Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Sutlej Textiles and Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 25, 2025, 8:06 pm

Market Cap 655 Cr.
Current Price 39.9
High / Low 78.8/32.2
Stock P/E
Book Value 54.6
Dividend Yield0.00 %
ROCE2.33 %
ROE6.58 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Sutlej Textiles and Industries Ltd

Competitors of Sutlej Textiles and Industries Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
IGC Industries Ltd 14.4 Cr. 4.15 24.8/3.77 0.260.00 %1.19 %16.6 % 10.0
Hindoostan Mills Ltd 30.9 Cr. 186 391/154 2350.00 %22.9 %24.1 % 10.0
Gokak Textiles Ltd 63.7 Cr. 98.0 276/59.7 85.50.00 %0.21 %% 10.0
Globus Power Generation Ltd 158 Cr. 16.0 43.0/12.3 0.820.00 %7.29 %7.29 % 10.0
Gaekwar Mills Ltd 2.73 Cr. 13.6 13.8/13.1 3730.00 %106 %% 10.0
Industry Average2,077.60 Cr125.5749.5076.860.08%12.43%31.27%8.35

All Competitor Stocks of Sutlej Textiles and Industries Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 882837810656736694726601650652676649666
Expenses 758706722639708695760605641632664644656
Operating Profit 124131881728-1-34-392012410
OPM % 14%16%11%3%4%-0%-5%-1%1%3%2%1%1%
Other Income 1-1978-28654-10144-9
Interest 15131314161817141515151615
Depreciation 30313132323128292728272728
Profit before tax 806951-21-48-43-74-41-44-22-27-35-42
Tax % 35%35%36%-34%-15%-33%-35%-35%-30%-33%-34%-32%-34%
Net Profit 524532-14-41-29-48-27-31-15-18-24-28
EPS in Rs 3.192.731.98-0.83-2.48-1.77-2.91-1.65-1.88-0.92-1.08-1.45-1.70

Last Updated: May 31, 2025, 7:37 am

Below is a detailed analysis of the quarterly data for Sutlej Textiles and Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 666.00 Cr.. The value appears strong and on an upward trend. It has increased from 649.00 Cr. (Dec 2024) to 666.00 Cr., marking an increase of 17.00 Cr..
  • For Expenses, as of Mar 2025, the value is 656.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 644.00 Cr. (Dec 2024) to 656.00 Cr., marking an increase of 12.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 10.00 Cr.. The value appears strong and on an upward trend. It has increased from 4.00 Cr. (Dec 2024) to 10.00 Cr., marking an increase of 6.00 Cr..
  • For OPM %, as of Mar 2025, the value is 1.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 1.00%.
  • For Other Income, as of Mar 2025, the value is -9.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Dec 2024) to -9.00 Cr., marking a decrease of 13.00 Cr..
  • For Interest, as of Mar 2025, the value is 15.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 16.00 Cr. (Dec 2024) to 15.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 28.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 27.00 Cr. (Dec 2024) to 28.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is -42.00 Cr.. The value appears to be declining and may need further review. It has decreased from -35.00 Cr. (Dec 2024) to -42.00 Cr., marking a decrease of 7.00 Cr..
  • For Tax %, as of Mar 2025, the value is -34.00%. The value appears to be improving (decreasing) as expected. It has decreased from -32.00% (Dec 2024) to -34.00%, marking a decrease of 2.00%.
  • For Net Profit, as of Mar 2025, the value is -28.00 Cr.. The value appears to be declining and may need further review. It has decreased from -24.00 Cr. (Dec 2024) to -28.00 Cr., marking a decrease of 4.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is -1.70. The value appears to be declining and may need further review. It has decreased from -1.45 (Dec 2024) to -1.70, marking a decrease of 0.25.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 3:52 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1,8721,8672,0742,2492,4532,5622,3791,8613,0423,0392,6722,642
Expenses 1,6051,6351,8111,9672,2062,3422,2011,7462,6552,7752,7012,597
Operating Profit 267232263282247219178115387264-2946
OPM % 14%12%13%13%10%9%7%6%13%9%-1%2%
Other Income 383935377528213122-315-0
Interest 585346465957453749576361
Depreciation 7570808510710110094120125115110
Profit before tax 17214817318815790551524151-203-126
Tax % 23%22%17%16%28%27%34%37%35%55%-34%-33%
Net Profit 13111514315811366361015623-135-84
EPS in Rs 8.027.058.769.646.914.012.200.589.501.39-8.22-5.14
Dividend Payout % 10%14%15%13%19%16%14%52%19%72%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-12.21%24.35%10.49%-28.48%-41.59%-45.45%-72.22%1460.00%-85.26%-686.96%37.78%
Change in YoY Net Profit Growth (%)0.00%36.56%-13.86%-38.97%-13.11%-3.86%-26.77%1532.22%-1545.26%-601.70%724.73%

Sutlej Textiles and Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:2%
3 Years:-5%
TTM:-1%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:48%
Stock Price CAGR
10 Years:-2%
5 Years:13%
3 Years:-15%
1 Year:-38%
Return on Equity
10 Years:6%
5 Years:1%
3 Years:-4%
Last Year:-7%

Last Updated: Unknown

Balance Sheet

Last Updated: May 13, 2025, 2:38 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 161616161616161616161616
Reserves 4485446678008909309559641,1141,107960878
Borrowings 6305988041,0361,047923868901938933826877
Other Liabilities 178183188193228261279268374364295273
Total Liabilities 1,2731,3411,6752,0452,1822,1312,1182,1492,4422,4212,0972,043
Fixed Assets 5076438211,1281,1091,0541,0341,1891,1711,1121,0551,003
CWIP 5644561110201764216987
Investments 535026288257314054271521
Other Assets 6566047728779819998758781,2011,2741,0201,012
Total Assets 1,2731,3411,6752,0452,1822,1312,1182,1492,4422,4212,0972,043

Below is a detailed analysis of the balance sheet data for Sutlej Textiles and Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 16.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 16.00 Cr..
  • For Reserves, as of Mar 2025, the value is 878.00 Cr.. The value appears to be declining and may need further review. It has decreased from 960.00 Cr. (Mar 2024) to 878.00 Cr., marking a decrease of 82.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 877.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 826.00 Cr. (Mar 2024) to 877.00 Cr., marking an increase of 51.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 273.00 Cr.. The value appears to be improving (decreasing). It has decreased from 295.00 Cr. (Mar 2024) to 273.00 Cr., marking a decrease of 22.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 2,043.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,097.00 Cr. (Mar 2024) to 2,043.00 Cr., marking a decrease of 54.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 1,003.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,055.00 Cr. (Mar 2024) to 1,003.00 Cr., marking a decrease of 52.00 Cr..
  • For CWIP, as of Mar 2025, the value is 7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 8.00 Cr. (Mar 2024) to 7.00 Cr., marking a decrease of 1.00 Cr..
  • For Investments, as of Mar 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Mar 2024) to 21.00 Cr., marking an increase of 6.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,012.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,020.00 Cr. (Mar 2024) to 1,012.00 Cr., marking a decrease of 8.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 2,043.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,097.00 Cr. (Mar 2024) to 2,043.00 Cr., marking a decrease of 54.00 Cr..

Notably, the Reserves (878.00 Cr.) exceed the Borrowings (877.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +15925027214115821732010010121022570
Cash from Investing Activity +-75-172-346-299-55-10-205-100-89-115-38-60
Cash from Financing Activity +-85-7974157-104-207-1135-18-93-187-9
Net Cash Flow-1-10-0-1026-61-11

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-363.00-366.00-541.00281.00246.00-704.00-690.00-786.00-551.00-669.00-855.00-831.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days313027373948434054533947
Inventory Days107122102130153132135126158138164108
Days Payable141716202125283139353133
Cash Conversion Cycle125135114147172155150135173156172122
Working Capital Days67716984981039679127108112101
ROCE %16%22%18%16%14%9%8%6%3%15%8%-6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters63.96%63.96%63.96%63.96%63.96%63.96%63.96%63.96%63.96%63.96%63.96%63.96%
FIIs0.34%0.94%1.19%1.31%1.37%1.35%1.25%0.90%0.83%0.83%0.87%0.87%
DIIs0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public35.68%35.08%34.83%34.71%34.64%34.67%34.76%35.12%35.18%35.20%35.16%35.15%
No. of Shareholders21,32223,29822,70623,28524,93124,91424,69524,77026,32528,87629,90029,758

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -4.18-8.272.289.17-0.22
Diluted EPS (Rs.) -4.18-8.272.289.17-0.22
Cash EPS (Rs.) 2.61-1.1310.0216.565.61
Book Value[Excl.RevalReserv]/Share (Rs.) 54.6358.6867.7367.1558.28
Book Value[Incl.RevalReserv]/Share (Rs.) 54.6358.6867.7367.1558.28
Revenue From Operations / Share (Rs.) 163.42165.03187.68187.82115.02
PBDIT / Share (Rs.) 3.95-0.8017.4725.298.27
PBIT / Share (Rs.) -2.84-7.959.7217.912.43
PBT / Share (Rs.) -6.72-12.433.9614.390.12
Net Profit / Share (Rs.) -4.18-8.282.289.17-0.22
NP After MI And SOA / Share (Rs.) -4.18-8.282.289.17-0.22
PBDIT Margin (%) 2.41-0.489.3013.467.18
PBIT Margin (%) -1.74-4.815.179.532.11
PBT Margin (%) -4.10-7.532.117.660.11
Net Profit Margin (%) -2.55-5.011.214.88-0.19
NP After MI And SOA Margin (%) -2.55-5.011.214.88-0.19
Return on Networth / Equity (%) -7.64-14.103.3613.65-0.38
Return on Capital Employeed (%) -3.75-10.0610.5318.732.71
Return On Assets (%) -3.33-6.421.536.19-0.17
Long Term Debt / Equity (X) 0.360.280.240.320.46
Total Debt / Equity (X) 0.970.870.850.850.81
Asset Turnover Ratio (%) 1.291.191.271.330.87
Current Ratio (X) 1.221.241.321.391.31
Quick Ratio (X) 0.570.600.490.670.61
Inventory Turnover Ratio (X) 2.862.262.643.032.00
Dividend Payout Ratio (NP) (%) 0.00-12.0881.303.26-134.15
Dividend Payout Ratio (CP) (%) 0.00-88.4418.461.815.34
Earning Retention Ratio (%) 0.00112.0818.7096.74234.15
Cash Earning Retention Ratio (%) 0.00188.4481.5498.1994.66
Interest Coverage Ratio (X) 1.02-0.204.948.323.59
Interest Coverage Ratio (Post Tax) (X) -0.07-0.952.274.180.90
Enterprise Value (Cr.) 1411.661664.301604.412093.191412.10
EV / Net Operating Revenue (X) 0.520.610.520.680.74
EV / EBITDA (X) 21.84-126.955.615.0510.43
MarketCap / Net Operating Revenue (X) 0.200.300.210.370.34
Retention Ratios (%) 0.00112.0818.6996.73234.15
Price / BV (X) 0.620.850.591.060.67
Price / Net Operating Revenue (X) 0.200.300.210.370.34
EarningsYield -0.12-0.160.050.12-0.01

After reviewing the key financial ratios for Sutlej Textiles and Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -4.18. This value is below the healthy minimum of 5. It has increased from -8.27 (Mar 24) to -4.18, marking an increase of 4.09.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -4.18. This value is below the healthy minimum of 5. It has increased from -8.27 (Mar 24) to -4.18, marking an increase of 4.09.
  • For Cash EPS (Rs.), as of Mar 25, the value is 2.61. This value is below the healthy minimum of 3. It has increased from -1.13 (Mar 24) to 2.61, marking an increase of 3.74.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 54.63. It has decreased from 58.68 (Mar 24) to 54.63, marking a decrease of 4.05.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 54.63. It has decreased from 58.68 (Mar 24) to 54.63, marking a decrease of 4.05.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 163.42. It has decreased from 165.03 (Mar 24) to 163.42, marking a decrease of 1.61.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 3.95. This value is within the healthy range. It has increased from -0.80 (Mar 24) to 3.95, marking an increase of 4.75.
  • For PBIT / Share (Rs.), as of Mar 25, the value is -2.84. This value is below the healthy minimum of 0. It has increased from -7.95 (Mar 24) to -2.84, marking an increase of 5.11.
  • For PBT / Share (Rs.), as of Mar 25, the value is -6.72. This value is below the healthy minimum of 0. It has increased from -12.43 (Mar 24) to -6.72, marking an increase of 5.71.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -4.18. This value is below the healthy minimum of 2. It has increased from -8.28 (Mar 24) to -4.18, marking an increase of 4.10.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -4.18. This value is below the healthy minimum of 2. It has increased from -8.28 (Mar 24) to -4.18, marking an increase of 4.10.
  • For PBDIT Margin (%), as of Mar 25, the value is 2.41. This value is below the healthy minimum of 10. It has increased from -0.48 (Mar 24) to 2.41, marking an increase of 2.89.
  • For PBIT Margin (%), as of Mar 25, the value is -1.74. This value is below the healthy minimum of 10. It has increased from -4.81 (Mar 24) to -1.74, marking an increase of 3.07.
  • For PBT Margin (%), as of Mar 25, the value is -4.10. This value is below the healthy minimum of 10. It has increased from -7.53 (Mar 24) to -4.10, marking an increase of 3.43.
  • For Net Profit Margin (%), as of Mar 25, the value is -2.55. This value is below the healthy minimum of 5. It has increased from -5.01 (Mar 24) to -2.55, marking an increase of 2.46.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -2.55. This value is below the healthy minimum of 8. It has increased from -5.01 (Mar 24) to -2.55, marking an increase of 2.46.
  • For Return on Networth / Equity (%), as of Mar 25, the value is -7.64. This value is below the healthy minimum of 15. It has increased from -14.10 (Mar 24) to -7.64, marking an increase of 6.46.
  • For Return on Capital Employeed (%), as of Mar 25, the value is -3.75. This value is below the healthy minimum of 10. It has increased from -10.06 (Mar 24) to -3.75, marking an increase of 6.31.
  • For Return On Assets (%), as of Mar 25, the value is -3.33. This value is below the healthy minimum of 5. It has increased from -6.42 (Mar 24) to -3.33, marking an increase of 3.09.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.36. This value is within the healthy range. It has increased from 0.28 (Mar 24) to 0.36, marking an increase of 0.08.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.97. This value is within the healthy range. It has increased from 0.87 (Mar 24) to 0.97, marking an increase of 0.10.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.29. It has increased from 1.19 (Mar 24) to 1.29, marking an increase of 0.10.
  • For Current Ratio (X), as of Mar 25, the value is 1.22. This value is below the healthy minimum of 1.5. It has decreased from 1.24 (Mar 24) to 1.22, marking a decrease of 0.02.
  • For Quick Ratio (X), as of Mar 25, the value is 0.57. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.57, marking a decrease of 0.03.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.86. This value is below the healthy minimum of 4. It has increased from 2.26 (Mar 24) to 2.86, marking an increase of 0.60.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has increased from -12.08 (Mar 24) to 0.00, marking an increase of 12.08.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has increased from -88.44 (Mar 24) to 0.00, marking an increase of 88.44.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 112.08 (Mar 24) to 0.00, marking a decrease of 112.08.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 188.44 (Mar 24) to 0.00, marking a decrease of 188.44.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 1.02. This value is below the healthy minimum of 3. It has increased from -0.20 (Mar 24) to 1.02, marking an increase of 1.22.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -0.07. This value is below the healthy minimum of 3. It has increased from -0.95 (Mar 24) to -0.07, marking an increase of 0.88.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,411.66. It has decreased from 1,664.30 (Mar 24) to 1,411.66, marking a decrease of 252.64.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.52. This value is below the healthy minimum of 1. It has decreased from 0.61 (Mar 24) to 0.52, marking a decrease of 0.09.
  • For EV / EBITDA (X), as of Mar 25, the value is 21.84. This value exceeds the healthy maximum of 15. It has increased from -126.95 (Mar 24) to 21.84, marking an increase of 148.79.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 1. It has decreased from 0.30 (Mar 24) to 0.20, marking a decrease of 0.10.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 112.08 (Mar 24) to 0.00, marking a decrease of 112.08.
  • For Price / BV (X), as of Mar 25, the value is 0.62. This value is below the healthy minimum of 1. It has decreased from 0.85 (Mar 24) to 0.62, marking a decrease of 0.23.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 1. It has decreased from 0.30 (Mar 24) to 0.20, marking a decrease of 0.10.
  • For EarningsYield, as of Mar 25, the value is -0.12. This value is below the healthy minimum of 5. It has increased from -0.16 (Mar 24) to -0.12, marking an increase of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Sutlej Textiles and Industries Ltd as of June 30, 2025 is: 43.97

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 30, 2025, Sutlej Textiles and Industries Ltd is Undervalued by 10.20% compared to the current share price 39.90

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Sutlej Textiles and Industries Ltd as of June 30, 2025 is: 30.04

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 30, 2025, Sutlej Textiles and Industries Ltd is Overvalued by 24.71% compared to the current share price 39.90

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -31.68%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has shown consistent growth in sales (1.92 cr) and profit (80.08 cr) over the years.
  1. The stock has a low average ROCE of 10.75%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 92.92, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 146.33, which may not be favorable.
  4. The company has higher borrowings (865.08) compared to reserves (854.75), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Sutlej Textiles and Industries Ltd:
    1. Net Profit Margin: -2.55%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -3.75% (Industry Average ROCE: 12.43%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -7.64% (Industry Average ROE: 31.27%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -0.07
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.57
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 49.5)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.97
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Sutlej Textiles & Industries Ltd. is a Public Limited Listed company incorporated on 22/06/2005 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number(CIN) is L17124RJ2005PLC020927 and registration number is 020927. Currently Company is involved in the business activities of Preparation and spinning of man-made fiber including blended* man-made fiber. Company's Total Operating Revenue is Rs. 2642.36 Cr. and Equity Capital is Rs. 16.38 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - GeneralPachpahar Road, Bhawanimandi Rajasthan 326502hoffice@Sutlejtextiles.com
http://www.sutlejtextiles.com
Management
NamePosition Held
Mr. C S NopanyExecutive Chairman
Mr. Rajib MukhopadhyayWholeTime Director & CFO
Mr. Rajan DalalDirector
Mr. Amit DalalDirector
Mr. Rajiv K PodarDirector
Mrs. Sonu BhasinDirector
Mr. Rohit DhootDirector
Mr. Ashok MittalDirector
Mr. U K KhaitanDirector

FAQ

What is the intrinsic value of Sutlej Textiles and Industries Ltd?

Sutlej Textiles and Industries Ltd's intrinsic value (as of 29 June 2025) is 43.97 — 10.20% higher the current market price of 39.90, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 655 Cr. market cap, FY2025-2026 high/low of 78.8/32.2, reserves of 878 Cr, and liabilities of 2,043 Cr.

What is the Market Cap of Sutlej Textiles and Industries Ltd?

The Market Cap of Sutlej Textiles and Industries Ltd is 655 Cr..

What is the current Stock Price of Sutlej Textiles and Industries Ltd as on 29 June 2025?

The current stock price of Sutlej Textiles and Industries Ltd as on 29 June 2025 is 39.9.

What is the High / Low of Sutlej Textiles and Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Sutlej Textiles and Industries Ltd stocks is ₹78.8/32.2.

What is the Stock P/E of Sutlej Textiles and Industries Ltd?

The Stock P/E of Sutlej Textiles and Industries Ltd is .

What is the Book Value of Sutlej Textiles and Industries Ltd?

The Book Value of Sutlej Textiles and Industries Ltd is 54.6.

What is the Dividend Yield of Sutlej Textiles and Industries Ltd?

The Dividend Yield of Sutlej Textiles and Industries Ltd is 0.00 %.

What is the ROCE of Sutlej Textiles and Industries Ltd?

The ROCE of Sutlej Textiles and Industries Ltd is 2.33 %.

What is the ROE of Sutlej Textiles and Industries Ltd?

The ROE of Sutlej Textiles and Industries Ltd is 6.58 %.

What is the Face Value of Sutlej Textiles and Industries Ltd?

The Face Value of Sutlej Textiles and Industries Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Sutlej Textiles and Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE