Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of CG Power & Industrial Solutions Ltd

About the Company - CG Power & Industrial Solutions Ltd

CG Power and Industrial Solutions Ltd. is a Public Limited Listed company incorporated on 28/04/1937 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L99999MH1937PLC002641 and registration number is 002641. Currently Company is involved in the business activities of Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus. Company’s Total Operating Revenue is Rs. 5159.18 Cr. and Equity Capital is Rs. 288.37 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Electric Equipment - General6th Floor, C G House, Mumbai Maharashtra 400030investorservices@cgglobal.com
http://www.cgglobal.com
Management
NamePosition Held
Mr. Vellayan SubbiahChairman
Mr. Natarajan SrinivasanManaging Director
Mr. M A M ArunachalamNon Executive Director
Mr. P S JayakumarIndependent Director
Mr. Shailendra RoyIndependent Director
Ms. Sasikala VaradachariIndependent Director
Mr. Sriram SivaramIndependent Director
Mr. Kalyan Kumar PaulNon Executive Director

CG Power and Industrial Solutions Ltd. Share Price Update

Share PriceValue
Today₹437.50
Previous Day₹431.50

Basic Stock Data of CG Power & Industrial Solutions Ltd

Market Cap 64,588 Cr.
Current Price 423
High / Low503/246
Stock P/E74.0
Book Value 14.6
Dividend Yield0.35 %
ROCE61.6 %
ROE66.0 %
Face Value 2.00

CG Power & Industrial Solutions Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales6648201,1181,0501,4541,5511,4851,6431,6961,7521,9031,8742,002
Expenses6087231,0579451,2831,3431,3191,4561,4371,4751,6271,6091,693
Operating Profit569761105171208166186260277275265309
OPM %8%12%5%10%12%13%11%11%15%16%14%14%15%
Other Income1681,24225511107423121611601992943
Interest76142617171717554210
Depreciation32343328252523242523252423
Profit before tax1161,29125871236589139173241310447270329
Tax %6%67%-285%23%15%8%20%25%26%26%5%24%26%
Net Profit10942599355202545112130179228426204242
EPS in Rs1.763.227.420.401.494.030.770.851.171.492.791.331.59

CG Power & Industrial Solutions Ltd Quarterly Chart

CG Power & Industrial Solutions Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales11,24912,09413,6325,8005,2695,5178,0317,9985,1102,9645,4846,9737,531
Expenses10,44511,71113,0195,5115,1815,6457,8937,6995,0792,8484,8375,9676,404
Operating Profit80438361228988-128138299311166471,0051,126
OPM %7%3%4%5%2%-2%2%4%1%4%12%14%15%
Other Income63-2128172-230-5-73-116-8611,655569286332
Interest57951371058018642643236520682287
Depreciation260203262245172143252225211138999495
Profit before tax5506449512-394-463-613-475-1,4071,4271,0351,1691,356
Tax %33%158%48%-88%-17%-6%-17%-7%5%10%12%18%
Net Profit373-3724422-461-491-715-507-1,3311,2809139631,100
EPS in Rs5.82-0.563.900.37-7.33-7.83-11.47-8.03-21.129.686.336.307.20
Dividend Payout %24%-213%31%214%0%0%0%0%0%0%0%24%

CG Power & Industrial Solutions Ltd Profit & Loss Yearly Chart

CG Power & Industrial Solutions Ltd Growth

Compounded Sales Growth
10 Years::-5%
5 Years::-3%
3 Years::11%
TTM::18%

CG Power & Industrial Solutions Ltd Growth

Compounded Profit Growth
10 Years::20%
5 Years::28%
3 Years::61%
TTM::53%

CG Power & Industrial Solutions Ltd Growth

Stock Price CAGR
10 Years::29%
5 Years::63%
3 Years::130%
1 Year::66%

CG Power & Industrial Solutions Ltd Growth

Return on Equity
10 Years::%
5 Years::%
3 Years::%
Last Year::66%

No data available for the Balance Sheet data table.

CG Power & Industrial Solutions Ltd Reserves and Borrowings Chart

CG Power & Industrial Solutions Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 413425320-672-61-540380811692-242483947
Cash from Investing Activity -462-1,138-98429432497-1,031-745-178-51227-21
Cash from Financing Activity 24879910157-22250514-213-528590-800-612
Net Cash Flow19986232-871497-138-147-14297-91315

CG Power & Industrial Solutions Ltd Financial Efficiency Indicators Chart

No valid data available for the Shareholding

CG Power & Industrial Solutions Ltd Shareholding Pattern Chart

No. of CG Power & Industrial Solutions Ltd Shareholders

CG Power & Industrial Solutions Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
Axis Midcap Fund114615802.24506.83
Axis Long Term Equity Fund88993341.23393.53
Axis Growth Opportunities Fund65478322.96289.55
Motilal Oswal Midcap Fund62499754.64276.37
Bandhan Sterling Value Fund42000002.71185.72
DSP Mid Cap Fund37863771.11167.43
Franklin India Prima Fund36206951.82160.11
HSBC ELSS Tax saver Fund24863003.32109.94
HSBC Aggressive Hybrid Fund24480002.19108.25
Bandhan Tax Advantage (ELSS) Fund24000002.06106.13

CG Power & Industrial Solutions Ltd ROCE Trend

CG Power & Industrial Solutions Ltd EPS Trend

CG Power & Industrial Solutions Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue2.002.002.002.002.00
Basic EPS (Rs.)5.256.7214.92-21.12-8.03
Diluted EPS (Rs.)5.216.3514.10-21.12-8.03
Cash EPS (Rs.)6.927.0310.60-17.86-4.50
Book Value[Excl.RevalReserv]/Share (Rs.)11.736.96-0.62-31.2134.87
Book Value[Incl.RevalReserv]/Share (Rs.)11.736.96-0.62-31.2134.87
Revenue From Operations / Share (Rs.)45.6638.5722.1581.53127.61
PBDIT / Share (Rs.)6.954.841.640.715.04
PBIT / Share (Rs.)6.334.130.60-2.661.45
PBT / Share (Rs.)6.567.1810.67-22.34-7.32
Net Profit / Share (Rs.)6.316.339.56-21.24-8.09
NP After MI And SOA / Share (Rs.)6.306.339.68-21.12-8.03
PBDIT Margin (%)15.2112.537.380.873.95
PBIT Margin (%)13.8610.712.71-3.261.13
PBT Margin (%)14.3718.6248.15-27.39-5.73
Net Profit Margin (%)13.8116.4143.17-26.05-6.34
NP After MI And SOA Margin (%)13.8016.4043.69-25.90-6.29
Return on Networth / Equity (%)53.7690.89-1529.160.00-23.63
Return on Capital Employeed (%)52.2543.5810.0413.062.13
Return On Assets (%)20.7921.5929.42-28.45-4.87
Long Term Debt / Equity (X)0.000.30-9.87-0.290.67
Total Debt / Equity (X)0.000.35-11.38-0.831.28
Asset Turnover Ratio (%)1.561.250.590.460.59
Current Ratio (X)1.140.850.680.360.69
Quick Ratio (X)0.940.670.560.300.50
Inventory Turnover Ratio (X)8.748.234.602.664.24
Dividend Payout Ratio (NP) (%)23.790.000.000.000.00
Dividend Payout Ratio (CP) (%)21.660.000.000.000.00
Earning Retention Ratio (%)76.210.000.000.000.00
Cash Earning Retention Ratio (%)78.340.000.000.000.00
Interest Coverage Ratio (%)65.5010.231.110.130.82
Interest Coverage Ratio (Post Tax) (%)46.966.95-0.34-0.280.15
Enterprise Value (Cr.)45109.1127151.209375.301747.645193.85
EV / Net Operating Revenue (X)6.474.883.160.340.64
EV / EBITDA (X)42.5138.9442.8339.1416.44
MarketCap / Net Operating Revenue (X)6.574.913.020.060.33
Retention Ratios (%)76.200.000.000.000.00
Price / BV (X)25.5927.18-105.61-0.161.26
Price / Net Operating Revenue (X)6.574.913.020.060.33
EarningsYield0.020.030.14-4.13-0.18

CG Power & Industrial Solutions Ltd Profitability Ratios (%)

CG Power & Industrial Solutions Ltd Liquidity Ratios

CG Power & Industrial Solutions Ltd Liquidity Ratios (%)

CG Power & Industrial Solutions Ltd Interest Coverage Ratios (%)

CG Power & Industrial Solutions Ltd Valuation Ratios

Fair Value of CG Power & Industrial Solutions Ltd Stock

Fair Value: ₹715.56

The stock is undervalued by 69.16% compared to the current price ₹423

*This is not Investment Advice

Strength and Weakness of CG Power & Industrial Solutions Ltd Stock

Unable to fetch valid data for stock valuation.