Accedere Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Accedere Ltd and is it undervalued?

As of 04 April 2026, Accedere Ltd's intrinsic value is 99.31, which is 60.96% higher than the current market price of 61.70, suggesting the stock is undervalued. Calculated using the PE ratio method factoring in ROE (4.82 %), book value (7.93), dividend yield (0.00 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of Accedere Ltd?

Accedere Ltd is trading at 61.70 as of 04 April 2026, with a FY2026-2027 high of 88.6 and low of 38.3. The stock is currently in the middle of its 52-week range. Market cap stands at 30.5 Cr..

Q: Is Accedere Ltd financially healthy?

Key indicators: ROCE of 3.08 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Accedere Ltd profitable and how is the profit trend?

Accedere Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 4 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹95.13Undervalued by 54.18%vs CMP ₹61.70

P/E (305.0) × ROE (4.8%) × BV (₹7.93) × DY (2.00%)

₹34.94Overvalued by 43.37%vs CMP ₹61.70

MoS: -76.6% (Negative)Confidence: 56/100 (Moderate)Models: 1 Under, 6 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹99.31	31%	Under (+61%)
Graham Number	Earnings	₹5.97	19%	Over (-90.3%)
Net Asset Value	Assets	₹8.82	10%	Over (-85.7%)
EV/EBITDA	Enterprise	₹6.90	13%	Over (-88.8%)
Earnings Yield	Earnings	₹2.00	10%	Over (-96.8%)
ROCE Capital	Returns	₹0.14	10%	Over (-99.8%)
Revenue Multiple	Revenue	₹11.08	8%	Over (-82%)
Consensus (7 models)		₹34.94	100%	Overvalued

Key Drivers: P/E of 305 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 4.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 4.4%

*Investments are subject to market risks

Investment Snapshot

Accedere Ltd scores 39/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health38/100 · Weak

ROCE 3.1% WeakROE 4.8% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 81.5% Stable

Earnings Quality50/100 · Moderate

OPM stable around 2% Steady

Quarterly Momentum30/100 · Weak

Revenue (4Q): -5% YoY FlatProfit (4Q): -50% YoY DecliningOPM: 4.1% (down 12.3% YoY) Margin pressure

Industry Rank30/100 · Weak

P/E 305.0 vs industry 98.1 Premium to peersROCE 3.1% vs industry 14.9% Below peersROE 4.8% vs industry 21.0% Below peers3Y sales CAGR: 63% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:59 am

Market Cap	30.5 Cr.
Current Price	61.7
Intrinsic Value	₹99.31
High / Low	88.6/38.3
Stock P/E	305
Book Value	7.93
Dividend Yield	0.00 %
ROCE	3.08 %
ROE	4.82 %
Face Value	10.0
PEG Ratio	69.38

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Accedere Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Accedere Ltd	30.5 Cr.	61.7	88.6/38.3	305	7.93	0.00 %	3.08 %	4.82 %	10.0
Globalspace Technologies Ltd	57.9 Cr.	16.8	21.8/13.7	232	15.8	0.00 %	2.13 %	1.41 %	10.0
Aris International Ltd	54.3 Cr.	362	617/269	418	4.27	0.00 %	5.16 %	6.61 %	10.0
Quick Heal Technologies Ltd	779 Cr.	144	417/125	135	82.4	0.00 %	0.24 %	0.63 %	10.0
Subex Ltd	421 Cr.	7.46	17.3/6.61	128	5.73	0.00 %	6.44 %	11.3 %	5.00
Industry Average	17,316.11 Cr	418.48		98.13	120.78	0.77%	14.90%	21.00%	6.77

All Competitor Stocks of Accedere Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.81	0.52	0.36	0.42	0.98	0.79	0.97	1.06	0.73	0.90	0.76	0.99	0.73
Expenses	0.36	0.56	0.35	0.43	0.91	0.88	0.95	0.88	0.61	1.06	0.66	0.87	0.70
Operating Profit	0.45	-0.04	0.01	-0.01	0.07	-0.09	0.02	0.18	0.12	-0.16	0.10	0.12	0.03
OPM %	55.56%	-7.69%	2.78%	-2.38%	7.14%	-11.39%	2.06%	16.98%	16.44%	-17.78%	13.16%	12.12%	4.11%
Other Income	0.01	0.01	0.00	0.00	0.00	0.15	0.00	0.00	0.01	0.11	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.04	0.08	0.04	0.05	0.05	0.06	0.04	0.04	0.04	0.02	0.03	0.03	0.05
Profit before tax	0.42	-0.11	-0.03	-0.06	0.02	0.00	-0.02	0.14	0.09	-0.07	0.07	0.09	-0.02
Tax %	0.00%	-18.18%	0.00%	0.00%	0.00%		0.00%	21.43%	66.67%	0.00%	28.57%	33.33%	0.00%
Net Profit	0.42	-0.09	-0.04	-0.06	0.02	-0.02	-0.03	0.10	0.03	-0.07	0.05	0.07	-0.01
EPS in Rs	0.82	-0.10	-0.04	-0.10	0.12	-0.14	-0.02	0.20	0.06	-0.04	0.10	0.16	-0.02

Last Updated: February 3, 2026, 11:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 2:16 pm

Metric	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1.53	0.77	0.57	0.85	1.53	2.56	3.65	3.38
Expenses	1.48	0.72	0.47	0.80	1.55	2.57	3.47	3.29
Operating Profit	0.05	0.05	0.10	0.05	-0.02	-0.01	0.18	0.09
OPM %	3.27%	6.49%	17.54%	5.88%	-1.31%	-0.39%	4.93%	2.66%
Other Income	0.05	0.02	0.03	0.05	0.11	0.15	0.11	0.11
Interest	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.00
Depreciation	0.06	0.11	0.12	0.15	0.19	0.21	0.15	0.13
Profit before tax	0.04	-0.04	0.01	-0.05	-0.10	-0.08	0.13	0.07
Tax %	25.00%	-25.00%	-100.00%	0.00%	-20.00%	25.00%	0.00%
Net Profit	0.03	-0.03	0.02	-0.05	-0.08	-0.09	0.14	0.04
EPS in Rs	0.06	-0.06	0.04	-0.04	-0.06	-0.14	0.40	0.20
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-200.00%	166.67%	-350.00%	-60.00%	-12.50%	255.56%
Change in YoY Net Profit Growth (%)	0.00%	366.67%	-516.67%	290.00%	47.50%	268.06%

Accedere Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	37%
3 Years:	63%
TTM:	9%

Compounded Profit Growth
10 Years:	%
5 Years:	54%
3 Years:	129%
TTM:	329%

Stock Price CAGR
10 Years:	19%
5 Years:	59%
3 Years:	34%
1 Year:	-17%

Return on Equity
10 Years:	%
5 Years:	0%
3 Years:	1%
Last Year:	5%

Last Updated: September 5, 2025, 2:01 pm

Balance Sheet

Last Updated: December 4, 2025, 2:16 am

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4.76	4.76	4.76	4.76	4.76	4.49	4.49	4.49
Reserves	-0.57	-0.60	-0.59	-0.61	-0.64	-0.44	-0.24	-0.13
Borrowings	0.05	0.01	0.05	0.01	0.25	0.27	0.41	0.55
Other Liabilities	0.45	0.46	0.47	0.25	0.35	0.35	0.46	0.63
Total Liabilities	4.69	4.63	4.69	4.41	4.72	4.67	5.12	5.54
Fixed Assets	0.30	0.33	0.30	0.47	0.54	0.47	3.15	3.16
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.04	0.01	0.01
Other Assets	4.39	4.30	4.39	3.94	4.18	4.16	1.96	2.37
Total Assets	4.69	4.63	4.69	4.41	4.72	4.67	5.12	5.54

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.77	0.30	0.67	0.52	0.50	0.22	0.69
Cash from Investing Activity +	-0.35	-0.14	-0.09	-0.32	-0.20	-0.03	-2.82
Cash from Financing Activity +	0.01	0.01	0.03	0.11	0.24	0.02	0.13
Net Cash Flow	0.42	0.17	0.61	0.31	0.53	0.21	-2.00
Free Cash Flow	0.42	0.16	0.58	0.20	0.24	0.08	-2.04
CFO/OP	1,840%	680%	580%	1,040%	-2,500%	-3,500%	417%

Free Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.00	0.04	0.05	0.04	-0.27	-0.28	-0.23

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	691.83	1,251.43	1,338.33	498.12	100.20	52.75	67.00
Inventory Days
Days Payable
Cash Conversion Cycle	691.83	1,251.43	1,338.33	498.12	100.20	52.75	67.00
Working Capital Days	636.96	1,156.62	1,216.67	631.24	174.15	119.77	95.00
ROCE %		-0.95%	0.24%	-1.16%	-2.27%	-1.57%	3.08%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	72.72%	72.72%	72.72%	72.72%	81.46%	81.46%	81.46%	81.46%	81.46%	81.46%	81.46%	81.46%
Public	27.29%	27.29%	27.29%	27.28%	18.54%	18.55%	18.54%	18.54%	18.54%	18.54%	18.55%	18.54%
No. of Shareholders	2,423	2,413	2,390	2,365	1,956	1,925	1,893	1,915	1,901	1,874	1,900	1,896

Shareholding Pattern Chart

No. of Shareholders

Accedere Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.44	-0.16	-0.05	-0.05	0.04
Diluted EPS (Rs.)	0.44	-0.16	-0.05	-0.05	0.04
Cash EPS (Rs.)	0.63	0.24	0.24	0.22	0.29
Book Value[Excl.RevalReserv]/Share (Rs.)	9.46	9.23	8.91	9.61	8.87
Book Value[Incl.RevalReserv]/Share (Rs.)	9.46	9.23	8.91	9.61	8.87
Revenue From Operations / Share (Rs.)	8.14	5.70	3.23	1.89	1.19
PBDIT / Share (Rs.)	0.64	0.30	0.19	0.22	0.27
PBIT / Share (Rs.)	0.31	-0.15	-0.20	-0.11	0.01
PBT / Share (Rs.)	0.30	-0.16	-0.20	-0.11	0.01
Net Profit / Share (Rs.)	0.30	-0.20	-0.15	-0.11	0.04
NP After MI And SOA / Share (Rs.)	0.44	-0.15	-0.05	-0.04	0.03
PBDIT Margin (%)	7.95	5.40	6.18	11.69	22.76
PBIT Margin (%)	3.89	-2.64	-6.26	-6.20	1.33
PBT Margin (%)	3.70	-2.86	-6.33	-6.27	1.23
Net Profit Margin (%)	3.70	-3.68	-4.89	-6.18	3.48
NP After MI And SOA Margin (%)	5.42	-2.77	-1.68	-2.52	3.07
Return on Networth / Equity (%)	4.67	-1.75	-0.62	-0.51	0.41
Return on Capital Employeed (%)	3.18	-1.63	-2.27	-1.21	0.17
Return On Assets (%)	3.87	-1.51	-0.54	-0.48	0.37
Long Term Debt / Equity (X)	0.03	0.00	0.00	0.00	0.01
Total Debt / Equity (X)	0.09	0.06	0.05	0.00	0.01
Asset Turnover Ratio (%)	0.74	0.54	0.33	0.18	0.11
Current Ratio (X)	3.00	7.03	6.98	34.73	8.94
Quick Ratio (X)	2.13	6.00	5.94	32.61	8.75
Inventory Turnover Ratio (X)	6.56	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	42.13	23.84	86.27	165.00	215.67
Interest Coverage Ratio (Post Tax) (X)	20.64	-15.24	-67.27	-86.17	34.00
Enterprise Value (Cr.)	37.90	40.00	29.14	18.26	3.99
EV / Net Operating Revenue (X)	10.37	15.63	18.98	21.58	7.01
EV / EBITDA (X)	130.39	289.23	307.04	184.44	30.81
MarketCap / Net Operating Revenue (X)	10.35	16.41	20.15	23.28	9.15
Price / BV (X)	8.91	10.37	7.50	4.75	1.25
Price / Net Operating Revenue (X)	10.35	16.41	20.15	23.29	9.15
EarningsYield	0.01	0.00	0.00	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Accedere Ltd. is a Public Limited Listed company incorporated on 14/07/1983 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L32000MH1983PLC030400 and registration number is 030400. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 3.64 Cr. and Equity Capital is Rs. 4.49 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Consulting & Software	119, Andheri Industrial Estate, Off Veera Desai Road, Andheri West, Mumbai Maharashtra 400053	Contact not found

Management
Name	Position Held
Mr. Ashwin K Chaudary	Managing Director
Ms. Priya A Chaudary	Executive Director
Ms. Pooja Joshi	Independent Director
Mr. Harsh Joshi	Independent Director
Mr. Kunal Chaudhary	Director & CFO

FAQ

What is the intrinsic value of Accedere Ltd and is it undervalued?

As of 04 April 2026, Accedere Ltd's intrinsic value is ₹34.94, which is 43.37% lower than the current market price of ₹61.70, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (4.82 %), book value (₹7.93), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Accedere Ltd?

Accedere Ltd is trading at ₹61.70 as of 04 April 2026, with a FY2026-2027 high of ₹88.6 and low of ₹38.3. The stock is currently in the middle of its 52-week range. Market cap stands at ₹30.5 Cr..

How does Accedere Ltd's P/E ratio compare to its industry?

Accedere Ltd has a P/E ratio of 305, which is above the industry average of 98.13. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Accedere Ltd financially healthy?

Key indicators for Accedere Ltd: ROCE of 3.08 % is on the lower side compared to the industry average of 14.90%; ROE of 4.82 % is below ideal levels (industry average: 21.00%). Dividend yield is 0.00 %.

Is Accedere Ltd profitable and how is the profit trend?

Accedere Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Accedere Ltd pay dividends?

Accedere Ltd has a dividend yield of 0.00 % at the current price of ₹61.70. The company is currently not paying meaningful dividends.