Hindoostan Mills Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Hindoostan Mills Ltd?

Hindoostan Mills Ltd is trading at 160.00 as of 25 April 2026, with a FY2026-2027 high of 201 and low of 135. The stock is currently in the middle of its 52-week range. Market cap stands at 26.6 Cr..

Q: Is Hindoostan Mills Ltd financially healthy?

Key indicators: ROCE of 28.4 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Q: Is Hindoostan Mills Ltd profitable and how is the profit trend?

Hindoostan Mills Ltd reported a net profit of -11 Cr in Mar 2025 on revenue of 33 Cr. Compared to -3 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹3,536.05Undervalued by 2,110.03%vs CMP ₹160.00

P/E (66.4) × ROE (29.8%) × BV (₹219.00) × DY (2.00%)

₹1,247.74Undervalued by 679.84%vs CMP ₹160.00

MoS: +87.2% (Strong)Confidence: 53/100 (Moderate)Models: All 3: Undervalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹2,118.68	54%	Under (+1224.2%)
Net Asset Value	Assets	₹219.55	26%	Under (+37.2%)
Revenue Multiple	Revenue	₹199.40	20%	Under (+24.6%)
Consensus (3 models)		₹1,247.74	100%	Undervalued

Key Drivers: EPS CAGR -40.1% drags value — could be higher if earnings stabilize. | Wide model spread (₹199–₹2,119) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -40.1%

*Investments are subject to market risks

Analyst Summary

Hindoostan Mills Ltd operates in the Textiles - General segment, NSE: HINDMILL | BSE: 509895, current market price is ₹160.00, market cap is 26.6 Cr.. At a glance, stock P/E is 66.4, ROE is 29.8 %, ROCE is 28.4 %, book value is 219, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹1,247.74, which is about 679.8% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹33 Cr versus the prior period change of -62.4%, while latest net profit is about ₹-11 Cr with a prior-period change of -948.0%. The 52-week range shown on this page is 201/135, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisHindoostan Mills Ltd. is a Public Limited Listed company incorporated on 12/05/1904 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Hindoostan Mills Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Hindoostan Mills Ltd scores 54/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health76/100 · Strong

ROCE 28.4% ExcellentROE 29.8% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 60.5% Stable

Earnings Quality50/100 · Moderate

OPM contracting (-2% → -21%) DecliningWorking capital: -36 days (improving) Efficient

Quarterly Momentum25/100 · Weak

Revenue (4Q): -59% YoY DecliningOPM: -10.1% (down 12.3% YoY) Margin pressure

Industry Rank55/100 · Moderate

P/E 66.4 vs industry 59.2 In-lineROCE 28.4% vs industry 10.8% Above peers3Y sales CAGR: -32% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:41 am

Market Cap	26.6 Cr.
Current Price	160
Intrinsic Value	₹1,154.25
High / Low	201/135
Stock P/E	66.4
Book Value	219
Dividend Yield	0.00 %
ROCE	28.4 %
ROE	29.8 %
Face Value	10.0
PEG Ratio	-1.66

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Hindoostan Mills Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hindoostan Mills Ltd	26.6 Cr.	160	201/135	66.4	219	0.00 %	28.4 %	29.8 %	10.0
Digjam Ltd	97.5 Cr.	48.7	61.0/32.8	60.9	2.31	0.00 %	5.04 %	18.6 %	10.0
Faze Three Autofab Ltd	98.5 Cr.	91.8	/	49.2	51.0	0.00 %	9.21 %	8.51 %	10.0
Banaras Beads Ltd	73.8 Cr.	111	172/96.8	39.0	85.1	2.02 %	7.76 %	5.61 %	10.0
Jindal Worldwide Ltd	2,470 Cr.	24.6	70.7/17.8	37.6	8.17	0.00 %	10.2 %	10.1 %	1.00
Industry Average	1,353.91 Cr	99.55		59.18	81.70	0.14%	10.78%	29.54%	8.11

All Competitor Stocks of Hindoostan Mills Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	19.25	30.62	20.62	23.25	21.74	22.66	4.47	3.74	3.69	3.94	3.46	3.37	3.47
Expenses	21.95	31.12	22.09	23.73	21.85	22.73	4.21	3.93	3.61	3.83	3.58	3.76	3.82
Operating Profit	-2.70	-0.50	-1.47	-0.48	-0.11	-0.07	0.26	-0.19	0.08	0.11	-0.12	-0.39	-0.35
OPM %	-14.03%	-1.63%	-7.13%	-2.06%	-0.51%	-0.31%	5.82%	-5.08%	2.17%	2.79%	-3.47%	-11.57%	-10.09%
Other Income	0.54	1.26	1.52	0.94	1.85	1.66	-0.73	-5.18	-1.63	-1.86	-0.70	-0.68	0.34
Interest	0.18	0.10	0.15	0.18	0.09	0.00	0.03	0.03	0.03	0.02	0.02	0.02	0.02
Depreciation	0.78	0.96	0.52	0.49	0.47	0.68	0.37	0.38	0.38	0.39	0.35	0.39	0.39
Profit before tax	-3.12	-0.30	-0.62	-0.21	1.18	0.91	-0.87	-5.78	-1.96	-2.16	-1.19	-1.48	-0.42
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-3.13	-0.30	-0.61	-0.21	1.18	0.91	-0.88	-5.78	-1.96	-2.16	-1.19	-1.48	-0.42
EPS in Rs	-18.80	-1.80	-3.66	-1.26	7.09	5.47	-5.29	-34.73	-11.78	-12.98	-7.15	-8.89	-2.52

Last Updated: March 3, 2026, 9:14 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:15 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	146.67	153.78	159.26	155.19	156.57	162.44	141.08	65.25	103.74	99.09	88.26	33.15	14.24
Expenses	136.59	150.12	151.90	155.54	155.97	166.19	142.42	68.66	101.54	105.23	90.39	46.55	14.99
Operating Profit	10.08	3.66	7.36	-0.35	0.60	-3.75	-1.34	-3.41	2.20	-6.14	-2.13	-13.40	-0.75
OPM %	6.87%	2.38%	4.62%	-0.23%	0.38%	-2.31%	-0.95%	-5.23%	2.12%	-6.20%	-2.41%	-40.42%	-5.27%
Other Income	1.74	1.52	5.70	1.99	2.28	2.48	2.29	26.33	2.64	3.68	5.98	4.84	-2.90
Interest	0.14	1.95	3.31	2.67	2.32	1.98	1.20	0.85	0.15	0.43	0.42	0.24	0.08
Depreciation	6.50	10.11	11.82	12.43	11.18	8.58	5.88	4.93	5.35	3.91	2.16	1.97	1.52
Profit before tax	5.18	-6.88	-2.07	-13.46	-10.62	-11.83	-6.13	17.14	-0.66	-6.80	1.27	-10.77	-5.25
Tax %	23.75%	0.00%	9.18%	-0.74%	-0.28%	-0.17%	-0.16%	0.00%	393.94%	0.00%	0.00%	0.00%
Net Profit	3.95	-6.89	-2.25	-13.36	-10.59	-11.81	-6.11	17.14	-3.26	-6.80	1.27	-10.77	-5.25
EPS in Rs	23.73	-41.39	-13.52	-80.26	-63.62	-70.95	-36.71	102.97	-19.59	-40.85	7.63	-64.70	-31.54
Dividend Payout %	42.03%	-9.64%	-33.20%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-274.43%	67.34%	-493.78%	20.73%	-11.52%	48.26%	380.52%	-119.02%	-108.59%	118.68%	-948.03%
Change in YoY Net Profit Growth (%)	0.00%	341.77%	-561.12%	514.51%	-32.25%	59.78%	332.26%	-499.54%	10.43%	227.27%	-1066.71%

Hindoostan Mills Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 4, 2025, 3:02 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	1.66	1.66	1.66	1.66	1.66	1.66	1.66	1.66	1.66	1.66	1.66	1.66	1.66
Reserves	93.38	85.11	81.95	68.58	57.81	46.08	40.08	57.10	53.94	47.18	48.47	37.49	34.84
Borrowings	0.00	30.54	26.80	22.14	16.95	12.18	9.09	0.00	2.35	1.95	1.50	1.02	0.74
Other Liabilities	21.84	24.68	26.68	30.62	36.40	36.79	38.32	23.07	25.88	25.06	23.48	15.12	11.28
Total Liabilities	116.88	141.99	137.09	123.00	112.82	96.71	89.15	81.83	83.83	75.85	75.11	55.29	48.52
Fixed Assets	52.60	72.61	64.11	58.47	47.23	30.41	26.62	22.48	20.35	16.86	15.00	13.37	13.39
CWIP	0.47	2.65	4.26	0.02	0.01	0.00	0.60	0.00	0.05	0.30	0.15	0.10	0.14
Investments	0.81	3.33	3.36	0.62	0.67	0.01	0.01	5.67	12.74	11.34	15.29	19.52	22.79
Other Assets	63.00	63.40	65.36	63.89	64.91	66.29	61.92	53.68	50.69	47.35	44.67	22.30	12.20
Total Assets	116.88	141.99	137.09	123.00	112.82	96.71	89.15	81.83	83.83	75.85	75.11	55.29	48.52

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-1.88	6.16	10.03	5.14	7.32	5.83	3.24	2.90	1.76	-4.41	3.52	4.16
Cash from Investing Activity +	4.26	-33.91	-1.01	1.48	0.15	0.96	0.89	9.27	2.18	2.91	-4.71	-3.98
Cash from Financing Activity +	-1.57	26.88	-7.84	-7.71	-7.45	-6.83	-4.51	-9.94	-0.26	-0.60	-0.64	-0.69
Net Cash Flow	0.81	-0.88	1.18	-1.08	0.02	-0.05	-0.38	2.23	3.68	-2.10	-1.82	-0.52
Free Cash Flow	-4.08	-26.31	7.66	2.87	6.24	5.38	2.97	14.50	0.69	-3.48	3.60	4.25
CFO/OP	-2%	199%	117%	-1,469%	1,238%	-157%	-243%	-92%	81%	75%	-172%	-33%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	10.08	-26.88	-19.44	-22.49	-16.35	-15.93	-10.43	-3.41	-0.15	-8.09	-3.63	-14.42

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	55	64	60	68	71	69	73	77	44	47	49	26
Inventory Days	110	90	104	79	78	71	83	150	128	87	98	52
Days Payable	36	40	44	49	70	71	86	105	64	58	52	49
Cash Conversion Cycle	129	114	119	98	80	69	70	121	108	76	94	28
Working Capital Days	98	64	56	48	38	43	46	111	75	72	63	-36
ROCE %	5%	-5%	-1%	-10%	-10%	-15%	-9%	8%	-3%	-15%	-5%	-28%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	60.64%	60.64%	60.47%	60.47%	60.47%	60.47%	60.47%	60.47%	60.47%	60.47%	60.47%	60.47%
DIIs	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%
Public	39.24%	39.24%	39.41%	39.40%	39.40%	39.40%	39.40%	39.40%	39.40%	39.40%	39.40%	39.40%
No. of Shareholders	5,873	5,750	5,712	5,641	5,442	5,385	5,437	5,515	5,477	5,441	5,414	5,372

Shareholding Pattern Chart

No. of Shareholders

Hindoostan Mills Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-64.72	7.62	-40.88	-19.60	102.97
Diluted EPS (Rs.)	-64.72	7.62	-40.88	-19.60	102.97
Cash EPS (Rs.)	-52.90	20.58	-17.38	12.56	132.56
Book Value[Excl.RevalReserv]/Share (Rs.)	235.24	301.17	293.46	334.05	353.04
Book Value[Incl.RevalReserv]/Share (Rs.)	235.24	301.17	293.46	334.05	353.04
Revenue From Operations / Share (Rs.)	199.17	530.27	595.29	623.28	392.71
PBDIT / Share (Rs.)	-51.47	23.12	-14.79	29.07	-4.15
PBIT / Share (Rs.)	-63.30	10.15	-38.29	-3.09	-33.77
PBT / Share (Rs.)	-64.72	7.62	-40.88	-3.99	41.72
Net Profit / Share (Rs.)	-64.72	7.62	-40.88	-19.60	102.94
PBDIT Margin (%)	-25.84	4.35	-2.48	4.66	-1.05
PBIT Margin (%)	-31.78	1.91	-6.43	-0.49	-8.59
PBT Margin (%)	-32.49	1.43	-6.86	-0.64	10.62
Net Profit Margin (%)	-32.49	1.43	-6.86	-3.14	26.21
Return on Networth / Equity (%)	-27.51	2.52	-13.93	-5.86	29.15
Return on Capital Employeed (%)	-23.84	2.83	-10.97	-0.79	-8.70
Return On Assets (%)	-19.48	1.68	-8.97	-3.89	20.94
Asset Turnover Ratio (%)	0.50	1.17	1.24	1.25	0.76
Current Ratio (X)	2.06	2.64	2.51	2.81	3.35
Quick Ratio (X)	1.77	1.59	1.53	1.56	2.33
Inventory Turnover Ratio (X)	3.37	3.23	2.89	3.15	1.74
Interest Coverage Ratio (X)	-36.10	9.11	-5.71	32.32	-0.80
Interest Coverage Ratio (Post Tax) (X)	-44.40	4.00	-14.77	-20.80	-6.58
Enterprise Value (Cr.)	15.86	30.80	27.16	39.56	25.64
EV / Net Operating Revenue (X)	0.47	0.34	0.27	0.38	0.39
EV / EBITDA (X)	-1.85	8.01	-11.03	8.18	-37.12
MarketCap / Net Operating Revenue (X)	0.86	0.46	0.34	0.46	0.59
Price / BV (X)	0.73	0.82	0.69	0.86	0.66
Price / Net Operating Revenue (X)	0.86	0.46	0.34	0.46	0.59
EarningsYield	-0.37	0.03	-0.19	-0.06	0.43

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Hindoostan Mills Ltd. is a Public Limited Listed company incorporated on 12/05/1904 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L17121MH1904PLC000195 and registration number is 000195. Currently Company is involved in the business activities of Weaving, manufacture of cotton and cotton mixture fabrics.. Company's Total Operating Revenue is Rs. 33.15 Cr. and Equity Capital is Rs. 1.66 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Textiles - General	Shivsagar Estate �D� Block, Mumbai Maharashtra 400018	Contact not found

Management
Name	Position Held
Mr. Khushaal C Thackersey	Joint Managing Director
Mr. Abhimanyu J Thackersey	Joint Managing Director
Mr. Anant P Patel	Independent Director
Mr. Amol P Vora	Independent Director
Ms. Geeta J Palan	Independent Director

FAQ

What is the intrinsic value of Hindoostan Mills Ltd and is it undervalued?

As of 25 April 2026, Hindoostan Mills Ltd's intrinsic value is ₹1247.74, which is 679.84% higher than the current market price of ₹160.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (29.8 %), book value (₹219), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Hindoostan Mills Ltd?

Hindoostan Mills Ltd is trading at ₹160.00 as of 25 April 2026, with a FY2026-2027 high of ₹201 and low of ₹135. The stock is currently in the middle of its 52-week range. Market cap stands at ₹26.6 Cr..

How does Hindoostan Mills Ltd's P/E ratio compare to its industry?

Hindoostan Mills Ltd has a P/E ratio of 66.4, which is above the industry average of 59.18. The premium over industry average may reflect growth expectations or speculative interest.

Is Hindoostan Mills Ltd financially healthy?

Key indicators for Hindoostan Mills Ltd: ROCE of 28.4 % indicates efficient capital utilization; ROE of 29.8 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Hindoostan Mills Ltd profitable and how is the profit trend?

Hindoostan Mills Ltd reported a net profit of ₹-11 Cr in Mar 2025 on revenue of ₹33 Cr. Compared to ₹-3 Cr in Mar 2022, the net profit shows a mixed trend.

Does Hindoostan Mills Ltd pay dividends?

Hindoostan Mills Ltd has a dividend yield of 0.00 % at the current price of ₹160.00. The company is currently not paying meaningful dividends.