Comprehensive Intrinsic Value Calculator

Calculate stock intrinsic value using multiple valuation methods. Results update instantly as you type.

Input Parameters
DCF Method
Discounted Cash Flow
Graham Formula
Value Investing
DDM Model
Dividend Discount
Asset-Based
Book Value
PEG Ratio
Growth Adjusted
Tip: Select multiple methods for more accurate average
Current Market Price (₹ Per Share) i
500
Free Cash Flow i
Growth Rate (%) i
12%
Discount Rate (%) i
10%
Shares Outstanding i
EPS (₹) i
Growth Rate (%) i
12%
Base Multiplier i
Dividend Per Share (₹) i
Growth Rate (%) i
8%
Required Return (%) i
Net Assets (₹ Cr) i
Shares Outstanding i
EPS (₹) i
Growth Rate (%) i
15%
Valuation Results
Weighted Average Intrinsic Value
₹ 0
Market Price: ₹ 0
Select methods to begin
Quick Analysis
Intrinsic Value: ₹ 0
Market Price: ₹ 0
Difference: ₹ 0 (0%)
Methods Used: 0
Method Guide & Best Practices

When to Use Each Method

  • DCF Method: All companies with predictable cash flows (HDFC Bank, TCS, Asian Paints)
  • Graham Formula: Value stocks, defensive companies (ITC, Coal India)
  • DDM Model: Dividend-paying companies (HUL, Power Grid, NTPC)
  • Asset-Based: Asset-heavy companies (real estate, infrastructure, banks)
  • PEG Ratio: Growth companies (IT services, pharma, consumer goods)

Method Weights (Professional Practice)

  • DCF Method (40%): Most comprehensive, considers future cash flows
  • Graham Formula (25%): Conservative, time-tested value investing
  • DDM Model (20%): Essential for dividend yield analysis
  • Asset-Based (10%): Provides floor/minimum value
  • PEG Ratio (5%): Growth perspective, market sentiment
Weights adjust automatically based on selected methods

Investment Decision Framework

  • Margin > 25%: Strong buy (significant undervaluation)
  • Margin 15-25%: Buy (good value opportunity)
  • Margin 5-15%: Hold (fairly valued with slight edge)
  • Margin -5% to 5%: Hold (fairly valued)
  • Margin < -5%: Avoid/sell (overvalued)

Data Sources & Tips

Screener.in:
EPS, FCF, Growth rates, Shares outstanding
Moneycontrol:
All financial data, historical prices
Annual Reports:
Official financial statements, assets data
Trendlyne:
Growth projections, analyst estimates
Detailed Method Explanations & Formulas

DCF (Discounted Cash Flow) Method

The DCF method is considered the gold standard for intrinsic value calculation. It estimates the present value of a company's future free cash flows.

Formula:
Intrinsic Value = Σ [FCF × (1+g)ⁿ] ÷ (1+r)ⁿ*
FCF: Free Cash Flow (starting value)
g: Annual growth rate (as decimal)
r: Discount rate (required return)
n: Year number (1 to 10)
Σ: Summation over projection period
*Terminal Value: Includes terminal value calculation after 10 years using 3% perpetual growth rate.

Best for: Companies with predictable cash flows like HDFC Bank, TCS, Asian Paints.

Limitations: Sensitive to growth and discount rate assumptions.

Graham Formula (Benjamin Graham)

Developed by the father of value investing, this formula provides a conservative estimate of intrinsic value based on earnings and growth.

Original Formula:
V = EPS × (8.5 + 2g) × 4.4 ÷ Y

Modern Adjusted Formula:
V = EPS × (Multiplier + g)
EPS: Earnings Per Share (₹)
g: Growth rate (% for next 7-10 years)
Multiplier: Modern adjustment (7-8 instead of original 8.5)
Y: AAA corporate bond yield (original formula)
Note: We use the modern adjusted version as the original formula overvalues in today's low-interest environment.

Best for: Value stocks, defensive companies like ITC, Coal India.

Philosophy: Emphasizes margin of safety and conservative estimates.

DDM (Dividend Discount Model)

This model values stocks based on the present value of expected future dividends, assuming dividends grow at a constant rate.

Gordon Growth Model:
V = D₁ ÷ (r - g)
D₁: Expected dividend next year (₹)
r: Required rate of return (as decimal)
g: Constant dividend growth rate (as decimal)
Important: Model only works when r > g. If growth exceeds required return, the model breaks down.

Best for: Mature, dividend-paying companies like HUL, Power Grid, NTPC.

Limitations: Not suitable for non-dividend or high-growth companies.

Asset-Based Valuation

This method calculates intrinsic value based on a company's net asset value, providing a floor or minimum value.

