 2. It has increased from 1.30 (Mar 24) to 1.56, marking an increase of 0.26.
- For PBDIT Margin (%), as of Mar 25, the value is 5.61. This value is below the healthy minimum of 10. It has decreased from 7.62 (Mar 24) to 5.61, marking a decrease of 2.01.
- For PBIT Margin (%), as of Mar 25, the value is 4.47. This value is below the healthy minimum of 10. It has decreased from 5.64 (Mar 24) to 4.47, marking a decrease of 1.17.
- For PBT Margin (%), as of Mar 25, the value is 3.11. This value is below the healthy minimum of 10. It has decreased from 4.75 (Mar 24) to 3.11, marking a decrease of 1.64.
- For Net Profit Margin (%), as of Mar 25, the value is 2.38. This value is below the healthy minimum of 5. It has decreased from 3.45 (Mar 24) to 2.38, marking a decrease of 1.07.
- For Return on Networth / Equity (%), as of Mar 25, the value is 4.92. This value is below the healthy minimum of 15. It has increased from 4.16 (Mar 24) to 4.92, marking an increase of 0.76.
- For Return on Capital Employeed (%), as of Mar 25, the value is 8.70. This value is below the healthy minimum of 10. It has increased from 6.54 (Mar 24) to 8.70, marking an increase of 2.16.
- For Return On Assets (%), as of Mar 25, the value is 2.67. This value is below the healthy minimum of 5. It has increased from 2.44 (Mar 24) to 2.67, marking an increase of 0.23.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 0.2. It has increased from 0.02 (Mar 24) to 0.04, marking an increase of 0.02.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.33. This value is within the healthy range. It has increased from 0.17 (Mar 24) to 0.33, marking an increase of 0.16.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.17. It has increased from 0.69 (Mar 24) to 1.17, marking an increase of 0.48.
- For Current Ratio (X), as of Mar 25, the value is 1.57. This value is within the healthy range. It has decreased from 2.02 (Mar 24) to 1.57, marking a decrease of 0.45.
- For Quick Ratio (X), as of Mar 25, the value is 1.39. This value is within the healthy range. It has decreased from 1.75 (Mar 24) to 1.39, marking a decrease of 0.36.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 13.02. This value exceeds the healthy maximum of 8. It has increased from 4.44 (Mar 24) to 13.02, marking an increase of 8.58.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 76.65 (Mar 24) to 0.00, marking a decrease of 76.65.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 48.76 (Mar 24) to 0.00, marking a decrease of 48.76.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 23.35 (Mar 24) to 0.00, marking a decrease of 23.35.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 51.24 (Mar 24) to 0.00, marking a decrease of 51.24.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 4.13. This value is within the healthy range. It has decreased from 8.51 (Mar 24) to 4.13, marking a decrease of 4.38.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.75. This value is below the healthy minimum of 3. It has decreased from 4.86 (Mar 24) to 2.75, marking a decrease of 2.11.
- For Enterprise Value (Cr.), as of Mar 25, the value is 52.31. It has increased from 28.11 (Mar 24) to 52.31, marking an increase of 24.20.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.56. This value is within the healthy range. It has increased from 1.45 (Mar 24) to 1.56, marking an increase of 0.11.
- For EV / EBITDA (X), as of Mar 25, the value is 27.76. This value exceeds the healthy maximum of 15. It has increased from 19.03 (Mar 24) to 27.76, marking an increase of 8.73.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.49. This value is within the healthy range. It has decreased from 1.73 (Mar 24) to 1.49, marking a decrease of 0.24.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 23.34 (Mar 24) to 0.00, marking a decrease of 23.34.
- For Price / BV (X), as of Mar 25, the value is 3.08. This value exceeds the healthy maximum of 3. It has increased from 2.08 (Mar 24) to 3.08, marking an increase of 1.00.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.49. This value is within the healthy range. It has decreased from 1.73 (Mar 24) to 1.49, marking a decrease of 0.24.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Incap Ltd:
- Net Profit Margin: 2.38%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 8.7% (Industry Average ROCE: 11.06%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 4.92% (Industry Average ROE: 16.21%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.75
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.39
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 53.2 (Industry average Stock P/E: 67.67)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.33
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 2.38%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Electronics - Equipment/Components | 1-58, Nidamanuru, Krishna District, Vijayawada Andhra Pradesh 521104 | investorsincap@gmail.com http://www.incaplimited.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. C Bhagavantha Rao | Executive Chairman & CFO |
| Mrs. C Neelima | Managing Director |
| Mr. C Rakesh | Independent Director |
| Mr. P Ram Rao | Director |
| Mrs. P Himabindu | Director |
FAQ
What is the intrinsic value of Incap Ltd?
Incap Ltd's intrinsic value (as of 10 October 2025) is 68.42 which is 41.02% lower the current market price of 116.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹59.5 Cr. market cap, FY2025-2026 high/low of 161/70.0, reserves of ₹11.11 Cr, and liabilities of 29.94 Cr.
What is the Market Cap of Incap Ltd?
The Market Cap of Incap Ltd is 59.5 Cr..
What is the current Stock Price of Incap Ltd as on 10 October 2025?
The current stock price of Incap Ltd as on 10 October 2025 is 116.
What is the High / Low of Incap Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Incap Ltd stocks is 161/70.0.
What is the Stock P/E of Incap Ltd?
The Stock P/E of Incap Ltd is 53.2.
What is the Book Value of Incap Ltd?
The Book Value of Incap Ltd is 32.2.
What is the Dividend Yield of Incap Ltd?
The Dividend Yield of Incap Ltd is 0.86 %.
What is the ROCE of Incap Ltd?
The ROCE of Incap Ltd is 7.61 %.
What is the ROE of Incap Ltd?
The ROE of Incap Ltd is 4.95 %.
What is the Face Value of Incap Ltd?
The Face Value of Incap Ltd is 10.0.