Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:32 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: | NSE:

A B Infrabuild Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹16.89Fairly Valued by 6.23%vs CMP ₹15.90

P/E (49.6) × ROE (17.3%) × BV (₹2.46) × DY (0.03%)

₹8.42Overvalued by 47.04%vs CMP ₹15.90
MoS: -88.8% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹24.4923%Under (+54%)
Graham NumberEarnings₹4.2117%Over (-73.5%)
Earnings PowerEarnings₹0.7611%Over (-95.2%)
DCFCash Flow₹7.0111%Over (-55.9%)
Net Asset ValueAssets₹2.477%Over (-84.5%)
EV/EBITDAEnterprise₹4.079%Over (-74.4%)
Earnings YieldEarnings₹3.207%Over (-79.9%)
ROCE CapitalReturns₹4.029%Over (-74.7%)
Revenue MultipleRevenue₹1.646%Over (-89.7%)
Consensus (9 models)₹8.42100%Overvalued
Key Drivers: EPS CAGR 45.0% lifts DCF — verify sustainability. | Wide model spread (₹1–₹24) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 45.0%

*Investments are subject to market risks

Investment Snapshot

70
A B Infrabuild Ltd scores 70/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health68/100 · Strong
ROCE 18.4% GoodROE 17.3% GoodD/E 0.91 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 0.03% (6mo) Slight increasePromoter holding at 31.0% StableShareholders up 76% Retail surge
Earnings Quality65/100 · Strong
OPM expanding (9% → 15%) Improving
Quarterly Momentum90/100 · Strong
Revenue (4Q): +78% YoY AcceleratingProfit (4Q): +126% YoY Strong
Industry Rank60/100 · Moderate
P/E 49.6 vs industry 36.6 In-lineROCE 18.4% vs industry 16.4% Average3Y sales CAGR: 48% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

A B Infrabuild Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
20/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 49.6 vs Ind 36.6 | ROCE 18.4% | ROE 17.3% | CFO/NP N/A
Balance Sheet Stress
10/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.91x | IntCov 0.0x | Current 1.26x | Borrow/Reserve 0.49x
Cash Flow Reliability
14/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹16 Cr | CFO/NP N/A
Ownership Accumulation
+50
Accumulation
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII +0.03 pp | DII N/A | Prom +0.01 pp
Business Momentum
-100
Early weakness
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales -38.4% | Q NP -58.4% | Q OPM -1.2 pp
Derived FieldValueHow it is derived
Valuation Gap %-47.0%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.49xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change+0.03 ppLatest FII% minus previous FII%
DII ChangeN/ALatest DII% minus previous DII%
Promoter Change+0.01 ppLatest promoter% minus previous promoter%
Shareholder Count Change+3,339Latest shareholder count minus previous count
Quarterly Sales Change-38.4%Latest quarter sales vs previous quarter sales
Quarterly Profit Change-58.4%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-1.2 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:32 am

Market Cap 1,009 Cr.
Current Price 15.9
Intrinsic Value₹8.42
High / Low 23.6/7.71
Stock P/E49.6
Book Value 2.46
Dividend Yield0.03 %
ROCE18.4 %
ROE17.3 %
Face Value 1.00
PEG Ratio1.10

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for A B Infrabuild Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
A B Infrabuild Ltd 1,009 Cr. 15.9 23.6/7.7149.6 2.460.03 %18.4 %17.3 % 1.00
BL Kashyap & Sons Ltd 1,035 Cr. 45.9 80.1/40.3116 23.30.00 %8.08 %2.00 % 1.00
B-Right RealEstate Ltd 1,041 Cr. 1,008 1,008/226221 1400.00 %5.08 %1.58 % 10.0
Arihant Foundations & Housing Ltd 948 Cr. 952 1,513/69014.0 3450.00 %19.5 %16.5 % 10.0
Arihant Superstructures Ltd 878 Cr. 203 468/18819.3 81.20.74 %11.1 %18.8 % 10.0
Industry Average3,374.20 Cr159.1236.56125.440.20%16.37%21.40%21.58

All Competitor Stocks of A B Infrabuild Ltd

Quarterly Result

MetricSep 2022Mar 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 43.4979.6053.8852.2223.6514.1547.2375.0471.7560.5637.30
Expenses 41.5168.8846.7646.0018.9410.9339.7865.2259.2050.9531.83
Operating Profit 1.9810.727.126.224.713.227.459.8212.559.615.47
OPM % 4.55%13.47%13.21%11.91%19.92%22.76%15.77%13.09%17.49%15.87%14.66%
Other Income 1.751.020.16-0.190.700.180.430.200.290.790.88
Interest 2.202.251.221.291.661.491.501.552.342.332.26
Depreciation 0.350.390.591.201.201.241.311.421.441.171.20
Profit before tax 1.189.105.473.542.550.675.077.059.066.902.89
Tax % 37.29%25.05%25.41%22.03%35.29%19.40%29.59%25.25%25.72%25.80%26.30%
Net Profit 0.736.814.082.761.650.543.585.276.735.122.13
EPS in Rs 0.040.400.070.050.030.010.060.080.110.080.03

Last Updated: January 2, 2026, 4:41 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 1:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 828571705955646264122184208244
Expenses 757764645147565859109159175205
Operating Profit 79769874513243339
OPM % 9%10%10%9%15%14%12%6%8%10%13%16%16%
Other Income 111011-0-313013
Interest 5665343444579
Depreciation 1211110011355
Profit before tax 2100544-3110162227
Tax % 38%34%35%65%36%34%27%-25%23%27%27%26%
Net Profit 1100333-218111620
EPS in Rs 0.280.230.100.050.890.250.15-0.130.050.440.190.250.32
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%2%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%-100.00%0.00%0.00%-166.67%150.00%700.00%37.50%45.45%
Change in YoY Net Profit Growth (%)0.00%-100.00%100.00%0.00%-166.67%316.67%550.00%-662.50%7.95%

A B Infrabuild Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:27%
3 Years:48%
TTM:77%
Compounded Profit Growth
10 Years:36%
5 Years:40%
3 Years:219%
TTM:135%
Stock Price CAGR
10 Years:%
5 Years:96%
3 Years:149%
1 Year:201%
Return on Equity
10 Years:15%
5 Years:15%
3 Years:18%
Last Year:17%

Last Updated: September 4, 2025, 9:55 pm

Balance Sheet

Last Updated: December 4, 2025, 12:53 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 22222813131313445364
Reserves 45569616141523375793
Borrowings 39413435272523253032418646
Other Liabilities 25252132444260624558345381
Total Liabilities 717363758281112113103125157249284
Fixed Assets 7644421123363637
CWIP 0000000102100
Investments 0000000000000
Other Assets 636758717879111112101120119213247
Total Assets 717363758281112113103125157249284

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -8311431-901155-24
Cash from Investing Activity + 000-031-01-1-13-35-3
Cash from Financing Activity + 10-5-13-3-6-38-21-33850
Net Cash Flow 2-1-20-0-1-1-10-1823
Free Cash Flow -8310312-9-1-012-30-28
CFO/OP -98%39%151%63%38%26%-89%36%38%125%37%-56%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-32.00-32.00-27.00-29.00-18.00-17.00-16.00-21.00-25.00-19.00-17.00-53.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 8610291120120105220213155974288
Inventory Days 159141157232397430322340315188
Days Payable 144133147231310225288276203146
Cash Conversion Cycle 1001101011222073102532772671394288
Working Capital Days -45-35-55-55-38-887118148887375
ROCE %18%16%14%13%20%21%16%8%8%20%22%18%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Sep 2022Mar 2023Jun 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 59.19%59.29%59.35%36.82%36.82%36.82%36.82%37.14%37.14%30.94%30.94%30.95%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.03%
Public 40.80%40.71%40.65%63.18%63.18%63.18%63.18%62.87%62.86%69.03%69.05%69.02%
No. of Shareholders 1171361371871872311,1251,7462,2263,0684,4127,751

Shareholding Pattern Chart

No. of Shareholders

A B Infrabuild Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 3.362.585.950.68-1.76
Diluted EPS (Rs.) 3.362.965.950.68-1.76
Cash EPS (Rs.) 4.043.376.541.33-1.55
Book Value[Excl.RevalReserv]/Share (Rs.) 20.7318.4427.8821.9321.19
Book Value[Incl.RevalReserv]/Share (Rs.) 20.7318.4427.8821.9321.19
Dividend / Share (Rs.) 0.050.000.000.000.00
Revenue From Operations / Share (Rs.) 39.1041.5797.1550.7648.77
PBDIT / Share (Rs.) 6.545.5810.574.283.52
PBIT / Share (Rs.) 5.524.799.983.643.31
PBT / Share (Rs.) 4.113.528.100.88-2.36
Net Profit / Share (Rs.) 3.032.585.950.68-1.76
PBDIT Margin (%) 16.7113.4310.878.437.20
PBIT Margin (%) 14.1111.5310.277.166.78
PBT Margin (%) 10.498.488.341.74-4.83
Net Profit Margin (%) 7.746.216.121.34-3.60
Return on Networth / Equity (%) 14.6014.0021.343.11-8.30
Return on Capital Employeed (%) 21.1421.4128.9813.4815.07
Return On Assets (%) 6.477.286.010.83-1.96
Long Term Debt / Equity (X) 0.170.210.230.230.03
Total Debt / Equity (X) 0.750.470.871.050.91
Asset Turnover Ratio (%) 1.031.301.080.590.54
Current Ratio (X) 1.692.011.381.411.26
Quick Ratio (X) 0.951.140.730.740.67
Inventory Turnover Ratio (X) 3.160.000.000.000.00
Interest Coverage Ratio (X) 5.064.743.011.381.26
Interest Coverage Ratio (Post Tax) (X) 3.443.272.231.101.40
Enterprise Value (Cr.) 578.68320.6961.1239.7831.26
EV / Net Operating Revenue (X) 2.781.740.490.610.50
EV / EBITDA (X) 16.6312.994.567.337.02
MarketCap / Net Operating Revenue (X) 2.541.590.260.190.14
Price / BV (X) 4.793.580.900.460.32
Price / Net Operating Revenue (X) 2.541.590.260.190.14
EarningsYield 0.030.030.230.06-0.25

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

AB Infrabuild Ltd. is a Public Limited Listed company incorporated on 06/03/2011 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L45202MH2011PLC214834 and registration number is 214834. Currently Company is involved in the business activities of Construction and maintenance of railways and rail-bridges. Company's Total Operating Revenue is Rs. 208.17 Cr. and Equity Capital is Rs. 53.23 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringNo. 104, Shubhangan CHS Ltd, Jawahar Nagar, Mumbai Maharashtra 400062Contact not found
Management
NamePosition Held
Mr. Amit Bholanath MishraManaging Director
Mr. Bharatkumar Punmaji ParmarWhole Time Director
Ms. Shivani Amit MishraExecutive Director
Mr. Shreeprakash Deonarayan SinghNon Executive Director
Mr. Sadiq Shakil MerchantIndependent Director
Mr. Udayan Anantrao ChindarkarIndependent Director
Ms. Archana Rakesh PandeyIndependent Director
Ms. Reshma Dagdu WadkarIndependent Director

FAQ

What is the intrinsic value of A B Infrabuild Ltd and is it undervalued?

As of 05 April 2026, A B Infrabuild Ltd's intrinsic value is ₹8.42, which is 47.04% lower than the current market price of ₹15.90, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (17.3 %), book value (₹2.46), dividend yield (0.03 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of A B Infrabuild Ltd?

A B Infrabuild Ltd is trading at ₹15.90 as of 05 April 2026, with a FY2026-2027 high of ₹23.6 and low of ₹7.71. The stock is currently in the middle of its 52-week range. Market cap stands at ₹1,009 Cr..

How does A B Infrabuild Ltd's P/E ratio compare to its industry?

A B Infrabuild Ltd has a P/E ratio of 49.6, which is above the industry average of 36.56. The premium over industry average may reflect growth expectations or speculative interest.

Is A B Infrabuild Ltd financially healthy?

Key indicators for A B Infrabuild Ltd: ROCE of 18.4 % indicates efficient capital utilization; ROE of 17.3 % shows strong shareholder returns. Dividend yield is 0.03 %.

Is A B Infrabuild Ltd profitable and how is the profit trend?

A B Infrabuild Ltd reported a net profit of ₹16 Cr in Mar 2025 on revenue of ₹208 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does A B Infrabuild Ltd pay dividends?

A B Infrabuild Ltd has a dividend yield of 0.03 % at the current price of ₹15.90. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in A B Infrabuild Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports