Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 12, 2026, 4:28 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543938 | NSE: ACCELERATE

AccelerateBS India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹82.86Overvalued by 50.38%vs CMP ₹167.00

P/E (39.0) × ROE (17.6%) × BV (₹15.00) × DY (0.60%)

Defaults: BV=15

₹61.39Overvalued by 63.24%vs CMP ₹167.00
MoS: -172% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹112.4924%Over (-32.6%)
Graham NumberEarnings₹38.0114%Over (-77.2%)
Earnings PowerEarnings₹9.3311%Over (-94.4%)
DCFCash Flow₹105.0511%Over (-37.1%)
Net Asset ValueAssets₹15.078%Over (-91%)
EV/EBITDAEnterprise₹40.749%Over (-75.6%)
Earnings YieldEarnings₹42.808%Over (-74.4%)
ROCE CapitalReturns₹76.419%Over (-54.2%)
Revenue MultipleRevenue₹19.736%Over (-88.2%)
Consensus (9 models)₹61.39100%Overvalued
Key Drivers: EPS CAGR 35.8% lifts DCF — verify sustainability. | Wide model spread (₹9–₹112) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 35.8% · Defaults: BV=15

*Investments are subject to market risks

Investment Snapshot

67
AccelerateBS India Ltd scores 67/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health79/100 · Strong
ROCE 22.2% ExcellentROE 17.6% GoodD/E 0.23 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 71.0% Stable
Earnings Quality50/100 · Moderate
OPM stable around 23% Steady
Quarterly Momentum90/100 · Strong
Revenue (4Q): +11% YoY GrowingProfit (4Q): +196% YoY StrongOPM: 35.3% (up 15.0% YoY) Margin expansion
Industry Rank50/100 · Moderate
P/E 39.0 vs industry 44.0 In-lineROCE 22.2% vs industry 20.6% Average

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 12, 2026, 4:28 am

Market Cap 57.3 Cr.
Current Price 167
Intrinsic Value₹61.39
High / Low 199/67.0
Stock P/E39.0
Book Value 15.0
Dividend Yield0.60 %
ROCE22.2 %
ROE17.6 %
Face Value 10.0
PEG Ratio1.09

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for AccelerateBS India Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
AccelerateBS India Ltd 57.3 Cr. 167 199/67.039.0 15.00.60 %22.2 %17.6 % 10.0
Tata Elxsi Ltd 25,710 Cr. 4,127 6,735/3,96640.8 4341.82 %36.3 %29.3 % 10.0
Sasken Technologies Ltd 1,739 Cr. 1,145 1,714/99141.0 5292.18 %7.41 %5.97 % 10.0
Mphasis Ltd 40,770 Cr. 2,137 3,037/2,01322.3 5052.67 %22.7 %18.2 % 10.0
Intense Technologies Ltd 199 Cr. 84.1 150/66.321.0 61.01.19 %15.2 %12.1 % 2.00
Industry Average93,414.06 Cr648.3343.95156.220.97%20.61%18.63%7.00

All Competitor Stocks of AccelerateBS India Ltd

Quarterly Result

MetricMar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 2.802.714.083.243.533.37
Expenses 2.092.162.743.022.552.18
Operating Profit 0.710.551.340.220.981.19
OPM % 25.36%20.30%32.84%6.79%27.76%35.31%
Other Income 0.04-0.890.010.020.030.07
Interest 0.040.010.000.000.000.02
Depreciation 0.060.070.070.060.080.05
Profit before tax 0.65-0.421.280.180.931.19
Tax % 10.77%30.95%53.12%27.78%35.48%26.05%
Net Profit 0.58-0.560.590.130.600.87
EPS in Rs 1.87-1.651.740.381.752.53

Last Updated: December 28, 2025, 10:01 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:20 am

MetricMar 2023n n 7mMar 2024Mar 2025TTM
Sales 2.806.786.776.90
Expenses 2.124.875.514.73
Operating Profit 0.681.911.262.17
OPM % 24.29%28.17%18.61%31.45%
Other Income 0.07-0.890.050.10
Interest 0.050.020.060.02
Depreciation 0.060.150.140.13
Profit before tax 0.640.851.112.12
Tax % 40.62%97.65%34.23%
Net Profit 0.390.030.731.47
EPS in Rs 1.260.092.124.28
Dividend Payout % 0.00%0.00%47.12%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2024-2025
YoY Net Profit Growth (%)2333.33%
Change in YoY Net Profit Growth (%)0.00%

AccelerateBS India Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2024-2025 to 2024-2025.

Growth

Last Updated: September 5, 2025, 2:01 pm

Balance Sheet

Last Updated: December 10, 2025, 3:43 am

MonthMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 1.962.153.443.44
Reserves 0.221.760.931.73
Borrowings 0.330.541.730.02
Other Liabilities 0.400.400.951.46
Total Liabilities 2.914.857.056.65
Fixed Assets 0.510.400.331.39
CWIP 0.000.000.590.00
Investments 0.600.000.000.03
Other Assets 1.804.456.135.23
Total Assets 2.914.857.056.65

Reserves and Borrowings Chart

Cash Flow

MonthMar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.03-1.130.80
Cash from Investing Activity + -1.170.57-0.66
Cash from Financing Activity + 2.031.960.94
Net Cash Flow 0.841.391.07
Free Cash Flow -0.60-1.150.73
CFO/OP -4%-59%83%

Free Cash Flow

MonthMar 2023n n 7mMar 2024Mar 2025
Free Cash Flow0.681.37-0.47

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2023Mar 2024Mar 2025
Debtor Days 110.80103.90106.21
Inventory Days
Days Payable
Cash Conversion Cycle 110.80103.90106.21
Working Capital Days 79.52108.21115.38
ROCE %51.15%22.18%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Promoters 70.59%70.72%70.76%71.00%71.02%
Public 29.41%29.29%29.25%29.00%28.99%
No. of Shareholders 197247346341357

Shareholding Pattern Chart

No. of Shareholders

AccelerateBS India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.570.151.972.574.22
Diluted EPS (Rs.) 2.570.151.972.574.22
Cash EPS (Rs.) 2.530.812.252.964.87
Book Value[Excl.RevalReserv]/Share (Rs.) 12.7018.1811.1110.0010.00
Book Value[Incl.RevalReserv]/Share (Rs.) 12.7018.1811.1110.0010.00
Dividend / Share (Rs.) 1.000.000.000.000.00
Revenue From Operations / Share (Rs.) 19.6931.5914.2631.7243.92
PBDIT / Share (Rs.) 3.648.943.814.296.79
PBIT / Share (Rs.) 3.248.263.533.666.08
PBT / Share (Rs.) 3.233.973.303.426.04
Net Profit / Share (Rs.) 2.130.141.972.334.15
PBDIT Margin (%) 18.4828.2826.7313.5115.47
PBIT Margin (%) 16.4626.1424.7411.5413.83
PBT Margin (%) 16.4312.5623.1110.7813.75
Net Profit Margin (%) 10.820.4413.797.359.45
Return on Networth / Equity (%) 16.790.7817.7023.3341.50
Return on Capital Employeed (%) 17.1937.6527.9129.6160.62
Return On Assets (%) 10.390.6213.2312.9123.50
Long Term Debt / Equity (X) 0.390.130.110.230.00
Total Debt / Equity (X) 0.390.130.110.400.23
Asset Turnover Ratio (%) 1.141.751.141.852.94
Current Ratio (X) 10.6231.144.132.631.81
Quick Ratio (X) 10.6231.144.132.631.81
Dividend Payout Ratio (NP) (%) 37.510.000.000.000.00
Dividend Payout Ratio (CP) (%) 31.610.000.000.000.00
Earning Retention Ratio (%) 62.490.000.000.000.00
Cash Earning Retention Ratio (%) 68.390.000.000.000.00
Interest Coverage Ratio (X) 568.86202.1516.4017.82193.42
Interest Coverage Ratio (Post Tax) (X) 334.18100.289.4610.70119.14
Enterprise Value (Cr.) 41.8265.990.000.000.00
EV / Net Operating Revenue (X) 6.189.720.000.000.00
EV / EBITDA (X) 33.4134.360.000.000.00
MarketCap / Net Operating Revenue (X) 6.419.970.000.000.00
Retention Ratios (%) 62.480.000.000.000.00
Price / BV (X) 9.9417.320.000.000.00
Price / Net Operating Revenue (X) 6.419.970.000.000.00
EarningsYield 0.010.000.000.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

AccelerateBS India Ltd. is a Public Limited Listed company incorporated on 09/09/2022 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72200MH2022PLC390266 and registration number is 390266. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 6.77 Cr. and Equity Capital is Rs. 3.44 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & Software604, Quantum Tower, Mumbai Maharashtra 400064Contact not found
Management
NamePosition Held
Mr. Kunal Arvind ShahChairman & Managing Director
Mr. Keyur Dipakkumar ShahWhole Time Director
Ms. Ami Keyur ShahExecutive Director & CFO
Ms. Ishani Kunal ShahExecutive Director
Mr. Krunal Bhupendra KatwalaInd. Non-Executive Director
Mr. Pratik Pravin DoshiInd. Non-Executive Director
Mr. Hardik Naresh BagadiaInd. Non-Executive Director

FAQ

What is the intrinsic value of AccelerateBS India Ltd and is it undervalued?

As of 12 April 2026, AccelerateBS India Ltd's intrinsic value is ₹61.39, which is 63.24% lower than the current market price of ₹167.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (17.6 %), book value (₹15.0), dividend yield (0.60 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of AccelerateBS India Ltd?

AccelerateBS India Ltd is trading at ₹167.00 as of 12 April 2026, with a FY2026-2027 high of ₹199 and low of ₹67.0. The stock is currently near its 52-week high. Market cap stands at ₹57.3 Cr..

How does AccelerateBS India Ltd's P/E ratio compare to its industry?

AccelerateBS India Ltd has a P/E ratio of 39.0, which is below the industry average of 43.95. This is broadly in line with or below the industry average.

Is AccelerateBS India Ltd financially healthy?

Key indicators for AccelerateBS India Ltd: ROCE of 22.2 % indicates efficient capital utilization; ROE of 17.6 % shows strong shareholder returns. Dividend yield is 0.60 %.

Is AccelerateBS India Ltd profitable and how is the profit trend?

AccelerateBS India Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹7 Cr. Compared to ₹0 Cr in Mar 2023n n 7m, the net profit shows an improving trend.

Does AccelerateBS India Ltd pay dividends?

AccelerateBS India Ltd has a dividend yield of 0.60 % at the current price of ₹167.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in AccelerateBS India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE