MRC Agrotech Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of MRC Agrotech Ltd and is it undervalued?

As of 12 April 2026, MRC Agrotech Ltd's intrinsic value is 17.05, which is 45.53% lower than the current market price of 31.30, suggesting the stock is overvalued. Calculated using the PE ratio method factoring in ROE (4.46 %), book value (15.1), dividend yield (0.00 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of MRC Agrotech Ltd?

MRC Agrotech Ltd is trading at 31.30 as of 12 April 2026, with a FY2026-2027 high of 54.5 and low of 10.5. The stock is currently in the middle of its 52-week range. Market cap stands at 98.2 Cr..

Q: Is MRC Agrotech Ltd financially healthy?

Key indicators: ROCE of 5.89 % is on the lower side. Dividend yield is 0.00 %.

Fair Value

₹59.90Undervalued by 91.37%vs CMP ₹31.30

P/E (109.0) × ROE (4.5%) × BV (₹15.10) × DY (2.00%)

₹17.05Overvalued by 45.53%vs CMP ₹31.30

MoS: -83.6% (Negative)Confidence: 59/100 (Moderate)Models: 1 Under, 7 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹48.10	26%	Under (+53.7%)
Graham Number	Earnings	₹12.23	16%	Over (-60.9%)
DCF	Cash Flow	₹0.30	16%	Over (-99%)
Net Asset Value	Assets	₹9.86	8%	Over (-68.5%)
EV/EBITDA	Enterprise	₹1.17	11%	Over (-96.3%)
Earnings Yield	Earnings	₹4.40	8%	Over (-85.9%)
ROCE Capital	Returns	₹4.95	8%	Over (-84.2%)
Revenue Multiple	Revenue	₹10.62	6%	Over (-66.1%)
Consensus (8 models)		₹17.05	100%	Overvalued

Key Drivers: EPS CAGR -19.7% drags value — could be higher if earnings stabilize. | P/E of 109 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -19.7%

*Investments are subject to market risks

Investment Snapshot

MRC Agrotech Ltd scores 57/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health43/100 · Moderate

ROCE 5.9% WeakROE 4.5% WeakD/E 0.14 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 14.1% Stable

Earnings Quality60/100 · Moderate

Working capital: 45 days (improving) Efficient

Quarterly Momentum90/100 · Strong

Revenue (4Q): +208% YoY AcceleratingProfit (4Q): +53% YoY Strong

Industry Rank40/100 · Moderate

P/E 109.0 vs industry 102.1 In-lineROCE 5.9% vs industry 15.2% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:51 am

Market Cap	98.2 Cr.
Current Price	31.3
Intrinsic Value	₹17.05
High / Low	54.5/10.5
Stock P/E	109
Book Value	15.1
Dividend Yield	0.00 %
ROCE	5.89 %
ROE	4.46 %
Face Value	10.0
PEG Ratio	-5.53

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for MRC Agrotech Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
MRC Agrotech Ltd	98.2 Cr.	31.3	54.5/10.5	109	15.1	0.00 %	5.89 %	4.46 %	10.0
Minal Industries Ltd	41.6 Cr.	2.17	5.59/1.78	102	2.78	0.00 %	5.97 %	2.83 %	2.00
Hardwyn India Ltd	991 Cr.	20.3	21.0/10.8	89.7	8.20	0.00 %	4.13 %	2.77 %	1.00
Aviva Industries Ltd	123 Cr.	59.4	65.6/34.5	133	20.6	0.00 %	2.35 %	2.93 %	10.0
Beekay Niryat Ltd	284 Cr.	261	277/164	81.6	60.6	0.10 %	7.17 %	6.44 %	10.0
Industry Average	10,858.54 Cr	140.30		102.09	119.05	0.48%	15.22%	8.81%	7.62

All Competitor Stocks of MRC Agrotech Ltd

Quarterly Result

Metric	Sep 2023	Dec 2023	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	3.71	2.37	2.71	3.70	5.11	21.32	4.77	5.15	11.60
Expenses	3.37	2.58	2.70	3.69	4.91	20.55	4.77	5.15	11.43
Operating Profit	0.34	-0.21	0.01	0.01	0.20	0.77	0.00	0.00	0.17
OPM %	9.16%	-8.86%	0.37%	0.27%	3.91%	3.61%	0.00%	0.00%	1.47%
Other Income	0.20	0.36	0.15	0.14	0.14	0.14	0.22	0.11	0.14
Interest	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.05	0.03	0.04	0.04
Profit before tax	0.54	0.15	0.16	0.15	0.34	0.85	0.18	0.07	0.27
Tax %	22.22%	0.00%	12.50%	40.00%	26.47%	34.12%	22.22%	14.29%	25.93%
Net Profit	0.42	0.15	0.14	0.09	0.24	0.56	0.14	0.05	0.20
EPS in Rs	0.40	0.14	0.05	0.04	0.12	0.28	0.06	0.01	0.09

Last Updated: March 3, 2026, 8:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 16, 2026, 5:14 pm

Metric	Mar 2024	Mar 2025	TTM
Sales	14.66	33.31	42.84
Expenses	15.19	32.23	41.90
Operating Profit	-0.53	1.08	0.94
OPM %	-3.62%	3.24%	2.19%
Other Income	1.70	0.57	0.61
Interest	0.01	0.02	0.02
Depreciation	0.00	0.13	0.16
Profit before tax	1.16	1.50	1.37
Tax %	22.41%	26.67%
Net Profit	0.89	1.10	0.95
EPS in Rs	0.85	0.48	0.44
Dividend Payout %	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2024-2025
YoY Net Profit Growth (%)	23.60%
Change in YoY Net Profit Growth (%)	0.00%

MRC Agrotech Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2024-2025 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	127%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	454%

Stock Price CAGR
10 Years:	%
5 Years:	43%
3 Years:	-18%
1 Year:	185%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	4%

Last Updated: September 5, 2025, 3:51 pm

Balance Sheet

Last Updated: December 4, 2025, 3:07 am

Month	Mar 2024	Mar 2025	Sep 2025
Equity Capital	10.42	20.49	20.49
Reserves	3.25	10.28	10.43
Borrowings	1.60	4.49	8.44
Other Liabilities	7.18	10.02	6.67
Total Liabilities	22.45	45.28	46.03
Fixed Assets	0.00	18.68	18.86
CWIP	0.00	0.00	0.00
Investments	0.14	0.00	0.00
Other Assets	22.31	26.60	27.17
Total Assets	22.45	45.28	46.03

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2024	Mar 2025
Cash from Operating Activity +	0.41	2.33
Cash from Investing Activity +	0.49	-9.66
Cash from Financing Activity +	-0.30	7.21
Net Cash Flow	0.61	-0.12
Free Cash Flow	0.41	-2.56
CFO/OP	-126%	245%

Free Cash Flow

Month	Mar 2024	Mar 2025
Free Cash Flow	-2.13	-3.41

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2024	Mar 2025
Debtor Days	305.49	111.99
Inventory Days	33.44	25.80
Days Payable	169.46	93.29
Cash Conversion Cycle	169.47	44.50
Working Capital Days	314.96	45.47
ROCE %		5.89%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	22.82%	21.28%	21.28%	21.28%	21.28%	24.40%	23.09%	15.03%	14.64%	14.64%	14.64%	14.11%
Public	77.18%	78.72%	78.72%	78.72%	78.71%	75.61%	76.90%	84.98%	85.36%	85.36%	85.36%	85.88%
No. of Shareholders	899	4,074	6,790	6,633	6,791	6,636	6,520	6,660	6,637	6,182	6,131	5,701

Shareholding Pattern Chart

No. of Shareholders

MRC Agrotech Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25
FaceValue	10.00
Basic EPS (Rs.)	0.48
Diluted EPS (Rs.)	0.48
Cash EPS (Rs.)	0.60
Book Value[Excl.RevalReserv]/Share (Rs.)	15.02
Book Value[Incl.RevalReserv]/Share (Rs.)	15.02
Revenue From Operations / Share (Rs.)	16.26
PBDIT / Share (Rs.)	0.80
PBIT / Share (Rs.)	0.74
PBT / Share (Rs.)	0.73
Net Profit / Share (Rs.)	0.53
NP After MI And SOA / Share (Rs.)	0.48
PBDIT Margin (%)	4.96
PBIT Margin (%)	4.56
PBT Margin (%)	4.50
Net Profit Margin (%)	3.30
NP After MI And SOA Margin (%)	2.97
Return on Networth / Equity (%)	3.21
Return on Capital Employeed (%)	4.73
Return On Assets (%)	2.18
Total Debt / Equity (X)	0.14
Current Ratio (X)	1.38
Quick Ratio (X)	1.21
Interest Coverage Ratio (X)	84.27
Interest Coverage Ratio (Post Tax) (X)	57.13
Enterprise Value (Cr.)	29.10
EV / Net Operating Revenue (X)	0.87
EV / EBITDA (X)	17.61
MarketCap / Net Operating Revenue (X)	0.73
Price / BV (X)	0.79
Price / Net Operating Revenue (X)	0.73
EarningsYield	0.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

MRC Agrotech Ltd. is a Public Limited Listed company incorporated on 12/10/2015 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L15100MH2015PLC269095 and registration number is 269095. Currently Company is involved in the business activities of Manufacture of batteries and accumulators. Company's Total Operating Revenue is Rs. 32.45 Cr. and Equity Capital is Rs. 20.49 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Trading & Distributors	Office No 404, Sagar Tech Plaza(B), Sakinaka Junction, Next Sakinaka Metro Mumbai Maharashtra 400072	Contact not found

Management
Name	Position Held
Mr. Ashok Kumar Singh	Executive Chairman & CEO
Mrs. Shweta Mundra	Non Exe. & Ind. Director
Mr. Sanjay Kumar Singh	Non Exe. & Ind. Director
Mrs. Swati Sharma	Non Exe. & Ind. Director
Mr. Jainendra Baxi	Non Exe. & Ind. Director
Mrs. Sudha Navin Agarwal	Non Exe. & Ind. Director

FAQ

What is the intrinsic value of MRC Agrotech Ltd and is it undervalued?

As of 12 April 2026, MRC Agrotech Ltd's intrinsic value is ₹17.05, which is 45.53% lower than the current market price of ₹31.30, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (4.46 %), book value (₹15.1), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of MRC Agrotech Ltd?

MRC Agrotech Ltd is trading at ₹31.30 as of 12 April 2026, with a FY2026-2027 high of ₹54.5 and low of ₹10.5. The stock is currently in the middle of its 52-week range. Market cap stands at ₹98.2 Cr..

How does MRC Agrotech Ltd's P/E ratio compare to its industry?

MRC Agrotech Ltd has a P/E ratio of 109, which is above the industry average of 102.09. The premium over industry average may reflect growth expectations or speculative interest.

Is MRC Agrotech Ltd financially healthy?

Key indicators for MRC Agrotech Ltd: ROCE of 5.89 % is on the lower side compared to the industry average of 15.22%; ROE of 4.46 % is below ideal levels (industry average: 8.81%). Dividend yield is 0.00 %.

Does MRC Agrotech Ltd pay dividends?

MRC Agrotech Ltd has a dividend yield of 0.00 % at the current price of ₹31.30. The company is currently not paying meaningful dividends.