Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:49 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531594 | NSE: INCON

Incon Engineers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹2.30Overvalued by 83.92%vs CMP ₹14.30

P/E (15.0) × ROE (15.0%) × BV (₹1.25) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹1.45Overvalued by 89.86%vs CMP ₹14.30
MoS: -886.2% (Negative)Confidence: 50/100 (Moderate)Models: All 2: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹2.0263%Over (-85.9%)
Revenue MultipleRevenue₹0.4938%Over (-96.6%)
Consensus (2 models)₹1.45100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -12.0% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

57
Incon Engineers Ltd scores 57/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health43/100 · Moderate
ROCE 64.2% ExcellentROE 0.0% WeakD/E 1.96 High debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 66.3% Stable
Earnings Quality75/100 · Strong
OPM expanding (-215% → -114%) ImprovingWorking capital: -1,373 days (improving) Efficient
Quarterly Momentum60/100 · Moderate
Revenue (4Q): -5% YoY FlatOPM: 0.0% (up 42.9% YoY) Margin expansion
Industry Rank55/100 · Moderate
ROCE 64.2% vs industry 37.7% Above peers3Y sales CAGR: -44% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:49 am

Market Cap 6.19 Cr.
Current Price 14.3
Intrinsic Value₹1.45
High / Low 16.4/9.31
Stock P/E
Book Value 1.25
Dividend Yield0.00 %
ROCE64.2 %
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Incon Engineers Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
KPT Industries Ltd 128 Cr. 376 1,028/33510.1 2180.80 %25.5 %22.5 % 5.00
Miven Machine Tools Ltd 19.7 Cr. 65.7 112/58.9 19.90.00 %%% 10.0
Incon Engineers Ltd 6.19 Cr. 14.3 16.4/9.31 1.250.00 %64.2 %% 10.0
Hittco Tools Ltd 7.26 Cr. 11.0 16.0/8.41 4.250.00 %3.21 %0.29 % 10.0
Harshil Agrotech Ltd 34.5 Cr. 0.37 3.86/0.31 1.270.00 %17.4 %16.4 % 1.00
Industry Average3,678.83 Cr421.0935.53118.780.36%37.74%16.87%6.04

All Competitor Stocks of Incon Engineers Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.030.000.000.000.000.000.000.000.210.000.200.000.00
Expenses 0.160.160.150.160.160.190.160.130.300.120.260.160.15
Operating Profit -0.13-0.16-0.15-0.16-0.16-0.19-0.16-0.13-0.09-0.12-0.06-0.16-0.15
OPM % -433.33%-42.86%-30.00%
Other Income 0.010.080.040.040.040.120.040.040.040.050.040.040.04
Interest 0.000.000.000.010.010.010.010.020.020.020.020.020.02
Depreciation 0.010.010.000.010.010.000.000.000.000.000.000.000.00
Profit before tax -0.13-0.09-0.11-0.14-0.14-0.08-0.13-0.11-0.07-0.09-0.04-0.14-0.13
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.13-0.09-0.11-0.13-0.14-0.09-0.13-0.11-0.07-0.09-0.04-0.14-0.13
EPS in Rs -0.30-0.21-0.25-0.30-0.32-0.21-0.30-0.25-0.16-0.21-0.09-0.32-0.30

Last Updated: March 3, 2026, 9:04 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 11:34 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.590.730.510.180.880.500.212.461.210.130.000.210.20
Expenses 0.580.850.710.520.890.720.541.721.300.680.660.690.69
Operating Profit 0.01-0.12-0.20-0.34-0.01-0.22-0.330.74-0.09-0.55-0.66-0.48-0.49
OPM % 1.69%-16.44%-39.22%-188.89%-1.14%-44.00%-157.14%30.08%-7.44%-423.08%-228.57%-245.00%
Other Income 0.080.030.090.100.090.120.120.150.140.220.240.160.17
Interest 0.000.000.000.000.000.000.000.080.030.000.030.070.08
Depreciation 0.050.060.050.030.030.020.020.020.020.020.020.020.00
Profit before tax 0.04-0.15-0.16-0.270.05-0.12-0.230.790.00-0.35-0.47-0.41-0.40
Tax % 0.00%0.00%0.00%0.00%0.00%8.33%0.00%0.00%0.00%0.00%0.00%
Net Profit 0.04-0.14-0.16-0.270.05-0.13-0.240.79-0.01-0.36-0.47-0.41-0.40
EPS in Rs 0.09-0.32-0.37-0.620.12-0.30-0.551.83-0.02-0.83-1.09-0.95-0.92
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-450.00%-14.29%-68.75%118.52%-360.00%-84.62%429.17%-101.27%-3500.00%-30.56%12.77%
Change in YoY Net Profit Growth (%)0.00%435.71%-54.46%187.27%-478.52%275.38%513.78%-530.43%-3398.73%3469.44%43.32%

