Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:32 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500002 | NSE: ABB

ABB India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹5,138.59Overvalued by 15.25%vs CMP ₹6,063.00

P/E (77.0) × ROE (22.4%) × BV (₹370.00) × DY (0.65%)

₹2,204.01Overvalued by 63.65%vs CMP ₹6,063.00
MoS: -175.1% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹6,488.3323%Fair (+7%)
Graham NumberEarnings₹809.5817%Over (-86.6%)
Earnings PowerEarnings₹637.3811%Over (-89.5%)
DCFCash Flow₹1,927.1711%Over (-68.2%)
Net Asset ValueAssets₹369.787%Over (-93.9%)
EV/EBITDAEnterprise₹1,235.589%Over (-79.6%)
Earnings YieldEarnings₹787.307%Over (-87%)
ROCE CapitalReturns₹365.387%Over (-94%)
Revenue MultipleRevenue₹623.056%Over (-89.7%)
Consensus (9 models)₹2,204.01100%Overvalued
Key Drivers: EPS CAGR 26.3% lifts DCF — verify sustainability. | Wide model spread (₹365–₹6,488) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 26.3%

*Investments are subject to market risks

Investment Snapshot

70
ABB India Ltd scores 70/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health88/100 · Strong
ROCE 29.9% ExcellentROE 22.4% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -2.63% (6mo) SellingDII holding up 2.14% MF buyingPromoter holding at 75.0% Stable
Earnings Quality65/100 · Strong
OPM expanding (13% → 17%) Improving
Quarterly Momentum58/100 · Moderate
Revenue (4Q): +12% YoY GrowingProfit (4Q): +5% YoY PositiveOPM: 15.0% (down 4.0% YoY) Margin pressure
Industry Rank75/100 · Strong
P/E 77.0 vs industry 61.2 In-lineROCE 29.9% vs industry 16.4% Above peersROE 22.4% vs industry 15.9% Above peers3Y sales CAGR: 16% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:32 am

Market Cap 1,28,480 Cr.
Current Price 6,063
Intrinsic Value₹2,204.01
High / Low 6,555/4,590
Stock P/E77.0
Book Value 370
Dividend Yield0.65 %
ROCE29.9 %
ROE22.4 %
Face Value 2.00
PEG Ratio2.93

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for ABB India Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
ABB India Ltd 1,28,480 Cr. 6,063 6,555/4,59077.0 3700.65 %29.9 %22.4 % 2.00
CG Power & Industrial Solutions Ltd 1,07,142 Cr. 680 798/51896.3 47.40.19 %37.5 %27.7 % 2.00
Schneider Electric Infrastructure Ltd 20,946 Cr. 876 1,055/51780.0 27.50.00 %40.9 %74.0 % 2.00
Genus Power Infrastructures Ltd 7,149 Cr. 235 422/20713.2 62.61.04 %19.2 %18.1 % 1.00
Marine Electricals (India) Ltd 2,349 Cr. 170 258/15146.7 28.90.18 %17.5 %13.0 % 2.00
Industry Average12,116.17 Cr516.5461.1898.010.35%16.40%15.91%6.47

All Competitor Stocks of ABB India Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 2,1202,4272,4112,5092,7692,7573,0802,8312,9123,3653,1603,1753,311
Expenses 1,9092,0632,1262,1602,3312,3402,5152,2882,3722,7082,5772,7612,810
Operating Profit 211364285349439417565542540657582414500
OPM % 10%15%12%14%16%15%18%19%19%20%18%13%15%
Other Income 88697275787187889383939984
Interest 2721184535546
Depreciation 27272729303331313334343637
Profit before tax 270400328393485447617595597702637474542
Tax % 27%24%25%25%25%24%26%25%26%25%25%26%25%
Net Profit 198305245296363339459443440528475352409
EPS in Rs 9.3214.4111.5613.9517.1215.9821.6720.9320.7924.9422.4016.6019.30

Last Updated: January 13, 2026, 7:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 16, 2026, 11:46 am

MetricDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Sales 7,7308,1368,6426,0946,6907,3155,8216,9348,56810,44712,18813,203
Expenses 7,1547,4027,9325,6696,2246,7775,5536,3687,6008,9509,87711,160
Operating Profit 5767347104254665382685669681,4972,3112,043
OPM % 7%9%8%7%7%7%5%8%11%14%19%15%
Other Income 14612226733926170266506289344351
Interest 122106108626028251915131620
Depreciation 1131601511019390120103105120129146
Profit before tax 3554755735286524452937111,3531,6532,5102,229
Tax % 36%37%35%21%22%32%25%27%25%25%25%25%
Net Profit 2293003744205113032195201,0161,2421,8721,668
EPS in Rs 10.7814.1517.6719.8224.1114.3210.3524.5347.9658.6188.3378.73
Dividend Payout % 34%26%23%22%20%34%48%21%11%50%50%50%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year
YoY Net Profit Growth (%)
Change in YoY Net Profit Growth (%)

No data available for trend analysis.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:11%
3 Years:21%
TTM:10%
Compounded Profit Growth
10 Years:23%
5 Years:40%
3 Years:63%
TTM:12%
Stock Price CAGR
10 Years:18%
5 Years:40%
3 Years:16%
1 Year:-32%
Return on Equity
10 Years:16%
5 Years:19%
3 Years:24%
Last Year:29%

Last Updated: September 4, 2025, 9:55 pm

Balance Sheet

Last Updated: April 3, 2026, 2:30 am

MonthDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Equity Capital 424242424242424242424242
Reserves 2,7702,9663,2443,5653,9653,4783,5644,0034,8975,9027,0337,794
Borrowings 371600600608714583733495285
Other Liabilities 3,6393,8003,8444,6735,0634,1673,9263,9914,3465,0085,2645,718
Total Liabilities 6,8227,4097,7318,8889,0777,7017,5908,0739,31811,00112,39113,638
Fixed Assets 1,4001,2981,2551,2198937427838178999941,0621,195
CWIP 32446811683597577696095116
Investments 1616162710000493222
Other Assets 5,3746,0506,3927,2828,1016,9006,7337,1797,8579,94611,23312,326
Total Assets 6,8227,4097,7318,8889,0777,7017,5908,0739,31811,00112,39113,638

Reserves and Borrowings Chart

Cash Flow

MonthDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash from Operating Activity + 4793828637926256673186507421,3511,3321,220
Cash from Investing Activity + -148-76-68-318151-398443-2,0081,826-3,352-503364
Cash from Financing Activity + -42242-179-171-794-147-152-127-140-269-770-966
Net Cash Flow -91347615302-17123609-1,4852,428-2,27059617
Free Cash Flow 3722927596073895452055145941,1681,118980
CFO/OP 104%79%152%252%182%156%157%135%102%115%86%87%

Free Cash Flow

MonthDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Free Cash Flow205.00134.00110.00-183.00459.00524.00210.00529.00935.00-48.00-50.00-83.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthDec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Debtor Days 153149152125166929710699898989
Inventory Days 7367716711179688383989096
Days Payable 154146159154261160150169185182179173
Cash Conversion Cycle 7271643815111520-25-013
Working Capital Days 26365637-4-9713-4-5-4-10-1
ROCE %13%15%17%17%15%17%14%7%16%23%31%39%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs 8.45%9.46%10.18%10.72%11.89%12.06%12.28%11.85%10.27%9.25%8.29%7.64%
DIIs 8.98%8.07%7.37%6.92%5.95%5.64%5.42%5.70%7.01%7.66%8.31%9.15%
Public 7.56%7.48%7.47%7.36%7.15%7.29%7.29%7.45%7.70%8.08%8.39%8.20%
No. of Shareholders 1,06,3961,09,4351,12,3991,02,0931,02,5571,32,5051,38,2591,48,8901,71,0771,82,3972,02,4002,00,657

Shareholding Pattern Chart

No. of Shareholders

ABB India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Large Cap Fund 990,774 1.1 552.7815,7742026-02-23 00:45:1921.45%
ICICI Prudential Large Cap Fund 885,408 0.64 493.92998,1522026-02-23 00:45:19-11.3%
Nippon India Multi Cap Fund 625,158 0.71 348.74450,1582026-02-23 00:45:1938.88%
Kotak Large & Midcap Fund 575,000 1.07 320.76N/AN/AN/A
ICICI Prudential Multicap Fund 484,711 1.71 270.4N/AN/AN/A
Canara Robeco Large and Mid Cap Fund 405,188 0.92 226.03484,2882026-02-23 00:45:19-16.33%
Invesco India Large & Mid Cap Fund 333,222 2.07 185.89N/AN/AN/A
ICICI Prudential Infrastructure Fund 284,899 1.97 158.93254,8992026-02-23 00:45:1911.77%
ICICI Prudential Equity & Debt Fund 246,507 0.28 137.51N/AN/AN/A
HDFC Multi Cap Fund 246,396 0.72 137.45234,5852026-02-23 00:45:195.03%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthDec 12Dec 11
FaceValue 2.002.00
Basic EPS (Rs.) 6.658.72
Diluted EPS (Rs.) 6.658.72
Cash EPS (Rs.) 11.1012.47
Book Value[Excl.RevalReserv]/Share (Rs.) 122.78119.61
Book Value[Incl.RevalReserv]/Share (Rs.) 122.78119.61
Revenue From Operations / Share (Rs.) 359.15351.67
PBDIT / Share (Rs.) 16.4617.85
PBIT / Share (Rs.) 12.0214.09
PBT / Share (Rs.) 9.9812.65
Net Profit / Share (Rs.) 6.658.72
NP After MI And SOA / Share (Rs.) 6.658.72
PBDIT Margin (%) 4.585.07
PBIT Margin (%) 3.344.00
PBT Margin (%) 2.773.59
Net Profit Margin (%) 1.852.47
NP After MI And SOA Margin (%) 1.852.47
Return on Networth / Equity (%) 5.417.28
Return on Capital Employeed (%) 9.7511.73
Return On Assets (%) 2.162.92
Total Debt / Equity (X) 0.120.00
Asset Turnover Ratio (%) 1.180.00
Current Ratio (X) 1.251.28
Quick Ratio (X) 1.011.03
Inventory Turnover Ratio (X) 5.040.00
Dividend Payout Ratio (NP) (%) 45.1034.41
Dividend Payout Ratio (CP) (%) 27.0324.05
Earning Retention Ratio (%) 54.9065.59
Cash Earning Retention Ratio (%) 72.9775.95
Interest Coverage Ratio (X) 8.0712.33
Interest Coverage Ratio (Post Tax) (X) 4.267.02
Enterprise Value (Cr.) 15082.3212108.38
EV / Net Operating Revenue (X) 1.981.62
EV / EBITDA (X) 43.2432.01
MarketCap / Net Operating Revenue (X) 1.951.66
Retention Ratios (%) 54.8965.58
Price / BV (X) 5.704.88
Price / Net Operating Revenue (X) 1.951.66
EarningsYield 0.010.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

ABB India Ltd. is a Public Limited Listed company incorporated on 24/12/1949 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L32202KA1949PLC032923 and registration number is 032923. Currently Company is involved in the business activities of Manufacture of electricity distribution and control apparatus (electrical apparatus for switching or protecting electrical circuits (e.g. switches, fuses, voltage limiters, surge suppressors, junction boxes etc.) for a voltage exceeding 1000 volts; similar apparatus (including relays, sockets etc.) for a voltage not exceeding 1000 volts; boards, panels, consoles, cabinets and other bases equipped with two or more of the above apparatus for electricity control or distribution of electricity including power capacitors.). Company's Total Operating Revenue is Rs. 13202.73 Cr. and Equity Capital is Rs. 42.38 Cr. for the Year ended 31/12/2025.
INDUSTRYADDRESSCONTACT
Electric Equipment - General3rd Floor, Plot No. 5 & 6, 2nd Stage, Peenya Industrial Area IV, Bengaluru Karnataka 560058Contact not found
Management
NamePosition Held
Mr. Adrian GuggisbergChairman
Mr. Sanjeev SharmaManaging Director
Mrs. Carolina Yvonne GranatDirector
Ms. Gopika PantIndependent Director
Mr. Shobinder DuggalIndependent Director
Ms. Monica WidhaniIndependent Director

FAQ

What is the intrinsic value of ABB India Ltd and is it undervalued?

As of 20 April 2026, ABB India Ltd's intrinsic value is ₹2204.01, which is 63.65% lower than the current market price of ₹6,063.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (22.4 %), book value (₹370), dividend yield (0.65 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of ABB India Ltd?

ABB India Ltd is trading at ₹6,063.00 as of 20 April 2026, with a FY2026-2027 high of ₹6,555 and low of ₹4,590. The stock is currently in the middle of its 52-week range. Market cap stands at ₹1,28,480 Cr..

How does ABB India Ltd's P/E ratio compare to its industry?

ABB India Ltd has a P/E ratio of 77.0, which is above the industry average of 61.18. The premium over industry average may reflect growth expectations or speculative interest.

Is ABB India Ltd financially healthy?

Key indicators for ABB India Ltd: ROCE of 29.9 % indicates efficient capital utilization; ROE of 22.4 % shows strong shareholder returns. Dividend yield is 0.65 %.

Is ABB India Ltd profitable and how is the profit trend?

ABB India Ltd reported a net profit of ₹1,668 Cr in Dec 2025 on revenue of ₹13,203 Cr. Compared to ₹1,016 Cr in Dec 2022, the net profit shows an improving trend.

Does ABB India Ltd pay dividends?

ABB India Ltd has a dividend yield of 0.65 % at the current price of ₹6,063.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in ABB India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE