Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 507852 | NSE: ADDIND

Addi Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 8, 2025, 6:22 pm

Market Cap 126 Cr.
Current Price 116
High / Low 132/36.4
Stock P/E38.7
Book Value 73.4
Dividend Yield1.07 %
ROCE5.51 %
ROE4.15 %
Face Value 5.00
PEG Ratio1.68

Quick Insight

Addi Industries Ltd, operating in the textiles – hosiery/knitwear sector, currently trades at ₹124 with a market capitalization of ₹134 Cr. Despite a high P/E ratio of 41.3, the company shows a concerning low ROE of 4.15% and ROCE of 5.51%. The OPM and net profit stand at 3.25, with a substantial promoter holding of 74.27%. Notably, institutional investor ownership is low, with FIIs at N/A and DIIs at 0.11%. The company's financial health is reflected in its reserves of ₹73.89 Cr and negligible borrowings of ₹0.01 Cr, resulting in a comfortable interest coverage ratio of 287.61x. However, the P/BV ratio at 0.69x suggests the stock may be undervalued despite these metrics, indicating a potential opportunity for investors to consider further research into Addi Industries Ltd.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Addi Industries Ltd

Competitors of Addi Industries Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Filatex Fashions Ltd 508 Cr. 0.61 1.70/0.4254.3 2.770.00 %0.63 %0.41 % 1.00
Alan Scott Industries Ltd 99.8 Cr. 183 206/53.6 3.280.00 %3.88 %64.7 % 10.0
Addi Industries Ltd 126 Cr. 116 132/36.438.7 73.41.07 %5.51 %4.15 % 5.00
T T Ltd (TTL) 304 Cr. 11.8 19.5/10.5 3.490.00 %1.48 %8.58 % 1.00
Rupa & Company Ltd 1,615 Cr. 203 362/17419.4 1281.48 %10.9 %8.43 % 1.00
Industry Average696.75 Cr112.7931.9184.300.43%5.47%10.73%4.60

All Competitor Stocks of Addi Industries Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.350.240.230.300.110.190.210.270.270.280.310.530.24
Operating Profit -0.35-0.24-0.23-0.30-0.11-0.19-0.21-0.27-0.27-0.28-0.31-0.53-0.24
OPM %
Other Income 0.7719.610.591.051.101.241.381.393.411.361.402.731.40
Interest 0.000.000.000.000.010.000.000.010.000.000.000.010.00
Depreciation 0.030.030.020.020.070.030.030.040.030.030.030.070.03
Profit before tax 0.3919.340.340.730.911.021.141.073.111.051.062.121.13
Tax % -248.72%20.01%20.59%26.03%16.48%21.57%25.44%23.36%28.94%24.76%23.58%24.06%26.55%
Net Profit 1.3615.480.270.530.760.800.850.822.210.790.811.610.83
EPS in Rs 1.2614.340.250.490.700.740.790.762.050.730.751.490.77

Last Updated: May 31, 2025, 7:10 am

Below is a detailed analysis of the quarterly data for Addi Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
  • For Expenses, as of Mar 2025, the value is 0.24 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.53 Cr. (Dec 2024) to 0.24 Cr., marking a decrease of 0.29 Cr..
  • For Operating Profit, as of Mar 2025, the value is -0.24 Cr.. The value appears strong and on an upward trend. It has increased from -0.53 Cr. (Dec 2024) to -0.24 Cr., marking an increase of 0.29 Cr..
  • For OPM %, as of Mar 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00%.
  • For Other Income, as of Mar 2025, the value is 1.40 Cr.. The value appears to be declining and may need further review. It has decreased from 2.73 Cr. (Dec 2024) to 1.40 Cr., marking a decrease of 1.33 Cr..
  • For Interest, as of Mar 2025, the value is 0.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.01 Cr. (Dec 2024) to 0.00 Cr., marking a decrease of 0.01 Cr..
  • For Depreciation, as of Mar 2025, the value is 0.03 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.07 Cr. (Dec 2024) to 0.03 Cr., marking a decrease of 0.04 Cr..
  • For Profit before tax, as of Mar 2025, the value is 1.13 Cr.. The value appears to be declining and may need further review. It has decreased from 2.12 Cr. (Dec 2024) to 1.13 Cr., marking a decrease of 0.99 Cr..
  • For Tax %, as of Mar 2025, the value is 26.55%. The value appears to be increasing, which may not be favorable. It has increased from 24.06% (Dec 2024) to 26.55%, marking an increase of 2.49%.
  • For Net Profit, as of Mar 2025, the value is 0.83 Cr.. The value appears to be declining and may need further review. It has decreased from 1.61 Cr. (Dec 2024) to 0.83 Cr., marking a decrease of 0.78 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 0.77. The value appears to be declining and may need further review. It has decreased from 1.49 (Dec 2024) to 0.77, marking a decrease of 0.72.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 3:15 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 0.310.660.200.170.120.510.000.000.000.000.000.00
Expenses 2.061.791.361.200.981.421.680.662.910.880.941.08
Operating Profit -1.75-1.13-1.16-1.03-0.86-0.91-1.68-0.66-2.91-0.88-0.94-1.08
OPM % -564.52%-171.21%-580.00%-605.88%-716.67%-178.43%
Other Income 4.251.032.532.410.400.511.050.5648.8122.357.435.54
Interest 0.000.020.000.000.000.000.000.000.000.010.020.02
Depreciation 0.690.520.480.430.270.150.210.200.130.140.140.14
Profit before tax 1.81-0.640.890.95-0.73-0.55-0.84-0.3045.7721.326.334.30
Tax % -27.62%-9.38%-11.24%22.11%-106.85%14.55%-11.90%-483.33%18.31%20.08%26.38%24.42%
Net Profit 2.31-0.580.990.740.05-0.63-0.741.1537.3917.044.673.25
EPS in Rs 2.14-0.540.920.690.05-0.58-0.691.0734.6315.784.333.01
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%28.91%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-125.11%270.69%-25.25%-1360.00%-17.46%255.41%3151.30%-54.43%-72.59%-30.41%
Change in YoY Net Profit Growth (%)0.00%395.80%-295.94%-1334.75%1342.54%272.87%2895.90%-3205.73%-18.17%42.19%

Addi Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:13%
5 Years:45%
3 Years:85%
TTM:-30%
Stock Price CAGR
10 Years:38%
5 Years:79%
3 Years:45%
1 Year:143%
Return on Equity
10 Years:%
5 Years:4%
3 Years:5%
Last Year:4%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:59 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 5.405.405.405.405.405.405.405.405.405.405.405.40
Reserves 13.8713.2914.1814.9214.3513.7613.0914.2451.6468.6871.9873.89
Borrowings 0.000.000.000.000.000.000.000.000.000.110.060.01
Other Liabilities 1.100.900.690.500.410.390.2710.261.810.430.600.74
Total Liabilities 20.3719.5920.2720.8220.1619.5518.7629.9058.8574.6278.0480.04
Fixed Assets 5.655.034.373.672.782.557.255.944.974.734.594.45
CWIP 0.050.050.050.050.050.050.000.001.500.000.000.00
Investments 2.713.513.513.962.992.992.992.983.263.753.753.75
Other Assets 11.9611.0012.3413.1414.3413.968.5220.9849.1266.1469.7071.84
Total Assets 20.3719.5920.2720.8220.1619.5518.7629.9058.8574.6278.0480.04

Below is a detailed analysis of the balance sheet data for Addi Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 5.40 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 5.40 Cr..
  • For Reserves, as of Mar 2025, the value is 73.89 Cr.. The value appears strong and on an upward trend. It has increased from 71.98 Cr. (Mar 2024) to 73.89 Cr., marking an increase of 1.91 Cr..
  • For Borrowings, as of Mar 2025, the value is 0.01 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 0.06 Cr. (Mar 2024) to 0.01 Cr., marking a decrease of 0.05 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 0.74 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.60 Cr. (Mar 2024) to 0.74 Cr., marking an increase of 0.14 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 80.04 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 78.04 Cr. (Mar 2024) to 80.04 Cr., marking an increase of 2.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 4.45 Cr.. The value appears to be declining and may need further review. It has decreased from 4.59 Cr. (Mar 2024) to 4.45 Cr., marking a decrease of 0.14 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 3.75 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 3.75 Cr..
  • For Other Assets, as of Mar 2025, the value is 71.84 Cr.. The value appears strong and on an upward trend. It has increased from 69.70 Cr. (Mar 2024) to 71.84 Cr., marking an increase of 2.14 Cr..
  • For Total Assets, as of Mar 2025, the value is 80.04 Cr.. The value appears strong and on an upward trend. It has increased from 78.04 Cr. (Mar 2024) to 80.04 Cr., marking an increase of 2.00 Cr..

Notably, the Reserves (73.89 Cr.) exceed the Borrowings (0.01 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +4.660.09-0.69-3.24-0.79-0.881.579.33-7.85-4.38-8.752.20
Cash from Investing Activity +-4.19-0.591.631.040.821.010.54-11.607.974.4010.26-0.96
Cash from Financing Activity +-0.06-0.020.000.000.000.000.000.000.00-0.05-1.42-1.42
Net Cash Flow0.41-0.520.93-2.190.030.122.11-2.270.12-0.040.10-0.18

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1.75-1.13-1.16-1.03-0.86-0.91-1.68-0.66-2.91-0.99-1.00-1.09

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters74.27%74.27%74.27%74.27%74.27%74.27%74.27%74.27%74.27%74.27%74.27%74.27%
DIIs0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%
Public25.63%25.63%25.63%25.63%25.63%25.63%25.64%25.63%25.63%25.62%25.63%25.63%
No. of Shareholders3,5513,7984,1404,1214,0574,0474,0684,1394,1114,1374,1484,675

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 3.004.3215.7834.641.06
Diluted EPS (Rs.) 3.004.3215.7834.641.06
Cash EPS (Rs.) 3.144.4515.9134.741.25
Book Value[Excl.RevalReserv]/Share (Rs.) 73.4271.6568.5952.8118.18
Book Value[Incl.RevalReserv]/Share (Rs.) 73.4271.6568.5952.8118.18
PBDIT / Share (Rs.) 4.136.012.94-0.57-0.12
PBIT / Share (Rs.) 4.005.882.81-0.69-0.31
PBT / Share (Rs.) 3.985.8619.7442.38-0.27
Net Profit / Share (Rs.) 3.014.3215.7834.621.06
NP After MI And SOA / Share (Rs.) 3.014.3215.7834.621.06
Return on Networth / Equity (%) 4.096.0323.0065.565.83
Return on Capital Employeed (%) 5.438.164.08-1.30-1.70
Return On Assets (%) 4.055.9722.8363.543.82
Current Ratio (X) 112.21250.77340.8728.071.01
Quick Ratio (X) 112.21250.77340.8728.071.01
Dividend Payout Ratio (NP) (%) 0.0028.920.000.000.00
Dividend Payout Ratio (CP) (%) 0.0028.080.000.000.00
Earning Retention Ratio (%) 0.0071.080.000.000.00
Cash Earning Retention Ratio (%) 0.0071.920.000.000.00
Interest Coverage Ratio (X) 287.61339.69228.420.000.00
Interest Coverage Ratio (Post Tax) (X) 210.55245.30-89.290.000.00
Enterprise Value (Cr.) -11.541.22-30.46-13.26-4.01
EV / EBITDA (X) -2.590.18-9.5921.5229.34
Retention Ratios (%) 0.0071.070.000.000.00
Price / BV (X) 0.690.750.430.560.24
EarningsYield 0.050.070.531.170.23

After reviewing the key financial ratios for Addi Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 3.00. This value is below the healthy minimum of 5. It has decreased from 4.32 (Mar 24) to 3.00, marking a decrease of 1.32.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 3.00. This value is below the healthy minimum of 5. It has decreased from 4.32 (Mar 24) to 3.00, marking a decrease of 1.32.
  • For Cash EPS (Rs.), as of Mar 25, the value is 3.14. This value is within the healthy range. It has decreased from 4.45 (Mar 24) to 3.14, marking a decrease of 1.31.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 73.42. It has increased from 71.65 (Mar 24) to 73.42, marking an increase of 1.77.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 73.42. It has increased from 71.65 (Mar 24) to 73.42, marking an increase of 1.77.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 4.13. This value is within the healthy range. It has decreased from 6.01 (Mar 24) to 4.13, marking a decrease of 1.88.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 4.00. This value is within the healthy range. It has decreased from 5.88 (Mar 24) to 4.00, marking a decrease of 1.88.
  • For PBT / Share (Rs.), as of Mar 25, the value is 3.98. This value is within the healthy range. It has decreased from 5.86 (Mar 24) to 3.98, marking a decrease of 1.88.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 3.01. This value is within the healthy range. It has decreased from 4.32 (Mar 24) to 3.01, marking a decrease of 1.31.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 3.01. This value is within the healthy range. It has decreased from 4.32 (Mar 24) to 3.01, marking a decrease of 1.31.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 4.09. This value is below the healthy minimum of 15. It has decreased from 6.03 (Mar 24) to 4.09, marking a decrease of 1.94.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 5.43. This value is below the healthy minimum of 10. It has decreased from 8.16 (Mar 24) to 5.43, marking a decrease of 2.73.
  • For Return On Assets (%), as of Mar 25, the value is 4.05. This value is below the healthy minimum of 5. It has decreased from 5.97 (Mar 24) to 4.05, marking a decrease of 1.92.
  • For Current Ratio (X), as of Mar 25, the value is 112.21. This value exceeds the healthy maximum of 3. It has decreased from 250.77 (Mar 24) to 112.21, marking a decrease of 138.56.
  • For Quick Ratio (X), as of Mar 25, the value is 112.21. This value exceeds the healthy maximum of 2. It has decreased from 250.77 (Mar 24) to 112.21, marking a decrease of 138.56.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 28.92 (Mar 24) to 0.00, marking a decrease of 28.92.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 28.08 (Mar 24) to 0.00, marking a decrease of 28.08.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 71.08 (Mar 24) to 0.00, marking a decrease of 71.08.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 71.92 (Mar 24) to 0.00, marking a decrease of 71.92.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 287.61. This value is within the healthy range. It has decreased from 339.69 (Mar 24) to 287.61, marking a decrease of 52.08.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 210.55. This value is within the healthy range. It has decreased from 245.30 (Mar 24) to 210.55, marking a decrease of 34.75.
  • For Enterprise Value (Cr.), as of Mar 25, the value is -11.54. It has decreased from 1.22 (Mar 24) to -11.54, marking a decrease of 12.76.
  • For EV / EBITDA (X), as of Mar 25, the value is -2.59. This value is below the healthy minimum of 5. It has decreased from 0.18 (Mar 24) to -2.59, marking a decrease of 2.77.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 71.07 (Mar 24) to 0.00, marking a decrease of 71.07.
  • For Price / BV (X), as of Mar 25, the value is 0.69. This value is below the healthy minimum of 1. It has decreased from 0.75 (Mar 24) to 0.69, marking a decrease of 0.06.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.07 (Mar 24) to 0.05, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Addi Industries Ltd as of August 10, 2025 is: 95.32

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 10, 2025, Addi Industries Ltd is Overvalued by 17.83% compared to the current share price 116.00

Intrinsic Value of Addi Industries Ltd as of August 10, 2025 is: 117.23

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 10, 2025, Addi Industries Ltd is Undervalued by 1.06% compared to the current share price 116.00

Last 5 Year EPS CAGR: 22.98%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Addi Industries Ltd:
    1. Net Profit Margin: 0%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 5.43% (Industry Average ROCE: 5.47%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 4.09% (Industry Average ROE: 10.73%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 210.55
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 112.21
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 38.7 (Industry average Stock P/E: 31.91)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Addi Industries Ltd. is a Public Limited Listed company incorporated on 26/12/1980 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L51109DL1980PLC256335 and registration number is 256335. Currently Company is involved in the business activities of Preparation and spinning of cotton fiber including blended* cotton. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 5.40 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Hosiery/KnitwearA-104, Third Floor, Okhla Industrial Area, New Delhi Delhi 110020addiind@gmail.com
http://www.addiindustries.com
Management
NamePosition Held
Mr. Chaman Lal JainManaging Director
Mrs. Kusum ChopraIndependent Director
Mr. Hari BansalNon Executive Director
Mr. Achal KapoorIndependent Director
Mr. Subrata PandaIndependent Director
Ms. Apra SharmaAddnl.Independent Director

FAQ

What is the intrinsic value of Addi Industries Ltd?

Addi Industries Ltd's intrinsic value (as of 10 August 2025) is ₹95.32 which is 17.83% lower the current market price of 116.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 126 Cr. market cap, FY2025-2026 high/low of 132/36.4, reserves of 73.89 Cr, and liabilities of 80.04 Cr.

What is the Market Cap of Addi Industries Ltd?

The Market Cap of Addi Industries Ltd is 126 Cr..

What is the current Stock Price of Addi Industries Ltd as on 10 August 2025?

The current stock price of Addi Industries Ltd as on 10 August 2025 is 116.

What is the High / Low of Addi Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Addi Industries Ltd stocks is 132/36.4.

What is the Stock P/E of Addi Industries Ltd?

The Stock P/E of Addi Industries Ltd is 38.7.

What is the Book Value of Addi Industries Ltd?

The Book Value of Addi Industries Ltd is 73.4.

What is the Dividend Yield of Addi Industries Ltd?

The Dividend Yield of Addi Industries Ltd is 1.07 %.

What is the ROCE of Addi Industries Ltd?

The ROCE of Addi Industries Ltd is 5.51 %.

What is the ROE of Addi Industries Ltd?

The ROE of Addi Industries Ltd is 4.15 %.

What is the Face Value of Addi Industries Ltd?

The Face Value of Addi Industries Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Addi Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE