About the Company - A2Z Infra Engineering Ltd
A2Z Infra Engineering Ltd. is a Public Limited Listed company incorporated on 07/01/2002 and has its registered office in the State of Haryana, India. Company’s Corporate Identification Number(CIN) is L74999HR2002PLC034805 and registration number is 034805. Currently Company is involved in the business activities of Installation of plumbing for water, gas and sanitation equipments. Company’s Total Operating Revenue is Rs. 136.01 Cr. and Equity Capital is Rs. 176.12 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Surender Kumar Tuteja | Non Exe.Ind.Chairman |
Mr. Amit Mittal | Managing Director & CEO |
Mr. Arun Gaur | Non Exe.Non Ind.Director |
Ms. Dipali Mittal | Non Exe.Non Ind.Director |
Ms. Atima Khanna | Ind. Non-Executive Director |
Mr. Manoj Tiwari | Non Exe.Non Ind.Director |
A2Z Infra Engineering Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹10.91 |
Previous Day | ₹11.13 |
Basic Stock Data of A2Z Infra Engineering Ltd
A2Z Infra Engineering Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 120.28 | 83.40 | 138.82 | 72.83 | 100.97 | 80.69 | 98.84 | 78.65 | 96.54 | 83.55 | 90.71 | 94.10 | 101.96 |
Expenses | 122.69 | 91.79 | 169.24 | 73.12 | 99.91 | 77.95 | 108.59 | 102.76 | 96.81 | 84.00 | 73.13 | 93.72 | 123.24 |
Operating Profit | -2.41 | -8.39 | -30.42 | -0.29 | 1.06 | 2.74 | -9.75 | -24.11 | -0.27 | -0.45 | 17.58 | 0.38 | -21.28 |
OPM % | -2.00% | -10.06% | -21.91% | -0.40% | 1.05% | 3.40% | -9.86% | -30.65% | -0.28% | -0.54% | 19.38% | 0.40% | -20.87% |
Other Income | 5.26 | 11.98 | 10.48 | 9.44 | -149.23 | 6.67 | -0.42 | 28.24 | 1.21 | -65.52 | -40.72 | 1.89 | 22.65 |
Interest | 16.54 | 15.02 | 12.26 | 10.68 | 6.92 | 6.38 | 3.89 | 4.65 | 2.87 | 2.75 | 3.03 | 1.85 | 2.33 |
Depreciation | 2.15 | 2.16 | 2.72 | 2.11 | 2.00 | 2.79 | 2.15 | 2.23 | 2.28 | 1.99 | 2.33 | 1.29 | 1.35 |
Profit before tax | -15.84 | -13.59 | -34.92 | -3.64 | -157.09 | 0.24 | -16.21 | -2.75 | -4.21 | -70.71 | -28.50 | -0.87 | -2.31 |
Tax % | -5.81% | -9.27% | -1.17% | -13.74% | -1.15% | 750.00% | 6.17% | 0.00% | -24.94% | 23.12% | -123.44% | -81.61% | -51.08% |
Net Profit | -16.76 | -14.85 | -35.33 | -4.14 | -158.89 | -1.55 | -15.22 | -2.75 | -5.27 | -54.35 | -63.68 | -1.57 | -3.49 |
EPS in Rs | -0.95 | -0.86 | -2.01 | -0.24 | -9.07 | -0.10 | -0.81 | -0.16 | -0.31 | -2.90 | -3.61 | -0.05 | -0.12 |
A2Z Infra Engineering Ltd Quarterly Chart
A2Z Infra Engineering Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 1,352 | 903 | 699 | 594 | 1,349 | 996 | 709 | 869 | 700 | 415 | 353 | 349 | 370 |
Expenses | 1,249 | 917 | 787 | 685 | 1,266 | 933 | 732 | 821 | 730 | 448 | 507 | 348 | 374 |
Operating Profit | 103 | -14 | -89 | -90 | 83 | 62 | -24 | 48 | -30 | -34 | -153 | 1 | -4 |
OPM % | 8% | -2% | -13% | -15% | 6% | 6% | -3% | 6% | -4% | -8% | -43% | 0% | -1% |
Other Income | 10 | 50 | 22 | 28 | 35 | -62 | 177 | 333 | -133 | 25 | 13 | -86 | -82 |
Interest | 98 | 134 | 142 | 186 | 198 | 201 | 206 | 60 | 60 | 60 | 28 | 13 | 10 |
Depreciation | 19 | 39 | 32 | 41 | 46 | 43 | 33 | 27 | 14 | 9 | 9 | 9 | 7 |
Profit before tax | -5 | -137 | -241 | -289 | -126 | -244 | -85 | 294 | -237 | -77 | -177 | -106 | -102 |
Tax % | -282% | 23% | -2% | 27% | -4% | -25% | -3% | 2% | -17% | -5% | -2% | -19% | |
Net Profit | -18 | -106 | -247 | -209 | -132 | -306 | -87 | 287 | -278 | -81 | -180 | -126 | -123 |
EPS in Rs | -2.42 | -14.27 | -33.31 | -24.13 | -9.19 | -18.32 | -6.28 | 17.32 | -15.73 | -4.61 | -10.22 | -6.98 | -6.68 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
A2Z Infra Engineering Ltd Profit & Loss Yearly Chart
A2Z Infra Engineering Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | -9% |
5 Years:: | -13% |
3 Years:: | -21% |
TTM:: | 4% |
A2Z Infra Engineering Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 8% |
5 Years:: | 16% |
3 Years:: | 28% |
TTM:: | -95% |
A2Z Infra Engineering Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 4% |
5 Years:: | -3% |
3 Years:: | 45% |
1 Year:: | 8% |
A2Z Infra Engineering Ltd Growth
|
Return on Equity |
---|
10 Years:: | -28% |
5 Years:: | -22% |
3 Years:: | -33% |
Last Year:: | 16% |
A2Z Infra Engineering Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 74 | 74 | 74 | 87 | 127 | 145 | 176 | 176 | 176 | 176 | 176 | 176 | 176 |
Reserves | 1,035 | 930 | 843 | 625 | 364 | 214 | 196 | 509 | 237 | 162 | -17 | -138 | -141 |
Borrowings | 1,131 | 1,229 | 1,409 | 1,519 | 1,590 | 1,645 | 1,260 | 434 | 477 | 527 | 394 | 313 | 262 |
Other Liabilities | 594 | 626 | 485 | 554 | 1,235 | 1,200 | 1,312 | 1,055 | 1,103 | 1,007 | 874 | 639 | 514 |
Total Liabilities | 2,834 | 2,859 | 2,811 | 2,784 | 3,316 | 3,204 | 2,944 | 2,175 | 1,993 | 1,872 | 1,427 | 991 | 811 |
Fixed Assets | 292 | 485 | 438 | 538 | 484 | 342 | 321 | 168 | 122 | 114 | 107 | 73 | 77 |
CWIP | 612 | 662 | 734 | 601 | 603 | 385 | 310 | 143 | 91 | 91 | 94 | 55 | 56 |
Investments | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 226 | 213 | 220 | 156 | 70 | 48 |
Other Assets | 1,930 | 1,710 | 1,637 | 1,644 | 2,227 | 2,477 | 2,313 | 1,638 | 1,567 | 1,448 | 1,071 | 793 | 630 |
Total Assets | 2,834 | 2,859 | 2,811 | 2,784 | 3,316 | 3,204 | 2,944 | 2,175 | 1,993 | 1,872 | 1,427 | 991 | 811 |
A2Z Infra Engineering Ltd Reserves and Borrowings Chart
A2Z Infra Engineering Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | -76 | 27 | -94 | 30 | 5 | 66 | 35 | 83 | -26 | -7 | 38 | 58 |
Cash from Investing Activity | -471 | -84 | -29 | 8 | 22 | 1 | 4 | 5 | 7 | 11 | 25 | -10 |
Cash from Financing Activity | 549 | -7 | 119 | -47 | -21 | -17 | -82 | -95 | 17 | -1 | -68 | -47 |
Net Cash Flow | 2 | -64 | -4 | -9 | 6 | 51 | -43 | -6 | -2 | 4 | -5 | 2 |
|
A2Z Infra Engineering Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 251 | 328 | 423 | 489 | 310 | 489 | 674 | 413 | 478 | 794 | 528 | 339 |
Inventory Days | 37 | 67 | 90 | 119 | 43 | 33 | 40 | | | | 23 | 90 |
Days Payable | 233 | 297 | 394 | 572 | 531 | 1,227 | 1,628 | | | | 2,751 | 7,071 |
Cash Conversion Cycle | 55 | 99 | 119 | 36 | -178 | -705 | -914 | 413 | 478 | 794 | -2,199 | -6,641 |
Working Capital Days | 272 | 390 | 389 | 348 | 129 | 195 | 256 | 137 | 123 | 318 | 152 | 115 |
ROCE % | 5% | -1% | -5% | -5% | 3% | 3% | -1% | 3% | -2% | -2% | -21% | 7% |
A2Z Infra Engineering Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
A2Z Infra Engineering Ltd Shareholding Pattern Chart
No. of A2Z Infra Engineering Ltd Shareholders
This stock is not held by any mutual fund
A2Z Infra Engineering Ltd ROCE Trend
A2Z Infra Engineering Ltd EPS Trend
A2Z Infra Engineering Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | -7.38 | -10.22 | -4.61 | -15.73 | 17.32 |
Diluted EPS (Rs.) | -6.98 | -10.22 | -4.61 | -15.73 | 17.30 |
Cash EPS (Rs.) | -6.88 | -8.89 | -3.85 | -14.94 | 18.39 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 1.63 | 8.41 | 18.54 | 22.90 | 38.73 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 1.63 | 8.41 | 18.54 | 22.90 | 38.73 |
Revenue From Operations / Share (Rs.) | 19.84 | 20.06 | 23.56 | 39.74 | 49.32 |
PBDIT / Share (Rs.) | 1.93 | -7.43 | -0.23 | -0.04 | 4.37 |
PBIT / Share (Rs.) | 1.43 | -7.95 | -0.75 | -0.82 | 2.84 |
PBT / Share (Rs.) | -6.25 | -9.23 | -4.15 | -13.40 | 17.24 |
Net Profit / Share (Rs.) | -7.38 | -9.41 | -4.37 | -15.72 | 16.86 |
NP After MI And SOA / Share (Rs.) | -6.98 | -10.22 | -4.61 | -15.73 | 17.32 |
PBDIT Margin (%) | 9.73 | -37.05 | -0.99 | -0.11 | 8.85 |
PBIT Margin (%) | 7.21 | -39.61 | -3.20 | -2.07 | 5.74 |
PBT Margin (%) | -31.51 | -46.01 | -17.62 | -33.71 | 34.94 |
Net Profit Margin (%) | -37.20 | -46.89 | -18.54 | -39.55 | 34.18 |
NP After MI And SOA Margin (%) | -35.17 | -50.91 | -19.57 | -39.57 | 35.11 |
Return on Networth / Equity (%) | -323.04 | -116.45 | -24.37 | -67.86 | 44.80 |
Return on Capital Employeed (%) | 25.77 | -58.00 | -3.42 | -3.13 | 6.74 |
Return On Assets (%) | -12.40 | -12.60 | -4.33 | -13.89 | 14.02 |
Long Term Debt / Equity (X) | 0.10 | 0.03 | 0.00 | 0.01 | 0.05 |
Total Debt / Equity (X) | 8.23 | 2.49 | 1.09 | 0.83 | 0.49 |
Asset Turnover Ratio (%) | 0.32 | 0.09 | 0.10 | 0.20 | 0.20 |
Current Ratio (X) | 0.79 | 0.81 | 0.89 | 0.93 | 1.03 |
Quick Ratio (X) | 0.78 | 0.80 | 0.89 | 0.93 | 1.03 |
Inventory Turnover Ratio (X) | 0.00 | 8.52 | 23.37 | 61.70 | 36.42 |
Interest Coverage Ratio (%) | 2.56 | -4.70 | -0.06 | -0.01 | 1.29 |
Interest Coverage Ratio (Post Tax) (%) | 0.40 | -5.13 | -0.28 | -0.91 | 0.72 |
Enterprise Value (Cr.) | 408.84 | 538.53 | 406.88 | 381.51 | 616.96 |
EV / Net Operating Revenue (X) | 1.17 | 1.52 | 0.98 | 0.54 | 0.71 |
EV / EBITDA (X) | 12.01 | -4.11 | -98.95 | -486.00 | 8.02 |
MarketCap / Net Operating Revenue (X) | 0.33 | 0.48 | 0.16 | 0.08 | 0.33 |
Price / BV (X) | 3.08 | 1.10 | 0.20 | 0.13 | 0.43 |
Price / Net Operating Revenue (X) | 0.33 | 0.48 | 0.16 | 0.08 | 0.33 |
EarningsYield | -1.05 | -1.06 | -1.22 | -4.94 | 1.03 |
A2Z Infra Engineering Ltd Profitability Ratios (%)
A2Z Infra Engineering Ltd Liquidity Ratios
A2Z Infra Engineering Ltd Liquidity Ratios (%)
A2Z Infra Engineering Ltd Interest Coverage Ratios (%)
A2Z Infra Engineering Ltd Valuation Ratios
Data is incomplete for fair value calculation.
Strength and Weakness of A2Z Infra Engineering Ltd Stock
Strength | Weakness |
---|
The stock has a high average ROCE, which is a positive sign. The company has higher reserves compared to borrowings, indicating strong financial stability. | The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable. The company has not shown consistent growth in sales and profit. |