About the Company - CG Power & Industrial Solutions Ltd
CG Power and Industrial Solutions Ltd. is a Public Limited Listed company incorporated on 28/04/1937 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L99999MH1937PLC002641 and registration number is 002641. Currently Company is involved in the business activities of Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus. Company’s Total Operating Revenue is Rs. 5159.18 Cr. and Equity Capital is Rs. 288.37 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Vellayan Subbiah | Chairman |
Mr. Natarajan Srinivasan | Managing Director |
Mr. M A M Arunachalam | Non Executive Director |
Mr. P S Jayakumar | Independent Director |
Mr. Shailendra Roy | Independent Director |
Ms. Sasikala Varadachari | Independent Director |
Mr. Sriram Sivaram | Independent Director |
Mr. Kalyan Kumar Paul | Non Executive Director |
CG Power and Industrial Solutions Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹437.50 |
Previous Day | ₹431.50 |
Basic Stock Data of CG Power & Industrial Solutions Ltd
Market Cap | 64,588 Cr. |
---|
Current Price | 423 |
---|
High / Low | 503/246 |
---|
Stock P/E | 74.0 |
---|
Book Value | 14.6 |
---|
Dividend Yield | 0.35 % |
---|
ROCE | 61.6 % |
---|
ROE | 66.0 % |
---|
Face Value | 2.00 |
---|
CG Power & Industrial Solutions Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 664 | 820 | 1,118 | 1,050 | 1,454 | 1,551 | 1,485 | 1,643 | 1,696 | 1,752 | 1,903 | 1,874 | 2,002 |
Expenses | 608 | 723 | 1,057 | 945 | 1,283 | 1,343 | 1,319 | 1,456 | 1,437 | 1,475 | 1,627 | 1,609 | 1,693 |
Operating Profit | 56 | 97 | 61 | 105 | 171 | 208 | 166 | 186 | 260 | 277 | 275 | 265 | 309 |
OPM % | 8% | 12% | 5% | 10% | 12% | 13% | 11% | 11% | 15% | 16% | 14% | 14% | 15% |
Other Income | 168 | 1,242 | 255 | 11 | 107 | 423 | 12 | 16 | 11 | 60 | 199 | 29 | 43 |
Interest | 76 | 14 | 26 | 17 | 17 | 17 | 17 | 5 | 5 | 4 | 2 | 1 | 0 |
Depreciation | 32 | 34 | 33 | 28 | 25 | 25 | 23 | 24 | 25 | 23 | 25 | 24 | 23 |
Profit before tax | 116 | 1,291 | 258 | 71 | 236 | 589 | 139 | 173 | 241 | 310 | 447 | 270 | 329 |
Tax % | 6% | 67% | -285% | 23% | 15% | 8% | 20% | 25% | 26% | 26% | 5% | 24% | 26% |
Net Profit | 109 | 425 | 993 | 55 | 202 | 545 | 112 | 130 | 179 | 228 | 426 | 204 | 242 |
EPS in Rs | 1.76 | 3.22 | 7.42 | 0.40 | 1.49 | 4.03 | 0.77 | 0.85 | 1.17 | 1.49 | 2.79 | 1.33 | 1.59 |
CG Power & Industrial Solutions Ltd Quarterly Chart
CG Power & Industrial Solutions Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 11,249 | 12,094 | 13,632 | 5,800 | 5,269 | 5,517 | 8,031 | 7,998 | 5,110 | 2,964 | 5,484 | 6,973 | 7,531 |
Expenses | 10,445 | 11,711 | 13,019 | 5,511 | 5,181 | 5,645 | 7,893 | 7,699 | 5,079 | 2,848 | 4,837 | 5,967 | 6,404 |
Operating Profit | 804 | 383 | 612 | 289 | 88 | -128 | 138 | 299 | 31 | 116 | 647 | 1,005 | 1,126 |
OPM % | 7% | 3% | 4% | 5% | 2% | -2% | 2% | 4% | 1% | 4% | 12% | 14% | 15% |
Other Income | 63 | -21 | 281 | 72 | -230 | -5 | -73 | -116 | -861 | 1,655 | 569 | 286 | 332 |
Interest | 57 | 95 | 137 | 105 | 80 | 186 | 426 | 432 | 365 | 206 | 82 | 28 | 7 |
Depreciation | 260 | 203 | 262 | 245 | 172 | 143 | 252 | 225 | 211 | 138 | 99 | 94 | 95 |
Profit before tax | 550 | 64 | 495 | 12 | -394 | -463 | -613 | -475 | -1,407 | 1,427 | 1,035 | 1,169 | 1,356 |
Tax % | 33% | 158% | 48% | -88% | -17% | -6% | -17% | -7% | 5% | 10% | 12% | 18% | |
Net Profit | 373 | -37 | 244 | 22 | -461 | -491 | -715 | -507 | -1,331 | 1,280 | 913 | 963 | 1,100 |
EPS in Rs | 5.82 | -0.56 | 3.90 | 0.37 | -7.33 | -7.83 | -11.47 | -8.03 | -21.12 | 9.68 | 6.33 | 6.30 | 7.20 |
Dividend Payout % | 24% | -213% | 31% | 214% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 24% | |
CG Power & Industrial Solutions Ltd Profit & Loss Yearly Chart
CG Power & Industrial Solutions Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | -5% |
5 Years:: | -3% |
3 Years:: | 11% |
TTM:: | 18% |
CG Power & Industrial Solutions Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 20% |
5 Years:: | 28% |
3 Years:: | 61% |
TTM:: | 53% |
CG Power & Industrial Solutions Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 29% |
5 Years:: | 63% |
3 Years:: | 130% |
1 Year:: | 66% |
CG Power & Industrial Solutions Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | % |
3 Years:: | % |
Last Year:: | 66% |
No data available for the Balance Sheet data table.
CG Power & Industrial Solutions Ltd Reserves and Borrowings Chart
CG Power & Industrial Solutions Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 413 | 425 | 320 | -672 | -61 | -540 | 380 | 811 | 692 | -242 | 483 | 947 |
Cash from Investing Activity | -462 | -1,138 | -98 | 429 | 432 | 497 | -1,031 | -745 | -178 | -51 | 227 | -21 |
Cash from Financing Activity | 248 | 799 | 10 | 157 | -222 | 50 | 514 | -213 | -528 | 590 | -800 | -612 |
Net Cash Flow | 199 | 86 | 232 | -87 | 149 | 7 | -138 | -147 | -14 | 297 | -91 | 315 |
|
CG Power & Industrial Solutions Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
CG Power & Industrial Solutions Ltd Shareholding Pattern Chart
No. of CG Power & Industrial Solutions Ltd Shareholders
CG Power & Industrial Solutions Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Axis Midcap Fund | 11461580 | 2.24 | 506.83 |
Axis Long Term Equity Fund | 8899334 | 1.23 | 393.53 |
Axis Growth Opportunities Fund | 6547832 | 2.96 | 289.55 |
Motilal Oswal Midcap Fund | 6249975 | 4.64 | 276.37 |
Bandhan Sterling Value Fund | 4200000 | 2.71 | 185.72 |
DSP Mid Cap Fund | 3786377 | 1.11 | 167.43 |
Franklin India Prima Fund | 3620695 | 1.82 | 160.11 |
HSBC ELSS Tax saver Fund | 2486300 | 3.32 | 109.94 |
HSBC Aggressive Hybrid Fund | 2448000 | 2.19 | 108.25 |
Bandhan Tax Advantage (ELSS) Fund | 2400000 | 2.06 | 106.13 |
CG Power & Industrial Solutions Ltd ROCE Trend
CG Power & Industrial Solutions Ltd EPS Trend
CG Power & Industrial Solutions Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 5.25 | 6.72 | 14.92 | -21.12 | -8.03 |
Diluted EPS (Rs.) | 5.21 | 6.35 | 14.10 | -21.12 | -8.03 |
Cash EPS (Rs.) | 6.92 | 7.03 | 10.60 | -17.86 | -4.50 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 11.73 | 6.96 | -0.62 | -31.21 | 34.87 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 11.73 | 6.96 | -0.62 | -31.21 | 34.87 |
Revenue From Operations / Share (Rs.) | 45.66 | 38.57 | 22.15 | 81.53 | 127.61 |
PBDIT / Share (Rs.) | 6.95 | 4.84 | 1.64 | 0.71 | 5.04 |
PBIT / Share (Rs.) | 6.33 | 4.13 | 0.60 | -2.66 | 1.45 |
PBT / Share (Rs.) | 6.56 | 7.18 | 10.67 | -22.34 | -7.32 |
Net Profit / Share (Rs.) | 6.31 | 6.33 | 9.56 | -21.24 | -8.09 |
NP After MI And SOA / Share (Rs.) | 6.30 | 6.33 | 9.68 | -21.12 | -8.03 |
PBDIT Margin (%) | 15.21 | 12.53 | 7.38 | 0.87 | 3.95 |
PBIT Margin (%) | 13.86 | 10.71 | 2.71 | -3.26 | 1.13 |
PBT Margin (%) | 14.37 | 18.62 | 48.15 | -27.39 | -5.73 |
Net Profit Margin (%) | 13.81 | 16.41 | 43.17 | -26.05 | -6.34 |
NP After MI And SOA Margin (%) | 13.80 | 16.40 | 43.69 | -25.90 | -6.29 |
Return on Networth / Equity (%) | 53.76 | 90.89 | -1529.16 | 0.00 | -23.63 |
Return on Capital Employeed (%) | 52.25 | 43.58 | 10.04 | 13.06 | 2.13 |
Return On Assets (%) | 20.79 | 21.59 | 29.42 | -28.45 | -4.87 |
Long Term Debt / Equity (X) | 0.00 | 0.30 | -9.87 | -0.29 | 0.67 |
Total Debt / Equity (X) | 0.00 | 0.35 | -11.38 | -0.83 | 1.28 |
Asset Turnover Ratio (%) | 1.56 | 1.25 | 0.59 | 0.46 | 0.59 |
Current Ratio (X) | 1.14 | 0.85 | 0.68 | 0.36 | 0.69 |
Quick Ratio (X) | 0.94 | 0.67 | 0.56 | 0.30 | 0.50 |
Inventory Turnover Ratio (X) | 8.74 | 8.23 | 4.60 | 2.66 | 4.24 |
Dividend Payout Ratio (NP) (%) | 23.79 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Payout Ratio (CP) (%) | 21.66 | 0.00 | 0.00 | 0.00 | 0.00 |
Earning Retention Ratio (%) | 76.21 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash Earning Retention Ratio (%) | 78.34 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Coverage Ratio (%) | 65.50 | 10.23 | 1.11 | 0.13 | 0.82 |
Interest Coverage Ratio (Post Tax) (%) | 46.96 | 6.95 | -0.34 | -0.28 | 0.15 |
Enterprise Value (Cr.) | 45109.11 | 27151.20 | 9375.30 | 1747.64 | 5193.85 |
EV / Net Operating Revenue (X) | 6.47 | 4.88 | 3.16 | 0.34 | 0.64 |
EV / EBITDA (X) | 42.51 | 38.94 | 42.83 | 39.14 | 16.44 |
MarketCap / Net Operating Revenue (X) | 6.57 | 4.91 | 3.02 | 0.06 | 0.33 |
Retention Ratios (%) | 76.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Price / BV (X) | 25.59 | 27.18 | -105.61 | -0.16 | 1.26 |
Price / Net Operating Revenue (X) | 6.57 | 4.91 | 3.02 | 0.06 | 0.33 |
EarningsYield | 0.02 | 0.03 | 0.14 | -4.13 | -0.18 |
CG Power & Industrial Solutions Ltd Profitability Ratios (%)
CG Power & Industrial Solutions Ltd Liquidity Ratios
CG Power & Industrial Solutions Ltd Liquidity Ratios (%)
CG Power & Industrial Solutions Ltd Interest Coverage Ratios (%)
CG Power & Industrial Solutions Ltd Valuation Ratios
Fair Value of CG Power & Industrial Solutions Ltd Stock
Fair Value: ₹715.56
The stock is undervalued by 69.16% compared to the current price ₹423
*This is not Investment Advice
Strength and Weakness of CG Power & Industrial Solutions Ltd Stock
Unable to fetch valid data for stock valuation.