Accel Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Accel Ltd?

Accel Ltd's intrinsic value (as of 06 March 2026) is 4.19 which is 65.66% lower than the current market price of 12.20, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 70.5 Cr. market cap, FY2025-2026 high/low of 20.0/11.0, reserves of ₹56 Cr, and liabilities of 177 Cr.

Q: What is the High / Low of Accel Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Accel Ltd stocks is 20.0/11.0.

Share Price and Basic Stock Data

Last Updated: March 6, 2026, 3:27 am

Market Cap	70.5 Cr.
Current Price	12.2
Intrinsic Value	₹4.19
High / Low	20.0/11.0
Stock P/E	29.3
Book Value	11.8
Dividend Yield	2.45 %
ROCE	7.93 %
ROE	1.90 %
Face Value	2.00
PEG Ratio	-1.44

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Accel Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Accel Ltd	70.5 Cr.	12.2	20.0/11.0	29.3	11.8	2.45 %	7.93 %	1.90 %	2.00
Atishay Ltd	225 Cr.	204	219/117	29.1	46.6	0.49 %	20.4 %	15.4 %	10.0
Trigyn Technologies Ltd	152 Cr.	49.3	102/48.4	28.3	247	0.00 %	4.17 %	1.72 %	10.0
Coforge Ltd	38,712 Cr.	1,153	1,994/1,121	30.8	206	1.32 %	20.3 %	16.0 %	2.00
Blue Cloud Softech Solutions Ltd	1,547 Cr.	20.5	38.0/15.0	31.0	1.74	0.00 %	52.6 %	43.6 %	1.00
Industry Average	17,051.18 Cr	425.14		98.43	120.85	0.74%	14.90%	21.00%	6.84

All Competitor Stocks of Accel Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	41.07	49.30	36.65	39.06	41.51	49.87	39.38	39.28	38.27	46.12	39.07	43.65	40.28
Expenses	35.20	45.66	32.15	35.81	36.55	45.56	35.88	35.74	34.68	42.55	35.91	40.37	37.10
Operating Profit	5.87	3.64	4.50	3.25	4.96	4.31	3.50	3.54	3.59	3.57	3.16	3.28	3.18
OPM %	14.29%	7.38%	12.28%	8.32%	11.95%	8.64%	8.89%	9.01%	9.38%	7.74%	8.09%	7.51%	7.89%
Other Income	0.28	3.66	0.13	0.82	0.32	0.24	0.96	0.68	0.47	1.91	1.77	0.35	-0.10
Interest	1.78	1.84	1.80	1.76	1.86	1.75	1.76	1.78	2.13	2.15	1.65	1.61	1.61
Depreciation	1.88	1.94	1.83	1.76	1.86	1.43	1.48	1.50	1.56	1.69	1.67	1.68	1.62
Profit before tax	2.49	3.52	1.00	0.55	1.56	1.37	1.22	0.94	0.37	1.64	1.61	0.34	-0.15
Tax %	32.93%	119.60%	1.00%	40.00%	26.28%	37.23%	24.59%	26.60%	21.62%	103.66%	25.47%	-132.35%	0.00%
Net Profit	1.67	-0.70	0.98	0.33	1.15	0.86	0.93	0.69	0.29	-0.08	1.20	0.79	-0.15
EPS in Rs	0.30	-0.12	0.18	0.07	0.21	0.16	0.18	0.14	0.05	-0.01	0.21	0.14	-0.01

Last Updated: March 3, 2026, 1:11 pm

Below is a detailed analysis of the quarterly data for Accel Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 40.28 Cr.. The value appears to be declining and may need further review. It has decreased from 43.65 Cr. (Sep 2025) to 40.28 Cr., marking a decrease of 3.37 Cr..
For Expenses, as of Dec 2025, the value is 37.10 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 40.37 Cr. (Sep 2025) to 37.10 Cr., marking a decrease of 3.27 Cr..
For Operating Profit, as of Dec 2025, the value is 3.18 Cr.. The value appears to be declining and may need further review. It has decreased from 3.28 Cr. (Sep 2025) to 3.18 Cr., marking a decrease of 0.10 Cr..
For OPM %, as of Dec 2025, the value is 7.89%. The value appears strong and on an upward trend. It has increased from 7.51% (Sep 2025) to 7.89%, marking an increase of 0.38%.
For Other Income, as of Dec 2025, the value is -0.10 Cr.. The value appears to be declining and may need further review. It has decreased from 0.35 Cr. (Sep 2025) to -0.10 Cr., marking a decrease of 0.45 Cr..
For Interest, as of Dec 2025, the value is 1.61 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 1.61 Cr..
For Depreciation, as of Dec 2025, the value is 1.62 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.68 Cr. (Sep 2025) to 1.62 Cr., marking a decrease of 0.06 Cr..
For Profit before tax, as of Dec 2025, the value is -0.15 Cr.. The value appears to be declining and may need further review. It has decreased from 0.34 Cr. (Sep 2025) to -0.15 Cr., marking a decrease of 0.49 Cr..
For Tax %, as of Dec 2025, the value is 0.00%. The value appears to be increasing, which may not be favorable. It has increased from -132.35% (Sep 2025) to 0.00%, marking an increase of 132.35%.
For Net Profit, as of Dec 2025, the value is -0.15 Cr.. The value appears to be declining and may need further review. It has decreased from 0.79 Cr. (Sep 2025) to -0.15 Cr., marking a decrease of 0.94 Cr..
For EPS in Rs, as of Dec 2025, the value is -0.01. The value appears to be declining and may need further review. It has decreased from 0.14 (Sep 2025) to -0.01, marking a decrease of 0.15.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 2:16 pm

Metric	Mar 2009	Mar 2010	Mar 2011	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	39	19	25	6	8	7	15	71	112	157	167	163	169
Expenses	39	23	24	10	12	10	19	68	99	138	149	148	156
Operating Profit	-0	-5	1	-4	-4	-3	-4	3	13	18	18	15	13
OPM %	-0%	-25%	5%	-69%	-57%	-51%	-27%	4%	12%	12%	11%	9%	8%
Other Income	1	9	2	3	12	10	1	6	6	4	1	4	4
Interest	4	2	2	1	1	0	1	4	7	7	7	8	7
Depreciation	2	3	4	2	2	2	1	6	7	7	7	6	7
Profit before tax	-5	-1	-4	-4	4	5	-6	-2	5	8	4	4	3
Tax %	-1%	19%	0%	0%	0%	0%	0%	-48%	-22%	65%	26%	56%
Net Profit	-5	-1	-4	-4	4	5	-6	-1	6	3	3	2	2
EPS in Rs	-4.65	-1.28	-3.52	-3.17	4.69	0.90	-0.97	-0.14	1.03	0.49	0.57	0.32	0.33
Dividend Payout %	0%	0%	0%	0%	44%	0%	0%	0%	29%	61%	52%	94%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2009-2010	2010-2011	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	80.00%	-300.00%	200.00%	25.00%	-220.00%	83.33%	700.00%	-50.00%	0.00%	-33.33%
Change in YoY Net Profit Growth (%)	0.00%	-380.00%	500.00%	-175.00%	-245.00%	303.33%	616.67%	-750.00%	50.00%	-33.33%

Accel Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2009-2010 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	61%
3 Years:	13%
TTM:	-4%

Compounded Profit Growth
10 Years:	%
5 Years:	19%
3 Years:	-29%
TTM:	-41%

Stock Price CAGR
10 Years:	8%
5 Years:	7%
3 Years:	-4%
1 Year:	-29%

Return on Equity
10 Years:	%
5 Years:	3%
3 Years:	4%
Last Year:	3%

Last Updated: September 5, 2025, 2:01 pm

Balance Sheet

Last Updated: December 4, 2025, 2:16 am

Month	Mar 2009	Mar 2010	Mar 2011	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	11	11	11	11	11	11	11	11	11	12	12	12	12
Reserves	-3	-4	-7	22	28	53	48	68	78	51	54	55	56
Borrowings	31	27	25	6	12	6	25	72	71	70	74	64	65
Other Liabilities	9	5	10	18	7	3	7	49	40	51	51	54	44
Total Liabilities	49	39	39	57	57	73	91	201	200	184	190	185	177
Fixed Assets	16	21	17	17	13	44	46	89	78	91	91	82	82
CWIP	1	2	9	0	0	1	20	37	41	0	1	2	0
Investments	3	1	0	9	3	0	0	0	5	5	5	6	6
Other Assets	29	15	13	32	41	28	25	74	76	88	92	95	88
Total Assets	49	39	39	57	57	73	91	201	200	184	190	185	177

Below is a detailed analysis of the balance sheet data for Accel Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 12.00 Cr..
For Reserves, as of Sep 2025, the value is 56.00 Cr.. The value appears strong and on an upward trend. It has increased from 55.00 Cr. (Mar 2025) to 56.00 Cr., marking an increase of 1.00 Cr..
For Borrowings, as of Sep 2025, the value is 65.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 64.00 Cr. (Mar 2025) to 65.00 Cr., marking an increase of 1.00 Cr..
For Other Liabilities, as of Sep 2025, the value is 44.00 Cr.. The value appears to be improving (decreasing). It has decreased from 54.00 Cr. (Mar 2025) to 44.00 Cr., marking a decrease of 10.00 Cr..
For Total Liabilities, as of Sep 2025, the value is 177.00 Cr.. The value appears to be improving (decreasing). It has decreased from 185.00 Cr. (Mar 2025) to 177.00 Cr., marking a decrease of 8.00 Cr..
For Fixed Assets, as of Sep 2025, the value is 82.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 82.00 Cr..
For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 2.00 Cr..
For Investments, as of Sep 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 6.00 Cr..
For Other Assets, as of Sep 2025, the value is 88.00 Cr.. The value appears to be declining and may need further review. It has decreased from 95.00 Cr. (Mar 2025) to 88.00 Cr., marking a decrease of 7.00 Cr..
For Total Assets, as of Sep 2025, the value is 177.00 Cr.. The value appears to be declining and may need further review. It has decreased from 185.00 Cr. (Mar 2025) to 177.00 Cr., marking a decrease of 8.00 Cr..

However, the Borrowings (65.00 Cr.) are higher than the Reserves (56.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2009	Mar 2010	Mar 2011	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0	9	9	-3	-17	4	-3	7	1	17	23	11
Cash from Investing Activity +	-5	-2	-6	1	15	-12	-21	-58	-3	-8	-9	-2
Cash from Financing Activity +	6	-7	-3	1	24	-3	16	54	-4	-8	-9	-17
Net Cash Flow	1	0	-1	-0	21	-11	-8	3	-5	1	6	-8

Free Cash Flow

Month	Mar 2009	Mar 2010	Mar 2011	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-31.00	-32.00	-24.00	-10.00	-16.00	-9.00	-29.00	-69.00	-58.00	-52.00	-56.00	-49.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2009	Mar 2010	Mar 2011	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	106	107	83	78	73	63	52	104	89	91	76	87
Inventory Days	360			138	79		2	61	58	52	58	44
Days Payable	258			10,220	1,861		191	348	160	164	159	135
Cash Conversion Cycle	208	107	83	-10,004	-1,709	63	-137	-183	-13	-20	-25	-3
Working Capital Days	167	163	34	-386	-144	396	-44	-60	-18	-9	-14	-20
ROCE %	-4%	-8%	-7%		-12%	-6%	-6%	-2%	7%	11%	10%	9%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	71.62%	71.62%	71.62%	71.62%	71.62%	71.62%	71.23%	71.23%	71.23%	71.24%	71.23%	71.39%
DIIs	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%
Government	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	28.12%	28.12%	28.12%	28.12%	28.11%	28.12%	28.51%	28.51%	28.52%	28.52%	28.52%	28.35%
No. of Shareholders	12,960	12,977	13,066	13,181	13,493	13,710	13,989	14,232	14,271	14,110	12,176	11,979

Shareholding Pattern Chart

No. of Shareholders

Accel Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	0.32	0.57	0.50	1.03	-0.14
Diluted EPS (Rs.)	0.32	0.57	0.50	1.03	-0.14
Cash EPS (Rs.)	1.31	1.73	1.72	2.23	0.93
Book Value[Excl.RevalReserv]/Share (Rs.)	7.74	6.98	10.66	15.50	14.27
Book Value[Incl.RevalReserv]/Share (Rs.)	11.56	11.08	10.66	15.50	14.27
Revenue From Operations / Share (Rs.)	28.32	29.02	27.21	19.48	12.42
PBDIT / Share (Rs.)	3.07	3.26	3.83	3.19	0.69
PBIT / Share (Rs.)	1.99	2.06	2.56	1.98	-0.37
PBT / Share (Rs.)	0.63	0.73	1.38	0.84	-0.27
Net Profit / Share (Rs.)	0.22	0.53	0.45	1.03	-0.14
NP After MI And SOA / Share (Rs.)	0.31	0.57	0.49	1.03	-0.14
PBDIT Margin (%)	10.85	11.22	14.07	16.34	5.60
PBIT Margin (%)	7.03	7.11	9.41	10.16	-3.04
PBT Margin (%)	2.23	2.52	5.07	4.31	-2.17
Net Profit Margin (%)	0.80	1.83	1.67	5.27	-1.13
NP After MI And SOA Margin (%)	1.12	1.96	1.81	5.27	-1.13
Return on Networth / Equity (%)	4.12	7.89	4.53	6.54	-1.01
Return on Capital Employeed (%)	9.96	9.61	12.49	7.66	-1.45
Return On Assets (%)	1.00	1.74	1.55	2.95	-0.40
Long Term Debt / Equity (X)	0.85	1.11	0.76	0.58	0.68
Total Debt / Equity (X)	1.34	1.60	1.06	0.73	0.79
Asset Turnover Ratio (%)	0.87	0.90	0.82	0.54	0.46
Current Ratio (X)	0.99	1.02	0.97	0.96	0.95
Quick Ratio (X)	0.89	0.90	0.87	0.87	0.89
Inventory Turnover Ratio (X)	23.45	8.66	10.05	0.00	0.00
Dividend Payout Ratio (NP) (%)	93.99	52.49	67.16	0.00	0.00
Dividend Payout Ratio (CP) (%)	21.41	16.99	18.82	0.00	0.00
Earning Retention Ratio (%)	6.01	47.51	32.84	0.00	0.00
Cash Earning Retention Ratio (%)	78.59	83.01	81.18	0.00	0.00
Interest Coverage Ratio (X)	2.26	2.60	3.24	2.80	0.92
Interest Coverage Ratio (Post Tax) (X)	1.17	1.49	1.39	1.90	-0.33
Enterprise Value (Cr.)	140.97	163.87	128.48	226.61	144.27
EV / Net Operating Revenue (X)	0.86	0.98	0.82	2.03	2.04
EV / EBITDA (X)	7.97	8.74	5.83	12.41	36.37
MarketCap / Net Operating Revenue (X)	0.52	0.64	0.42	1.49	1.27
Retention Ratios (%)	6.00	47.50	32.83	0.00	0.00
Price / BV (X)	1.91	2.60	1.07	1.84	1.13
Price / Net Operating Revenue (X)	0.52	0.64	0.42	1.49	1.27
EarningsYield	0.02	0.03	0.04	0.03	-0.01

After reviewing the key financial ratios for Accel Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
For Basic EPS (Rs.), as of Mar 25, the value is 0.32. This value is below the healthy minimum of 5. It has decreased from 0.57 (Mar 24) to 0.32, marking a decrease of 0.25.
For Diluted EPS (Rs.), as of Mar 25, the value is 0.32. This value is below the healthy minimum of 5. It has decreased from 0.57 (Mar 24) to 0.32, marking a decrease of 0.25.
For Cash EPS (Rs.), as of Mar 25, the value is 1.31. This value is below the healthy minimum of 3. It has decreased from 1.73 (Mar 24) to 1.31, marking a decrease of 0.42.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 7.74. It has increased from 6.98 (Mar 24) to 7.74, marking an increase of 0.76.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 11.56. It has increased from 11.08 (Mar 24) to 11.56, marking an increase of 0.48.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 28.32. It has decreased from 29.02 (Mar 24) to 28.32, marking a decrease of 0.70.
For PBDIT / Share (Rs.), as of Mar 25, the value is 3.07. This value is within the healthy range. It has decreased from 3.26 (Mar 24) to 3.07, marking a decrease of 0.19.
For PBIT / Share (Rs.), as of Mar 25, the value is 1.99. This value is within the healthy range. It has decreased from 2.06 (Mar 24) to 1.99, marking a decrease of 0.07.
For PBT / Share (Rs.), as of Mar 25, the value is 0.63. This value is within the healthy range. It has decreased from 0.73 (Mar 24) to 0.63, marking a decrease of 0.10.
For Net Profit / Share (Rs.), as of Mar 25, the value is 0.22. This value is below the healthy minimum of 2. It has decreased from 0.53 (Mar 24) to 0.22, marking a decrease of 0.31.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.31. This value is below the healthy minimum of 2. It has decreased from 0.57 (Mar 24) to 0.31, marking a decrease of 0.26.
For PBDIT Margin (%), as of Mar 25, the value is 10.85. This value is within the healthy range. It has decreased from 11.22 (Mar 24) to 10.85, marking a decrease of 0.37.
For PBIT Margin (%), as of Mar 25, the value is 7.03. This value is below the healthy minimum of 10. It has decreased from 7.11 (Mar 24) to 7.03, marking a decrease of 0.08.
For PBT Margin (%), as of Mar 25, the value is 2.23. This value is below the healthy minimum of 10. It has decreased from 2.52 (Mar 24) to 2.23, marking a decrease of 0.29.
For Net Profit Margin (%), as of Mar 25, the value is 0.80. This value is below the healthy minimum of 5. It has decreased from 1.83 (Mar 24) to 0.80, marking a decrease of 1.03.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 1.12. This value is below the healthy minimum of 8. It has decreased from 1.96 (Mar 24) to 1.12, marking a decrease of 0.84.
For Return on Networth / Equity (%), as of Mar 25, the value is 4.12. This value is below the healthy minimum of 15. It has decreased from 7.89 (Mar 24) to 4.12, marking a decrease of 3.77.
For Return on Capital Employeed (%), as of Mar 25, the value is 9.96. This value is below the healthy minimum of 10. It has increased from 9.61 (Mar 24) to 9.96, marking an increase of 0.35.
For Return On Assets (%), as of Mar 25, the value is 1.00. This value is below the healthy minimum of 5. It has decreased from 1.74 (Mar 24) to 1.00, marking a decrease of 0.74.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.85. This value is within the healthy range. It has decreased from 1.11 (Mar 24) to 0.85, marking a decrease of 0.26.
For Total Debt / Equity (X), as of Mar 25, the value is 1.34. This value exceeds the healthy maximum of 1. It has decreased from 1.60 (Mar 24) to 1.34, marking a decrease of 0.26.
For Asset Turnover Ratio (%), as of Mar 25, the value is 0.87. It has decreased from 0.90 (Mar 24) to 0.87, marking a decrease of 0.03.
For Current Ratio (X), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 1.5. It has decreased from 1.02 (Mar 24) to 0.99, marking a decrease of 0.03.
For Quick Ratio (X), as of Mar 25, the value is 0.89. This value is below the healthy minimum of 1. It has decreased from 0.90 (Mar 24) to 0.89, marking a decrease of 0.01.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 23.45. This value exceeds the healthy maximum of 8. It has increased from 8.66 (Mar 24) to 23.45, marking an increase of 14.79.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 93.99. This value exceeds the healthy maximum of 50. It has increased from 52.49 (Mar 24) to 93.99, marking an increase of 41.50.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 21.41. This value is within the healthy range. It has increased from 16.99 (Mar 24) to 21.41, marking an increase of 4.42.
For Earning Retention Ratio (%), as of Mar 25, the value is 6.01. This value is below the healthy minimum of 40. It has decreased from 47.51 (Mar 24) to 6.01, marking a decrease of 41.50.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 78.59. This value exceeds the healthy maximum of 70. It has decreased from 83.01 (Mar 24) to 78.59, marking a decrease of 4.42.
For Interest Coverage Ratio (X), as of Mar 25, the value is 2.26. This value is below the healthy minimum of 3. It has decreased from 2.60 (Mar 24) to 2.26, marking a decrease of 0.34.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.17. This value is below the healthy minimum of 3. It has decreased from 1.49 (Mar 24) to 1.17, marking a decrease of 0.32.
For Enterprise Value (Cr.), as of Mar 25, the value is 140.97. It has decreased from 163.87 (Mar 24) to 140.97, marking a decrease of 22.90.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.86. This value is below the healthy minimum of 1. It has decreased from 0.98 (Mar 24) to 0.86, marking a decrease of 0.12.
For EV / EBITDA (X), as of Mar 25, the value is 7.97. This value is within the healthy range. It has decreased from 8.74 (Mar 24) to 7.97, marking a decrease of 0.77.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.52. This value is below the healthy minimum of 1. It has decreased from 0.64 (Mar 24) to 0.52, marking a decrease of 0.12.
For Retention Ratios (%), as of Mar 25, the value is 6.00. This value is below the healthy minimum of 30. It has decreased from 47.50 (Mar 24) to 6.00, marking a decrease of 41.50.
For Price / BV (X), as of Mar 25, the value is 1.91. This value is within the healthy range. It has decreased from 2.60 (Mar 24) to 1.91, marking a decrease of 0.69.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.52. This value is below the healthy minimum of 1. It has decreased from 0.64 (Mar 24) to 0.52, marking a decrease of 0.12.
For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 24) to 0.02, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Accel Ltd as of March 6, 2026 is: ₹5.38

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 6, 2026, Accel Ltd is Overvalued by 55.90% compared to the current share price ₹12.20

Intrinsic Value of Accel Ltd as of March 6, 2026 is: ₹4.28

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 6, 2026, Accel Ltd is Overvalued by 64.92% compared to the current share price ₹12.20

Last 5 Year EPS CAGR: -20.36%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock is trading at a low valuation with an average P/B ratio of 1.64 and average Dividend Yield of 6.13%. The stock has a low average Working Capital Days of 5.42, which is a positive sign. The company has shown consistent growth in sales (73.69 cr) and profit (0.85 cr) over the years.	The stock has a low average ROCE of -0.67%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 5.75, which may not be favorable. The company has higher borrowings (42.15) compared to reserves (38.38), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Accel Ltd:
1. Net Profit Margin: 0.8%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 9.96% (Industry Average ROCE: 14.9%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 4.12% (Industry Average ROE: 21%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1.17
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.89
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 29.3 (Industry average Stock P/E: 98.43)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 1.34
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

ACCEL Ltd. is a Public Limited Listed company incorporated on 19/05/1986 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L30007TN1986PLC100219 and registration number is 100219. Currently Company is involved in the business activities of Manufacture of other electronic components n.e.c. Company's Total Operating Revenue is Rs. 162.82 Cr. and Equity Capital is Rs. 11.51 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Consulting & Software	3rd Floor, SFI Complex, Chennai (Madras) Tamil Nadu 600034	Contact not found

Management
Name	Position Held
Mr. N R Panicker	Chairman & Managing Director
Mr. S V Rao	Whole Time Director
Ms. Shruthi Panicker	Non Independent Director
Mr. R Rangarajan	Independent Director
Mr. K R Varma	Independent Director
Mr. K Nagarajan	Independent Director

FAQ

What is the intrinsic value of Accel Ltd?

Accel Ltd's intrinsic value (as of 06 March 2026) is ₹4.28 which is 64.92% lower the current market price of ₹12.20, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹70.5 Cr. market cap, FY2025-2026 high/low of ₹20.0/11.0, reserves of ₹56 Cr, and liabilities of ₹177 Cr.

What is the Market Cap of Accel Ltd?

The Market Cap of Accel Ltd is 70.5 Cr..

What is the current Stock Price of Accel Ltd as on 06 March 2026?

The current stock price of Accel Ltd as on 06 March 2026 is ₹12.2.

What is the High / Low of Accel Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Accel Ltd stocks is ₹20.0/11.0.

What is the Stock P/E of Accel Ltd?

The Stock P/E of Accel Ltd is 29.3.

What is the Book Value of Accel Ltd?

The Book Value of Accel Ltd is 11.8.

What is the Dividend Yield of Accel Ltd?

The Dividend Yield of Accel Ltd is 2.45 %.

What is the ROCE of Accel Ltd?

The ROCE of Accel Ltd is 7.93 %.

What is the ROE of Accel Ltd?

The ROE of Accel Ltd is 1.90 %.

What is the Face Value of Accel Ltd?

The Face Value of Accel Ltd is 2.00.