Share Price and Basic Stock Data

Last Updated: November 20, 2024, 11:13 pm

Market Cap	1,452 Cr.
Current Price	103
High / Low	148/75.2
Stock P/E	70.9
Book Value	9.34
Dividend Yield	0.39 %
ROCE	24.0 %
ROE	34.2 %
Face Value	2.00
PEG Ratio	1.16

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for BIGBLOC Construction Ltd

Competitors of BIGBLOC Construction Ltd

Stock Name	Market Cap	Current Price	High / Low	Stock P/E	Book Value	Dividend Yield	ROCE	ROE	Face Value
Visaka Industries Ltd	789 Cr.	91.3	178/82.3		86.4	0.55 %	3.33 %	0.33 %	2.00
Sanghi Industries Ltd	2,102 Cr.	81.4	156/71.7		31.9	0.00 %	5.45 %	34.1 %	10.0
Ramco Industries Ltd	2,446 Cr.	282	310/192	19.3	474	0.27 %	3.15 %	2.67 %	1.00
BIGBLOC Construction Ltd	1,452 Cr.	103	148/75.2	70.9	9.34	0.39 %	24.0 %	34.2 %	2.00
Industry Average	1,697.25 Cr	139.43		45.10	150.41	0.30%	8.98%	17.83%	3.75

All Competitor Stocks of BIGBLOC Construction Ltd

Quarterly Result

Month	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Sales	34.65	39.53	28.25	41.23	52.75	52.99	55.54	48.48	49.54	46.55	54.87	58.90	61.49
Expenses	30.61	33.48	25.23	35.15	45.46	42.23	43.33	34.59	36.25	35.94	42.23	44.04	45.39
Operating Profit	4.04	6.05	3.02	6.08	7.29	10.76	12.21	13.89	13.29	10.61	12.64	14.86	16.10
OPM %	11.66%	15.30%	10.69%	14.75%	13.82%	20.31%	21.98%	28.65%	26.83%	22.79%	23.04%	25.23%	26.18%
Other Income	0.25	-0.16	0.31	0.00	0.13	0.11	0.06	0.07	0.01	0.69	0.07	0.22	0.03
Interest	1.18	1.01	0.55	1.15	0.94	1.10	0.71	1.08	1.09	1.27	2.18	2.25	2.07
Depreciation	1.32	1.36	1.42	1.43	1.49	1.54	1.48	1.50	1.50	1.60	2.36	2.59	2.68
Profit before tax	1.79	3.52	1.36	3.50	4.99	8.23	10.08	11.38	10.71	8.43	8.17	10.24	11.38
Tax %	11.73%	1.70%	10.29%	10.29%	15.23%	9.11%	16.37%	25.57%	28.29%	34.05%	27.91%	26.66%	24.34%
Net Profit	1.59	3.46	1.22	3.14	4.24	7.48	8.43	8.47	7.68	5.56	5.90	7.52	8.62
EPS in Rs	0.22	0.49	0.17	0.44	0.60	1.06	1.19	1.21	1.09	0.79	0.85	1.07	1.22

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	100	119	103	175	200	210
Expenses	93	108	91	148	150	158
Operating Profit	7	10	12	27	51	51
OPM %	7%	9%	12%	15%	25%	24%
Other Income	0	0	0	1	0	1
Interest	4	4	4	4	4	7
Depreciation	4	5	5	6	6	8
Profit before tax	-1	1	3	18	41	38
Tax %	-53%	-69%	8%	11%	26%
Net Profit	-1	2	2	16	30	27
EPS in Rs	-0.20	0.35	0.35	2.27	4.28	3.80
Dividend Payout %	0%	14%	14%	13%	9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2019-2020	2020-2021	2021-2022	2022-2023
YoY Net Profit Growth (%)	300.00%	0.00%	700.00%	87.50%
Change in YoY Net Profit Growth (%)	0.00%	-300.00%	700.00%	-612.50%

BIGBLOC Construction Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2019-2020 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	19%
3 Years:	33%
TTM:	11%

Compounded Profit Growth
10 Years:	%
5 Years:	89%
3 Years:	131%
TTM:	-23%

Stock Price CAGR
10 Years:	%
5 Years:	113%
3 Years:	74%
1 Year:	37%

Return on Equity
10 Years:	%
5 Years:	33%
3 Years:	41%
Last Year:	34%

Last Updated: Unknown

Balance Sheet

Last Updated: November 15, 2024, 1:35 am

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	14	14	14	14	14	14	28
Reserves	11	16	18	33	61	90	104
Borrowings	52	54	61	43	87	143	170
Other Liabilities	25	22	21	24	36	47	44
Total Liabilities	102	106	114	114	199	294	346
Fixed Assets	64	68	71	70	86	172	208
CWIP	0	0	0	0	41	18	16
Investments	0	0	0	0	0	1	1
Other Assets	38	38	43	43	72	102	121
Total Assets	102	106	114	114	199	294	346

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	4	6	4	24	32	20
Cash from Investing Activity +	2	-8	-10	-5	-73	-67
Cash from Financing Activity +	-8	2	6	-19	41	47
Net Cash Flow	-1	-0	0	-0	0	0

Free Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Free Cash Flow	-45.00	-44.00	-49.00	-16.00	-36.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	90	75	85	55	57	78
Inventory Days	66	51	75	31	57	66
Days Payable	137	128	137	80	92	98
Cash Conversion Cycle	20	-2	23	6	21	47
Working Capital Days	38	48	85	44	65	89
ROCE %		7%	8%	24%	36%	24%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoters	71.09%	71.81%	72.27%	72.27%	72.27%	72.27%	72.27%	72.27%	72.27%	72.27%	72.42%	72.42%
FIIs	0.00%	0.10%	0.02%	0.00%	0.04%	0.00%	0.05%	0.00%	0.00%	0.00%	0.12%	0.23%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%	0.00%	0.08%	0.08%
Government	0.00%	0.00%	0.00%	0.00%	0.41%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	28.91%	28.10%	27.70%	27.72%	27.28%	27.73%	27.68%	27.71%	27.72%	27.73%	27.39%	27.27%
No. of Shareholders	3,931	12,116	13,614	14,674	14,050	16,317	17,999	22,062	26,052	28,830	32,621	36,440

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	2.00	2.00	2.00	10.00	10.00
Basic EPS (Rs.)	4.36	4.28	2.27	1.74	1.74
Diluted EPS (Rs.)	4.36	4.28	2.27	1.74	1.74
Cash EPS (Rs.)	5.80	5.12	3.10	5.41	5.11
Book Value[Excl.RevalReserv]/Share (Rs.)	15.35	10.89	6.64	22.59	21.09
Book Value[Incl.RevalReserv]/Share (Rs.)	15.35	10.89	6.64	22.59	21.09
Revenue From Operations / Share (Rs.)	34.36	28.27	24.75	72.59	83.91
PBDIT / Share (Rs.)	8.52	7.18	3.91	8.68	7.53
PBIT / Share (Rs.)	7.06	6.32	3.08	5.02	4.16
PBT / Share (Rs.)	5.81	5.73	2.56	1.89	1.03
Net Profit / Share (Rs.)	4.34	4.26	2.27	1.74	1.74
NP After MI And SOA / Share (Rs.)	4.36	4.28	2.27	1.74	1.74
PBDIT Margin (%)	24.79	25.40	15.80	11.96	8.97
PBIT Margin (%)	20.53	22.36	12.45	6.91	4.95
PBT Margin (%)	16.90	20.28	10.32	2.60	1.22
Net Profit Margin (%)	12.61	15.05	9.17	2.40	2.07
NP After MI And SOA Margin (%)	12.70	15.14	9.17	2.40	2.07
Return on Networth / Equity (%)	28.44	40.24	34.20	7.72	8.23
Return on Capital Employeed (%)	23.32	30.78	27.31	9.91	9.70
Return On Assets (%)	10.52	15.22	14.10	2.16	2.31
Long Term Debt / Equity (X)	0.92	0.85	0.64	1.15	0.93
Total Debt / Equity (X)	1.31	1.16	0.90	1.74	1.74
Asset Turnover Ratio (%)	0.98	1.28	1.09	0.56	0.86
Current Ratio (X)	1.23	1.27	1.26	1.00	0.82
Quick Ratio (X)	1.03	1.07	1.07	0.79	0.67
Inventory Turnover Ratio (X)	6.35	7.94	5.85	2.99	4.56
Dividend Payout Ratio (NP) (%)	0.00	4.67	6.60	0.00	0.00
Dividend Payout Ratio (CP) (%)	0.00	3.89	4.83	0.00	0.00
Earning Retention Ratio (%)	0.00	95.33	93.40	0.00	0.00
Cash Earning Retention Ratio (%)	0.00	96.11	95.17	0.00	0.00
Interest Coverage Ratio (X)	6.82	12.23	7.42	2.78	2.40
Interest Coverage Ratio (Post Tax) (X)	4.47	8.25	5.31	1.56	1.55
Enterprise Value (Cr.)	1561.32	990.60	686.86	211.35	104.03
EV / Net Operating Revenue (X)	6.42	4.95	3.92	2.06	0.87
EV / EBITDA (X)	25.89	19.49	24.80	17.19	9.76
MarketCap / Net Operating Revenue (X)	5.84	4.51	3.68	1.52	0.44
Retention Ratios (%)	0.00	95.32	93.39	0.00	0.00
Price / BV (X)	13.07	11.99	13.71	4.88	1.76
Price / Net Operating Revenue (X)	5.84	4.51	3.68	1.52	0.44
EarningsYield	0.02	0.03	0.02	0.01	0.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of BIGBLOC Construction Ltd as of November 21, 2024 is: 227.36

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 21, 2024, BIGBLOC Construction Ltd is Undervalued by 120.74% compared to the current share price 103.00

Intrinsic Value of BIGBLOC Construction Ltd as of November 21, 2024 is: 366.32

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 21, 2024, BIGBLOC Construction Ltd is Undervalued by 255.65% compared to the current share price 103.00

Last 5 Year EPS CAGR: 61.12%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 16.50%, which is a positive sign. The company has shown consistent growth in sales (151.17 cr) and profit (16.67 cr) over the years.	The stock has a high average Working Capital Days of 61.50, which may not be favorable. The stock has a high average Cash Conversion Cycle of 19.17, which may not be favorable. The company has higher borrowings (87.14) compared to reserves (47.57), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in BIGBLOC Construction Ltd:
1. Net Profit Margin: 12.61%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 23.32% (Industry Average ROCE: 8.98%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 28.44% (Industry Average ROE: 17.83%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 4.47
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.03
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 70.9 (Industry average Stock P/E: 45.1)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 1.31
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Bigbloc Construction Ltd. is a Public Limited Listed company incorporated on 02/09/2016 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L45200GJ2015PLC083577 and registration number is 083577. Currently Company is involved in the business activities of Manufacture of articles of concrete, cement and plaster. Company’s Total Operating Revenue is Rs. 103.51 Cr. and Equity Capital is Rs. 14.16 Cr. for the Year ended 31/03/2022.

INDUSTRY	ADDRESS	CONTACT
Cement Products	Office No. 908, 9th Floor, Rajhans Montessa, Surat Gujarat 395007	bigblockconstructionltd@gmail.com http://www.bigblocconstruction.com

Management
Name	Position Held
Mr. Narayan Sitaram Saboo	Chairman & Executive Director
Mr. Naresh Sitaram Saboo	Managing Director
Mr. Mohit Narayan Saboo	Director & CFO
Mr. Dishant Kaushikbhai Jariwala	Ind. Non-Executive Director
Ms. Samiksha Rajesh Nadwani	Ind. Non-Executive Director
Mr. Sachit Jayesh Gandhi	Ind. Non-Executive Director

FAQ

What is the latest intrinsic value of BIGBLOC Construction Ltd?

The latest intrinsic value of BIGBLOC Construction Ltd as on 21 November 2024 is ₹227.36, which is 120.74% higher than the current market price of ₹103.00.

What is the Market Cap of BIGBLOC Construction Ltd?

The Market Cap of BIGBLOC Construction Ltd is 1,452 Cr..

What is the current Stock Price of BIGBLOC Construction Ltd as on 21 November 2024?

The current stock price of BIGBLOC Construction Ltd as on 21 November 2024 is ₹103.

What is the High / Low of BIGBLOC Construction Ltd stocks in FY 2024?

In FY 2024, the High / Low of BIGBLOC Construction Ltd stocks is 148/75.2.

What is the Stock P/E of BIGBLOC Construction Ltd?

The Stock P/E of BIGBLOC Construction Ltd is 70.9.

What is the Book Value of BIGBLOC Construction Ltd?

The Book Value of BIGBLOC Construction Ltd is 9.34.

What is the Dividend Yield of BIGBLOC Construction Ltd?

The Dividend Yield of BIGBLOC Construction Ltd is 0.39 %.

What is the ROCE of BIGBLOC Construction Ltd?

The ROCE of BIGBLOC Construction Ltd is 24.0 %.

What is the ROE of BIGBLOC Construction Ltd?

The ROE of BIGBLOC Construction Ltd is 34.2 %.

What is the Face Value of BIGBLOC Construction Ltd?

The Face Value of BIGBLOC Construction Ltd is 2.00.

Share Price and Basic Stock Data

Stock P/E, Current Price, and Intrinsic Value Over Time

Competitors of BIGBLOC Construction Ltd

Quarterly Result

Quarterly Chart

Profit & Loss - Annual Report

Profit & Loss Yearly Chart

YoY Net Profit Growth

Growth

Balance Sheet

Reserves and Borrowings Chart

Cash Flow

Free Cash Flow

Free Cash Flow Chart

Financial Efficiency Indicators

Financial Efficiency Indicators Chart

Share Holding Pattern

Shareholding Pattern Chart

No. of Shareholders

ROCE Trend

EPS Trend

Key Financial Ratios

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Strength and Weakness

Stock Analysis

About the Company - Qualitative Analysis

FAQ

What is the latest intrinsic value of BIGBLOC Construction Ltd?

What is the Market Cap of BIGBLOC Construction Ltd?

What is the current Stock Price of BIGBLOC Construction Ltd as on 21 November 2024?

What is the High / Low of BIGBLOC Construction Ltd stocks in FY 2024?

What is the Stock P/E of BIGBLOC Construction Ltd?

What is the Book Value of BIGBLOC Construction Ltd?

What is the Dividend Yield of BIGBLOC Construction Ltd?

What is the ROCE of BIGBLOC Construction Ltd?

What is the ROE of BIGBLOC Construction Ltd?

What is the Face Value of BIGBLOC Construction Ltd?

About the Author

Getaka