Below is a detailed analysis of the quarterly data for A2Z Infra Engineering Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
For Sales, as of Mar 2025, the value is 90.66 Cr.. The value appears strong and on an upward trend. It has increased from 84.56 Cr. (Dec 2024) to 90.66 Cr., marking an increase of 6.10 Cr..
For Expenses, as of Mar 2025, the value is 81.56 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 87.40 Cr. (Dec 2024) to 81.56 Cr., marking a decrease of 5.84 Cr..
For Operating Profit, as of Mar 2025, the value is 9.10 Cr.. The value appears strong and on an upward trend. It has increased from -2.84 Cr. (Dec 2024) to 9.10 Cr., marking an increase of 11.94 Cr..
For OPM %, as of Mar 2025, the value is 10.04%. The value appears strong and on an upward trend. It has increased from -3.36% (Dec 2024) to 10.04%, marking an increase of 13.40%.
For Other Income, as of Mar 2025, the value is 1.71 Cr.. The value appears to be declining and may need further review. It has decreased from 4.52 Cr. (Dec 2024) to 1.71 Cr., marking a decrease of 2.81 Cr..
For Interest, as of Mar 2025, the value is 2.25 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.77 Cr. (Dec 2024) to 2.25 Cr., marking an increase of 0.48 Cr..
For Depreciation, as of Mar 2025, the value is 1.25 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.16 Cr. (Dec 2024) to 1.25 Cr., marking an increase of 0.09 Cr..
For Profit before tax, as of Mar 2025, the value is 7.31 Cr.. The value appears strong and on an upward trend. It has increased from -1.25 Cr. (Dec 2024) to 7.31 Cr., marking an increase of 8.56 Cr..
For Tax %, as of Mar 2025, the value is 82.49%. The value appears to be increasing, which may not be favorable. It has increased from -24.80% (Dec 2024) to 82.49%, marking an increase of 107.29%.
For Net Profit, as of Mar 2025, the value is 1.26 Cr.. The value appears strong and on an upward trend. It has increased from -0.92 Cr. (Dec 2024) to 1.26 Cr., marking an increase of 2.18 Cr..
For EPS in Rs, as of Mar 2025, the value is 0.23. The value appears strong and on an upward trend. It has increased from -0.03 (Dec 2024) to 0.23, marking an increase of 0.26.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: June 15, 2025, 8:29 am
Metric
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Sales
699
594
1,349
996
709
869
700
415
353
349
388
336
Expenses
787
685
1,266
933
732
821
730
448
507
348
477
330
Operating Profit
-89
-90
83
62
-24
48
-30
-34
-153
1
-89
7
OPM %
-13%
-15%
6%
6%
-3%
6%
-4%
-8%
-43%
0%
-23%
2%
Other Income
22
28
35
-62
177
333
-133
25
13
-86
95
16
Interest
142
186
198
201
206
60
60
60
28
13
6
8
Depreciation
32
41
46
43
33
27
14
9
9
9
5
5
Profit before tax
-241
-289
-126
-244
-85
294
-237
-77
-177
-106
-5
10
Tax %
2%
-27%
4%
25%
3%
2%
17%
5%
2%
19%
60%
90%
Net Profit
-247
-209
-132
-306
-87
287
-278
-81
-180
-126
-7
1
EPS in Rs
-33.31
-24.13
-9.19
-18.32
-6.28
17.32
-15.73
-4.61
-10.22
-6.98
-0.32
0.51
Dividend Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
2020-2021
2021-2022
2022-2023
2023-2024
2024-2025
YoY Net Profit Growth (%)
15.38%
36.84%
-131.82%
71.57%
429.89%
-196.86%
70.86%
-122.22%
30.00%
94.44%
114.29%
Change in YoY Net Profit Growth (%)
0.00%
21.46%
-168.66%
203.39%
358.32%
-626.75%
267.73%
-193.09%
152.22%
64.44%
19.84%
A2Z Infra Engineering Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
Compounded Sales Growth
10 Years:
-6%
5 Years:
-14%
3 Years:
-2%
TTM:
-13%
Compounded Profit Growth
10 Years:
7%
5 Years:
15%
3 Years:
26%
TTM:
103%
Stock Price CAGR
10 Years:
3%
5 Years:
34%
3 Years:
21%
1 Year:
-15%
Return on Equity
10 Years:
-30%
5 Years:
-36%
3 Years:
-17%
Last Year:
4%
Last Updated: Unknown
No data available for the Balance Sheet data table.
Reserves and Borrowings Chart
Cash Flow
Month
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Cash from Operating Activity +
-94
30
5
66
35
83
-26
-7
38
55
95
54
Cash from Investing Activity +
-29
8
22
1
4
5
7
11
25
-7
-11
-12
Cash from Financing Activity +
119
-47
-21
-17
-82
-95
17
-1
-68
-47
-94
-39
Net Cash Flow
-4
-9
6
51
-43
-6
-2
4
-5
2
-9
3
Free Cash Flow Chart
Financial Efficiency Indicators
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Debtor Days
251
328
423
489
310
489
674
413
478
794
528
339
Inventory Days
37
67
90
119
43
33
40
23
90
Days Payable
233
297
394
572
531
1,227
1,628
2,751
7,071
Cash Conversion Cycle
55
99
119
36
-178
-705
-914
413
478
794
-2,199
-6,641
Working Capital Days
272
390
389
348
129
195
256
137
123
318
152
115
ROCE %
5%
-1%
-5%
-5%
3%
3%
-1%
3%
-2%
-2%
-21%
7%
Financial Efficiency Indicators Chart
Share Holding Pattern
Month
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Promoters
28.14%
28.14%
28.14%
28.15%
28.15%
28.15%
28.15%
28.15%
28.15%
28.15%
28.15%
28.15%
FIIs
0.89%
0.89%
1.06%
0.96%
0.84%
1.61%
1.61%
1.61%
1.61%
1.61%
1.64%
1.62%
DIIs
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.01%
0.01%
Public
70.97%
70.97%
70.80%
70.90%
71.02%
70.24%
70.25%
70.23%
70.24%
70.25%
70.20%
70.22%
No. of Shareholders
48,996
49,942
48,523
46,771
45,863
45,414
44,969
43,962
42,700
41,790
42,187
41,232
Shareholding Pattern Chart
No. of Shareholders
This stock is not held by any mutual fund.
ROCE Trend
EPS Trend
Key Financial Ratios
Month
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
FaceValue
10.00
10.00
10.00
10.00
10.00
Basic EPS (Rs.)
-0.32
-6.98
-10.22
-4.61
-15.73
Diluted EPS (Rs.)
-0.32
-6.98
-10.22
-4.61
-15.73
Cash EPS (Rs.)
1.82
-6.88
-8.89
-3.85
-14.94
Book Value[Excl.RevalReserv]/Share (Rs.)
1.56
1.37
8.41
18.54
22.90
Book Value[Incl.RevalReserv]/Share (Rs.)
1.56
1.37
8.41
18.54
22.90
Revenue From Operations / Share (Rs.)
22.06
19.84
20.06
23.56
39.74
PBDIT / Share (Rs.)
-0.94
1.93
-7.43
-0.23
-0.04
PBIT / Share (Rs.)
-1.24
1.43
-7.95
-0.75
-0.82
PBT / Share (Rs.)
1.68
-6.25
-9.23
-4.15
-13.40
Net Profit / Share (Rs.)
1.52
-7.38
-9.41
-4.37
-15.72
NP After MI And SOA / Share (Rs.)
-0.32
-6.98
-10.22
-4.61
-15.73
PBDIT Margin (%)
-4.27
9.73
-37.05
-0.99
-0.11
PBIT Margin (%)
-5.60
7.21
-39.61
-3.20
-2.07
PBT Margin (%)
7.62
-31.51
-46.01
-17.62
-33.71
Net Profit Margin (%)
6.91
-37.20
-46.89
-18.54
-39.55
NP After MI And SOA Margin (%)
-1.46
-35.17
-50.91
-19.57
-39.57
Return on Networth / Equity (%)
-20.67
-368.08
-116.45
-24.37
-67.86
Return on Capital Employeed (%)
-27.35
25.77
-58.00
-3.42
-3.13
Return On Assets (%)
-0.83
-12.40
-12.60
-4.33
-13.89
Long Term Debt / Equity (X)
0.03
0.11
0.03
0.00
0.01
Total Debt / Equity (X)
7.18
9.38
2.49
1.09
0.83
Asset Turnover Ratio (%)
0.46
0.28
0.09
0.10
0.20
Current Ratio (X)
0.72
0.79
0.81
0.89
0.93
Quick Ratio (X)
0.72
0.78
0.80
0.89
0.93
Inventory Turnover Ratio (X)
0.00
4.14
8.52
23.37
61.70
Interest Coverage Ratio (X)
-2.67
2.56
-4.70
-0.06
-0.01
Interest Coverage Ratio (Post Tax) (X)
-3.94
0.40
-5.13
-0.28
-0.91
Enterprise Value (Cr.)
420.11
408.84
538.53
406.88
381.51
EV / Net Operating Revenue (X)
1.08
1.17
1.52
0.98
0.54
EV / EBITDA (X)
-25.31
12.01
-4.11
-98.95
-486.00
MarketCap / Net Operating Revenue (X)
0.60
0.33
0.48
0.16
0.08
Price / BV (X)
8.60
3.51
1.10
0.20
0.13
Price / Net Operating Revenue (X)
0.60
0.33
0.48
0.16
0.08
EarningsYield
-0.02
-1.05
-1.06
-1.22
-4.94
After reviewing the key financial ratios for A2Z Infra Engineering Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is -0.32. This value is below the healthy minimum of 5. It has increased from -6.98 (Mar 23) to -0.32, marking an increase of 6.66.
For Diluted EPS (Rs.), as of Mar 24, the value is -0.32. This value is below the healthy minimum of 5. It has increased from -6.98 (Mar 23) to -0.32, marking an increase of 6.66.
For Cash EPS (Rs.), as of Mar 24, the value is 1.82. This value is below the healthy minimum of 3. It has increased from -6.88 (Mar 23) to 1.82, marking an increase of 8.70.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 1.56. It has increased from 1.37 (Mar 23) to 1.56, marking an increase of 0.19.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 1.56. It has increased from 1.37 (Mar 23) to 1.56, marking an increase of 0.19.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 22.06. It has increased from 19.84 (Mar 23) to 22.06, marking an increase of 2.22.
For PBDIT / Share (Rs.), as of Mar 24, the value is -0.94. This value is below the healthy minimum of 2. It has decreased from 1.93 (Mar 23) to -0.94, marking a decrease of 2.87.
For PBIT / Share (Rs.), as of Mar 24, the value is -1.24. This value is below the healthy minimum of 0. It has decreased from 1.43 (Mar 23) to -1.24, marking a decrease of 2.67.
For PBT / Share (Rs.), as of Mar 24, the value is 1.68. This value is within the healthy range. It has increased from -6.25 (Mar 23) to 1.68, marking an increase of 7.93.
For Net Profit / Share (Rs.), as of Mar 24, the value is 1.52. This value is below the healthy minimum of 2. It has increased from -7.38 (Mar 23) to 1.52, marking an increase of 8.90.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -0.32. This value is below the healthy minimum of 2. It has increased from -6.98 (Mar 23) to -0.32, marking an increase of 6.66.
For PBDIT Margin (%), as of Mar 24, the value is -4.27. This value is below the healthy minimum of 10. It has decreased from 9.73 (Mar 23) to -4.27, marking a decrease of 14.00.
For PBIT Margin (%), as of Mar 24, the value is -5.60. This value is below the healthy minimum of 10. It has decreased from 7.21 (Mar 23) to -5.60, marking a decrease of 12.81.
For PBT Margin (%), as of Mar 24, the value is 7.62. This value is below the healthy minimum of 10. It has increased from -31.51 (Mar 23) to 7.62, marking an increase of 39.13.
For Net Profit Margin (%), as of Mar 24, the value is 6.91. This value is within the healthy range. It has increased from -37.20 (Mar 23) to 6.91, marking an increase of 44.11.
For NP After MI And SOA Margin (%), as of Mar 24, the value is -1.46. This value is below the healthy minimum of 8. It has increased from -35.17 (Mar 23) to -1.46, marking an increase of 33.71.
For Return on Networth / Equity (%), as of Mar 24, the value is -20.67. This value is below the healthy minimum of 15. It has increased from -368.08 (Mar 23) to -20.67, marking an increase of 347.41.
For Return on Capital Employeed (%), as of Mar 24, the value is -27.35. This value is below the healthy minimum of 10. It has decreased from 25.77 (Mar 23) to -27.35, marking a decrease of 53.12.
For Return On Assets (%), as of Mar 24, the value is -0.83. This value is below the healthy minimum of 5. It has increased from -12.40 (Mar 23) to -0.83, marking an increase of 11.57.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.03. This value is below the healthy minimum of 0.2. It has decreased from 0.11 (Mar 23) to 0.03, marking a decrease of 0.08.
For Total Debt / Equity (X), as of Mar 24, the value is 7.18. This value exceeds the healthy maximum of 1. It has decreased from 9.38 (Mar 23) to 7.18, marking a decrease of 2.20.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.46. It has increased from 0.28 (Mar 23) to 0.46, marking an increase of 0.18.
For Current Ratio (X), as of Mar 24, the value is 0.72. This value is below the healthy minimum of 1.5. It has decreased from 0.79 (Mar 23) to 0.72, marking a decrease of 0.07.
For Quick Ratio (X), as of Mar 24, the value is 0.72. This value is below the healthy minimum of 1. It has decreased from 0.78 (Mar 23) to 0.72, marking a decrease of 0.06.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 4. It has decreased from 4.14 (Mar 23) to 0.00, marking a decrease of 4.14.
For Interest Coverage Ratio (X), as of Mar 24, the value is -2.67. This value is below the healthy minimum of 3. It has decreased from 2.56 (Mar 23) to -2.67, marking a decrease of 5.23.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -3.94. This value is below the healthy minimum of 3. It has decreased from 0.40 (Mar 23) to -3.94, marking a decrease of 4.34.
For Enterprise Value (Cr.), as of Mar 24, the value is 420.11. It has increased from 408.84 (Mar 23) to 420.11, marking an increase of 11.27.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.08. This value is within the healthy range. It has decreased from 1.17 (Mar 23) to 1.08, marking a decrease of 0.09.
For EV / EBITDA (X), as of Mar 24, the value is -25.31. This value is below the healthy minimum of 5. It has decreased from 12.01 (Mar 23) to -25.31, marking a decrease of 37.32.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.60. This value is below the healthy minimum of 1. It has increased from 0.33 (Mar 23) to 0.60, marking an increase of 0.27.
For Price / BV (X), as of Mar 24, the value is 8.60. This value exceeds the healthy maximum of 3. It has increased from 3.51 (Mar 23) to 8.60, marking an increase of 5.09.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.60. This value is below the healthy minimum of 1. It has increased from 0.33 (Mar 23) to 0.60, marking an increase of 0.27.
For EarningsYield, as of Mar 24, the value is -0.02. This value is below the healthy minimum of 5. It has increased from -1.05 (Mar 23) to -0.02, marking an increase of 1.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of A2Z Infra Engineering Ltd as of June 15, 2025 is: 17.94
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of June 15, 2025, A2Z Infra Engineering Ltd is Overvalued by 4.57% compared to the current share price 18.80
Intrinsic Value of A2Z Infra Engineering Ltd as of June 15, 2025 is: 25.77
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of June 15, 2025, A2Z Infra Engineering Ltd is Undervalued by 37.07% compared to the current share price 18.80
Last 5 Year EPS CAGR: 43.66%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in A2Z Infra Engineering Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: -20.67% (Industry Average ROE: 16.36%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 210 (Industry average Stock P/E: 61.84)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: 7.18
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
A2Z Infra Engineering Ltd. is a Public Limited Listed company incorporated on 07/01/2002 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L74999HR2002PLC034805 and registration number is 034805. Currently Company is involved in the business activities of Construction/erection and maintenance of power, telecommunication and transmission lines. Company's Total Operating Revenue is Rs. 48.55 Cr. and Equity Capital is Rs. 176.12 Cr. for the Year ended 31/03/2025.
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in A2Z Infra Engineering Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
