Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of Bhartiya International Ltd

About the Company - Bhartiya International Ltd

Bhartiya International Ltd. is a Public Limited Listed company incorporated on 07/01/1987 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L74899TN1987PLC111744 and registration number is 111744. Currently Company is involved in the business activities of Manufacture of wearing apparel, except fur apparel. Company’s Total Operating Revenue is Rs. 530.85 Cr. and Equity Capital is Rs. 12.21 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Leather/Synthetic Products56/7, Nallambakkam Village, (Via Vandalur), Chennai (Madras) Tamil Nadu 600048shares@bhartiya.com
http://www.bhartiyafashion.com
Management
NamePosition Held
Mr. Snehdeep AggarwalChairman
Mr. Manoj KhattarWhole Time Director
Mr. Robert Burton Moore JrDirector
Mr. Nikhil AggarwalDirector
Ms. Sannovanda Machaiah SwathiIndependent Director
Mr. Navkiran Singh GheiIndependent Director
Mr. Vivek KapurIndependent Director
Mr. Deepak BhojwaniIndependent Director

Bhartiya International Ltd. Share Price Update

Share PriceValue
Today₹243.65
Previous Day₹244.50

Basic Stock Data of Bhartiya International Ltd

Bhartiya International Ltd Quarterly Results

Month

Bhartiya International Ltd Quarterly Chart

Bhartiya International Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales251303414558622642711748721548694799744
Expenses224277377508569598661688661521684712669
Operating Profit27263750534449606028108775
OPM %11%9%9%9%9%7%7%8%8%5%1%11%10%
Other Income234-1-2671345325258
Interest10121613131823352928294539
Depreciation334666781010242526
Profit before tax161421303226262926-6-116868
Tax %28%30%31%28%29%31%33%33%17%-5%-49%9%
Net Profit121015212518172021-6-176362
EPS in Rs10.949.1713.1218.7321.0915.3714.3416.2317.43-5.04-13.5451.2950.71
Dividend Payout %9%11%8%5%6%8%8%7%0%0%0%0%

Bhartiya International Ltd Profit & Loss Yearly Chart

Bhartiya International Ltd Growth

Compounded Sales Growth
10 Years::10%
5 Years::2%
3 Years::3%
TTM::-11%

Bhartiya International Ltd Growth

Compounded Profit Growth
10 Years::20%
5 Years::30%
3 Years::43%
TTM::393%

Bhartiya International Ltd Growth

Stock Price CAGR
10 Years::2%
5 Years::1%
3 Years::20%
1 Year::18%

Bhartiya International Ltd Growth

Return on Equity
10 Years::6%
5 Years::5%
3 Years::4%
Last Year::18%

Bhartiya International Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital10111111121212121212121212
Reserves121131145166200244359383335328311376378
Borrowings77104171204222265348383441437478501544
Other Liabilities4244539211098191140117126142123195
Total Liabilities2502903804735446199109179049039431,0121,129
Fixed Assets48666667758797114125187194199188
CWIP9046982510118802
Investments414139383843127123473865446
Other Assets151184272362422481661670721669735758894
Total Assets2502903804735446199109179049039431,0121,129

Bhartiya International Ltd Reserves and Borrowings Chart

Bhartiya International Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 2-6-21-21-12-2-568-7264612
Cash from Investing Activity -8-9-2-8-14-21-28-1-12-24-46-22
Cash from Financing Activity 7185122234565331-3516-14
Net Cash Flow2427-7-222-201012-3216-25

Bhartiya International Ltd Financial Efficiency Indicators Chart

Bhartiya International Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters57.38%57.38%57.36%57.36%57.36%57.36%57.36%57.36%57.36%57.36%57.36%57.35%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%8.64%8.61%8.53%
DIIs8.55%8.55%8.65%8.65%8.65%8.65%8.64%8.64%8.64%0.00%0.00%0.00%
Government0.42%0.42%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public33.65%33.65%34.00%34.00%34.00%34.00%34.00%33.99%34.00%34.00%34.03%34.13%
No. of Shareholders4,6194,9345,6865,6926,5176,5316,6906,4236,2396,1226,4376,157

Bhartiya International Ltd Shareholding Pattern Chart

No. of Bhartiya International Ltd Shareholders

This stock is not held by any mutual fund

Bhartiya International Ltd ROCE Trend

Bhartiya International Ltd EPS Trend

Bhartiya International Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)50.98-13.33-4.8317.6716.25
Diluted EPS (Rs.)50.91-13.33-4.8217.6116.11
Cash EPS (Rs.)32.4831.8810.6828.4622.22
Book Value[Excl.RevalReserv]/Share (Rs.)317.74264.81278.89284.18323.89
Book Value[Incl.RevalReserv]/Share (Rs.)317.74264.81278.89284.18323.89
Revenue From Operations / Share (Rs.)654.21568.12449.41590.64613.40
PBDIT / Share (Rs.)67.3955.4230.4752.4555.09
PBIT / Share (Rs.)46.7335.9122.0044.2748.42
PBT / Share (Rs.)16.6716.852.4423.8523.38
Net Profit / Share (Rs.)11.8112.372.2120.2815.55
NP After MI And SOA / Share (Rs.)51.29-13.54-5.0417.4316.23
PBDIT Margin (%)10.309.756.778.878.98
PBIT Margin (%)7.146.324.897.497.89
PBT Margin (%)2.542.960.544.033.81
Net Profit Margin (%)1.802.170.493.432.53
NP After MI And SOA Margin (%)7.84-2.38-1.122.952.64
Return on Networth / Equity (%)16.19-5.11-1.806.135.02
Return on Capital Employeed (%)9.988.675.6212.8612.61
Return On Assets (%)6.18-1.75-0.682.352.15
Long Term Debt / Equity (X)0.420.510.360.170.15
Total Debt / Equity (X)1.281.461.211.250.95
Asset Turnover Ratio (%)0.810.600.470.680.74
Current Ratio (X)1.661.671.561.381.41
Quick Ratio (X)0.470.610.570.490.52
Inventory Turnover Ratio (X)0.700.730.500.790.93
Dividend Payout Ratio (NP) (%)0.000.000.008.308.97
Dividend Payout Ratio (CP) (%)0.000.000.005.656.36
Earning Retention Ratio (%)0.000.000.0091.7091.03
Cash Earning Retention Ratio (%)0.000.000.0094.3593.64
Interest Coverage Ratio (%)2.242.911.562.572.20
Interest Coverage Ratio (Post Tax) (%)1.391.651.111.991.62
Enterprise Value (Cr.)667.46700.68581.03461.61663.87
EV / Net Operating Revenue (X)0.831.011.060.640.88
EV / EBITDA (X)8.1110.3615.637.219.88
MarketCap / Net Operating Revenue (X)0.250.440.380.120.44
Retention Ratios (%)0.000.000.0091.6991.02
Price / BV (X)0.520.940.610.260.84
Price / Net Operating Revenue (X)0.250.440.380.120.44
EarningsYield0.30-0.05-0.020.230.05

Bhartiya International Ltd Profitability Ratios (%)

Bhartiya International Ltd Liquidity Ratios

Bhartiya International Ltd Liquidity Ratios (%)

Bhartiya International Ltd Interest Coverage Ratios (%)

Bhartiya International Ltd Valuation Ratios

Data is incomplete for fair value calculation.

Strength and Weakness of Bhartiya International Ltd Stock

Unable to fetch valid data for stock valuation.