Net Asset Value Per Share:
V = (Total Assets - Total Liabilities) ÷ Shares Outstanding
Total Assets: All company assets at book value
Total Liabilities: All company debts and obligations
Shares Outstanding: Total number of shares issued
Important: Uses book values, not market values. Conservative approach.

Best for: Asset-heavy companies, banks, real estate, infrastructure.

Limitations: Doesn't consider earning power or future growth potential.

PEG Ratio (Peter Lynch)

This growth-adjusted valuation method compares a stock's P/E ratio to its earnings growth rate.

PEG Ratio:
PEG = (P/E Ratio) ÷ Earnings Growth Rate

Fair Value Formula:
V = EPS × Growth Rate
P/E Ratio: Price to Earnings ratio
Growth Rate: Expected earnings growth rate (%)
EPS: Earnings Per Share (₹)
Interpretation: PEG < 1 suggests undervaluation, PEG = 1 fair value, PEG > 1 overvaluation.

Best for: Growth companies, technology stocks, pharma companies.

Limitations: Assumes linear growth and equal risk across companies.

Weighted Average Calculation

Professional analysts use weighted averages of multiple valuation methods for more accurate results.

Weighted Average Formula:
V_avg = Σ (Method Value × Method Weight) ÷ Σ Weights
Method Value: Intrinsic value from each method
Method Weight: Professional weight assigned to each method
Σ: Summation of all selected methods
Professional Weights: DCF (40%), Graham (25%), DDM (20%), Asset-Based (10%), PEG (5%).

Advantage: Reduces bias from any single method and provides more reliable estimates.

Best Practice: Use 3-5 methods for comprehensive analysis.

Important Disclaimer & Risk Disclosure

⚠️ Investment Disclaimer

This intrinsic value calculator is an educational tool for stock analysis and valuation learning purposes only. It is NOT investment advice, recommendation, or solicitation to buy/sell any securities.

SEBI Compliance Notice

As per Securities and Exchange Board of India (SEBI) guidelines and regulations:

  • This calculator provides mathematical estimates based on user inputs
  • Results are hypothetical and depend entirely on input assumptions
  • No guarantee of accuracy, completeness, or reliability of calculations
  • Past performance does not indicate future results
  • Stock markets are subject to risks, please read all related documents carefully

Important Risk Factors to Consider

  • Market Risk: Stock prices fluctuate due to market conditions
  • Company Risk: Business performance may differ from assumptions
  • Interest Rate Risk: Changes in interest rates affect valuations
  • Inflation Risk: Purchasing power erosion affects real returns
  • Liquidity Risk: Some stocks may be difficult to buy/sell
  • Model Risk: All valuation models have limitations and assumptions

User Responsibility & Limitations

  • Users must conduct their own due diligence before investing
  • Consult with SEBI registered investment advisors for personalized advice
  • Consider qualitative factors beyond quantitative calculations
  • Verify all financial data from official company sources
  • Understand your risk tolerance and investment horizon
⚠️ WARNING: The information provided by this calculator should not be the sole basis for any investment decision. The creators of this tool are not responsible for any investment losses resulting from decisions based on these calculations. Investments in securities market are subject to market risks. Read all scheme related documents carefully before investing.

Last Updated: December 2025 | This calculator is for educational purposes only

📱 Other Useful Financial Calculators from Getaka

Explore our comprehensive suite of financial calculators designed for Indian investors. Each tool is updated with latest regulations and designed to help you make informed financial decisions.

1. SIP Calculator with Inflation & Step-Up

Advanced SIP calculator accounting for inflation, step-up investments, and real returns.

Calculate Now →
2. CAGR Calculator

Calculate Compound Annual Growth Rate for your investments with detailed year-by-year breakdown.

Calculate Now →
3. Reverse CAGR Calculator

Find the initial investment needed to achieve your target corpus with desired CAGR and time period.

Calculate Now →
4. XIRR Calculator

Calculate Extended Internal Rate of Return for irregular investments and withdrawals.

Calculate Now →
5. Trading Position Calculator

Position size calculator for Equity (intraday/delivery) & F&O. Get quantity, margin, breakeven, and full brokerage + STT/GST charges with broker cost comparison.

Calculate Now →
6. Recurring Deposit Calculator

Calculate maturity amount for RD investments with monthly contributions and compound interest.

Calculate Now →
7. Monte Carlo Retirement Calculator

Advanced retirement planning with probability analysis using Monte Carlo simulations.

Calculate Now →
8. Quantum Retirement Calculator

Comprehensive retirement planning for Indian investors with inflation-adjusted returns.

Calculate Now →
9. Home Loan Prepayment Calculator

Calculate savings from home loan prepayments and optimize your EMI reduction strategy.

Calculate Now →

💡 All calculators are free, regularly updated with latest regulations, and designed specifically for Indian financial markets.