Incon Engineers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-12%
5 Years:0%
3 Years:-44%
TTM:%
Compounded Profit Growth
10 Years:%
5 Years:-22%
3 Years:%
TTM:37%
Stock Price CAGR
10 Years:10%
5 Years:18%
3 Years:-8%
1 Year:-24%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 3:46 pm

Balance Sheet

Last Updated: March 3, 2026, 3:10 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5.715.715.715.715.715.715.715.715.715.715.715.715.71
Reserves -4.75-4.90-5.06-5.30-5.27-5.40-5.61-4.82-4.82-5.18-5.66-6.07-6.25
Borrowings 0.000.000.000.000.000.000.251.750.000.110.520.850.90
Other Liabilities 0.240.270.230.410.430.450.881.400.310.220.180.460.23
Total Liabilities 1.201.080.880.820.870.761.234.041.200.860.750.950.59
Fixed Assets 0.790.690.650.620.590.570.550.550.530.510.490.470.47
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 0.410.390.230.200.280.190.683.490.670.350.260.480.12
Total Assets 1.201.080.880.820.870.761.234.041.200.860.750.950.59

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.070.09-0.02-0.020.12-0.13-0.29-1.381.85-0.17-0.46-0.43
Cash from Investing Activity + 0.00-0.020.000.010.000.000.00-0.010.000.030.000.13
Cash from Financing Activity + 0.000.000.000.000.000.000.251.48-1.840.110.400.29
Net Cash Flow -0.070.07-0.02-0.010.12-0.13-0.040.090.01-0.03-0.06-0.01
Free Cash Flow -0.070.07-0.02-0.020.12-0.13-0.29-1.401.84-0.17-0.46-0.43
CFO/OP -600%-83%15%6%-1,200%55%88%-188%-2,067%35%70%90%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.01-0.12-0.20-0.34-0.01-0.22-0.58-1.01-0.09-0.66-1.18-1.33

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.0035.007.160.000.000.000.00381.3257.3184.23417.14
Inventory Days 730.00112.3184.231,460.0013.0456.15125.357.1691.251,338.33
Days Payable 252.6956.15112.31547.5026.0784.2377.4235.78182.50365.00
Cash Conversion Cycle 477.3191.15-20.92912.50-13.04-28.080.00429.2528.69-7.021,390.48
Working Capital Days 55.68-20.00-100.20-385.28-124.43-211.70-295.48304.1781.45280.77-1,373.10
ROCE %4.26%-11.30%-21.92%-50.94%11.76%-32.00%-69.70%58.19%1.70%-45.75%-72.73%-64.15%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 66.34%66.34%66.34%66.34%66.34%66.34%66.34%66.34%66.34%66.34%66.34%66.34%
DIIs 4.63%4.63%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public 29.01%29.01%33.63%33.63%33.63%33.64%33.64%33.64%33.65%33.64%33.63%33.65%
No. of Shareholders 2,8432,7842,7362,7372,8642,8522,8572,8302,8232,7942,7962,771

Shareholding Pattern Chart

No. of Shareholders

Incon Engineers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.95-1.09-0.83-0.021.82
Diluted EPS (Rs.) -0.95-1.09-0.83-0.021.82
Cash EPS (Rs.) -0.68-0.79-0.580.021.41
Book Value[Excl.RevalReserv]/Share (Rs.) -0.620.090.931.551.56
Book Value[Incl.RevalReserv]/Share (Rs.) -0.620.090.931.551.56
Revenue From Operations / Share (Rs.) 0.360.010.232.114.31
PBDIT / Share (Rs.) -0.56-0.73-0.570.071.55
PBIT / Share (Rs.) -0.59-0.76-0.610.031.51
PBT / Share (Rs.) -0.71-0.82-0.62-0.011.38
Net Profit / Share (Rs.) -0.71-0.82-0.62-0.011.38
PBDIT Margin (%) -157.26-9322.22-247.053.5335.87
PBIT Margin (%) -165.55-9742.22-264.371.6134.99
PBT Margin (%) -198.54-10486.66-266.84-0.5431.92
Net Profit Margin (%) -198.54-10486.66-266.84-0.5431.92
Return on Networth / Equity (%) 0.00-875.51-67.02-0.7387.91
Return on Capital Employeed (%) 113.18-71.08-52.282.1232.07
Return On Assets (%) -43.19-63.85-42.08-0.5519.51
Long Term Debt / Equity (X) 0.009.550.200.001.96
Total Debt / Equity (X) -2.389.550.200.001.96
Asset Turnover Ratio (%) 0.240.010.130.460.93
Current Ratio (X) 0.371.931.912.402.58
Quick Ratio (X) 0.281.911.892.392.34
Inventory Turnover Ratio (X) 3.761.2911.551.153.45
Interest Coverage Ratio (X) -4.77-12.52-100.241.6411.71
Interest Coverage Ratio (Post Tax) (X) -5.02-13.09-107.270.7411.42
Enterprise Value (Cr.) 8.328.396.4113.754.27
EV / Net Operating Revenue (X) 40.331865.0647.8911.401.73
EV / EBITDA (X) -25.64-20.01-19.38322.254.83
MarketCap / Net Operating Revenue (X) 36.291754.7747.6211.491.06
Price / BV (X) -21.08147.0211.9615.592.92
Price / Net Operating Revenue (X) 36.321974.2947.6911.491.06
EarningsYield -0.05-0.05-0.050.000.30

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Incon Engineers Ltd. is a Public Limited Listed company incorporated on 13/02/1970 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L74210TG1970PLC001319 and registration number is 001319. Currently Company is involved in the business activities of Manufacture of other special-purpose machinery. Company's Total Operating Revenue is Rs. 0.21 Cr. and Equity Capital is Rs. 5.71 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Engineering - GeneralB-6/3, I.D.A., Uppal, Hyderabad Telangana 500039Contact not found
Management
NamePosition Held
Mr. Sreedhar ChowdhuryManaging Director
Mr. Vikram Simha VepaInd. Non-Executive Director
Mrs. Hima Bindu SagalaInd. Non-Executive Director
Dr. B Neeta KumariNon Executive Woman Director

FAQ

What is the intrinsic value of Incon Engineers Ltd and is it undervalued?

As of 08 April 2026, Incon Engineers Ltd's intrinsic value is ₹1.45, which is 89.86% lower than the current market price of ₹14.30, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹1.25), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Incon Engineers Ltd?

Incon Engineers Ltd is trading at ₹14.30 as of 08 April 2026, with a FY2026-2027 high of ₹16.4 and low of ₹9.31. The stock is currently in the middle of its 52-week range. Market cap stands at ₹6.19 Cr..

How does Incon Engineers Ltd's P/E ratio compare to its industry?

Incon Engineers Ltd has a P/E ratio of , which is below the industry average of 35.53. This is broadly in line with or below the industry average.

Is Incon Engineers Ltd financially healthy?

Key indicators for Incon Engineers Ltd: ROCE of 64.2 % indicates efficient capital utilization; ROE of % is below ideal levels (industry average: 16.87%). Dividend yield is 0.00 %.

Is Incon Engineers Ltd profitable and how is the profit trend?

Incon Engineers Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Incon Engineers Ltd pay dividends?

Incon Engineers Ltd has a dividend yield of 0.00 % at the current price of ₹14.30. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Incon Engineers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE