Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:46 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 514236 | NSE: TTLEL

T T Ltd (TTL): Intrinsic Value & Share Price Analysis

Fair Value

₹5.04Overvalued by 40.85%vs CMP ₹8.52

P/E (15.0) × ROE (8.6%) × BV (₹4.87) × DY (0.59%)

Defaults: P/E=15

₹4.61Overvalued by 45.89%vs CMP ₹8.52
MoS: -84.8% (Negative)Confidence: 53/100 (Moderate)Models: 1 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹4.5031%Over (-47.2%)
Graham NumberEarnings₹4.1923%Over (-50.8%)
Net Asset ValueAssets₹4.8812%Over (-42.7%)
Earnings YieldEarnings₹1.6012%Over (-81.2%)
ROCE CapitalReturns₹5.6812%Over (-33.3%)
Revenue MultipleRevenue₹8.299%Fair (-2.7%)
Consensus (6 models)₹4.61100%Overvalued
Key Drivers: Wide model spread (₹2–₹8) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -10.7% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

42
T T Ltd (TTL) scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health46/100 · Moderate
ROCE 1.5% WeakROE 8.6% AverageD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 50.3% Stable
Earnings Quality50/100 · Moderate
OPM stable around 5% Steady
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -3% YoY FlatProfit (4Q): -131% YoY Declining
Industry Rank20/100 · Weak
ROCE 1.5% vs industry 6.5% Below peersROE 8.6% vs industry 18.4% Below peers3Y sales CAGR: -19% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:46 am

Market Cap 220 Cr.
Current Price 8.52
Intrinsic Value₹4.61
High / Low 17.9/6.42
Stock P/E
Book Value 4.87
Dividend Yield0.59 %
ROCE1.49 %
ROE8.57 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for T T Ltd (TTL)

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
T T Ltd (TTL) 220 Cr. 8.52 17.9/6.42 4.870.59 %1.49 %8.57 % 1.00
Alan Scott Industries Ltd 128 Cr. 224 404/92.0 14.20.00 %14.2 %142 % 10.0
Filatex Fashions Ltd 125 Cr. 0.15 0.74/0.1429.1 2.780.00 %0.63 %0.41 % 1.00
Addi Industries Ltd 106 Cr. 98.0 141/44.337.2 74.90.00 %5.51 %4.15 % 5.00
Bhandari Hosiery Exports Ltd 105 Cr. 2.43 5.82/2.0012.3 3.620.82 %9.04 %6.10 % 1.00
Industry Average472.88 Cr93.4127.2387.130.56%6.49%18.42%4.60

All Competitor Stocks of T T Ltd (TTL)

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 48.1558.2959.2948.1452.2151.3941.0554.3156.5862.4948.1745.6740.59
Expenses 41.6658.7353.9443.3850.1744.9845.0251.4053.8161.5145.3543.7737.47
Operating Profit 6.49-0.445.354.762.046.41-3.972.912.770.982.821.903.12
OPM % 13.48%-0.75%9.02%9.89%3.91%12.47%-9.67%5.36%4.90%1.57%5.85%4.16%7.69%
Other Income 0.210.220.230.210.140.5017.130.220.180.940.101.540.21
Interest 4.334.484.094.034.003.982.722.282.512.262.142.101.78
Depreciation 0.930.910.780.790.800.790.350.320.310.330.330.430.46
Profit before tax 1.44-5.610.710.15-2.622.1410.090.530.13-0.670.450.911.09
Tax % 42.36%-43.67%29.58%40.00%-16.79%-190.65%33.50%7.55%-676.92%514.93%4.44%80.22%192.66%
Net Profit 0.83-3.160.490.09-2.186.236.710.491.01-4.110.430.18-1.00
EPS in Rs 0.03-0.130.020.00-0.090.250.270.020.04-0.160.020.01-0.04

Last Updated: February 3, 2026, 11:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 1:51 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 742678698678511524423394396203211214197
Expenses 678615649642481488388354356193192212188
Operating Profit 646349363037354039101939
OPM % 9%9%7%5%6%7%8%10%10%5%9%1%4%
Other Income -00412742-25021183
Interest 3842353330303328221716108
Depreciation 151515151211111133312
Profit before tax 12631-60-7-2515-90102
Tax % 22%34%35%-260%166%-23%-82%-69%3%41%-1,118%59%
Net Profit 9422-150-1-815-1354-4
EPS in Rs 0.360.160.090.09-0.600.01-0.05-0.310.59-0.510.190.16-0.17
Dividend Payout % 24%53%50%0%0%0%0%0%15%0%0%27%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-55.56%-50.00%0.00%-850.00%100.00%-700.00%287.50%-186.67%138.46%-20.00%
Change in YoY Net Profit Growth (%)0.00%5.56%50.00%-850.00%950.00%-800.00%987.50%-474.17%325.13%-158.46%

T T Ltd (TTL) has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-11%
5 Years:-13%
3 Years:-18%
TTM:15%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-891%
Stock Price CAGR
10 Years:8%
5 Years:24%
3 Years:3%
1 Year:-15%
Return on Equity
10 Years:0%
5 Years:5%
3 Years:-7%
Last Year:-9%

Last Updated: September 5, 2025, 1:41 pm

Balance Sheet

Last Updated: December 10, 2025, 3:30 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 22222222222222222222222226
Reserves 828383695655534758465068100
Borrowings 3293193073142672772722541711491298973
Other Liabilities 22203037484447362119342520
Total Liabilities 455444442442392397394358272235234205219
Fixed Assets 286273269260225230223949189405263
CWIP 0030000000230
Investments 0000000000000
Other Assets 169170169182167168171264181146192149157
Total Assets 455444442442392397394358272235234205219

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 59474816522139404124250
Cash from Investing Activity + -14-3-12924-6-31165141135
Cash from Financing Activity + -44-43-36-25-76-15-36-51-107-39-37-35
Net Cash Flow 0-0-00-0-0-01-1-1-00
Free Cash Flow 4543362175123552106382335
CFO/OP 91%76%99%45%169%57%117%101%104%281%134%12%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-265.00-256.00-258.00-278.00-237.00-240.00-237.00-214.00-132.00-139.00-110.00-86.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 252728312826274332585177
Inventory Days 3849454921474114108108204202150
Days Payable 6612634517239141823
Cash Conversion Cycle 5870627420795124128130249235204
Working Capital Days -25-18-17-6-10-7-187741521999
ROCE %12%11%9%6%5%8%7%9%13%3%8%1%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 58.64%58.66%58.66%58.68%58.69%58.66%58.69%56.08%56.08%56.08%49.91%50.30%
FIIs 0.06%0.06%0.06%0.00%0.04%0.00%0.08%0.01%0.00%0.00%0.00%0.00%
Public 41.29%41.30%41.29%41.32%41.27%41.33%41.21%43.90%43.91%43.92%50.08%49.70%
No. of Shareholders 16,78816,61816,51414,57715,40514,26214,00217,43619,47720,10221,90221,680

Shareholding Pattern Chart

No. of Shareholders

T T Ltd (TTL): Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 33.4950.5546.55-12.84-10.45
Diluted EPS (Rs.) 33.4950.5546.55-12.84-10.45
Cash EPS (Rs.) 33.4950.5546.55-12.84-10.45
Book Value[Excl.RevalReserv]/Share (Rs.) -0.30-33.80-84.35-130.90-118.07
Book Value[Incl.RevalReserv]/Share (Rs.) -0.30-33.80-84.35-130.90-118.07
Revenue From Operations / Share (Rs.) 4079.575528.531679.970.000.00
PBDIT / Share (Rs.) 35.1323.5968.79-12.84-10.45
PBIT / Share (Rs.) 35.1323.5968.79-12.84-10.45
PBT / Share (Rs.) 35.1371.5055.16-12.84-10.45
Net Profit / Share (Rs.) 33.4950.5546.55-12.84-10.45
PBDIT Margin (%) 0.860.424.090.000.00
PBIT Margin (%) 0.860.424.090.000.00
PBT Margin (%) 0.861.293.280.000.00
Net Profit Margin (%) 0.820.912.770.000.00
Return on Networth / Equity (%) -10953.78-149.55-55.190.000.00
Return on Capital Employeed (%) -11488.55-69.80695.259.808.85
Return On Assets (%) 0.972.624.64-385.90-298.13
Long Term Debt / Equity (X) 0.000.00-0.130.000.00
Total Debt / Equity (X) 0.000.00-0.130.000.00
Asset Turnover Ratio (%) 1.523.783.340.000.00
Current Ratio (X) 0.990.981.010.000.01
Quick Ratio (X) 0.990.981.010.000.01
Interest Coverage Ratio (X) 488999.00430.5610015.820.000.00
Interest Coverage Ratio (Post Tax) (X) 466237.8048.328762.900.000.00
Enterprise Value (Cr.) 0.000.000.080.000.00
EV / Net Operating Revenue (X) 0.000.000.010.000.00
EV / EBITDA (X) 0.00-0.010.160.020.05
Price / BV (X) -0.320.000.000.000.00
EarningsYield 334.94505.49465.54-128.38-104.50

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

T T Ltd. is a Public Limited Listed company incorporated on 29/09/1978 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L18101DL1978PLC009241 and registration number is 009241. Currently company belongs to the Industry of Textiles - Hosiery/Knitwear. Company's Total Operating Revenue is Rs. 214.43 Cr. and Equity Capital is Rs. 22.50 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Hosiery/KnitwearPoddar House, 71/2C, New Delhi Delhi 110015Contact not found
Management
NamePosition Held
Dr. Rikhab Chand JainChairman
Mr. Sanjay Kumar JainManaging Director
Mrs. Jyoti JainVice Chairperson & Jt.Managing Director
Mr. Sunil MahnotDirector - Finance & CFO
Mr. Hardik JainWhole Time Director
Mr. Puneet BothraIndependent Director
Mr. Ankit GulguliaIndependent Director
Mr. Rahul JainIndependent Director
Mr. Amit DugarIndependent Director
Mr. Brijmohan SharmaIndependent Director

FAQ

What is the intrinsic value of T T Ltd (TTL) and is it undervalued?

As of 14 April 2026, T T Ltd (TTL)'s intrinsic value is ₹4.61, which is 45.89% lower than the current market price of ₹8.52, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (8.57 %), book value (₹4.87), dividend yield (0.59 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of T T Ltd (TTL)?

T T Ltd (TTL) is trading at ₹8.52 as of 14 April 2026, with a FY2026-2027 high of ₹17.9 and low of ₹6.42. The stock is currently near its 52-week low. Market cap stands at ₹220 Cr..

How does T T Ltd (TTL)'s P/E ratio compare to its industry?

T T Ltd (TTL) has a P/E ratio of , which is below the industry average of 27.23. This is broadly in line with or below the industry average.

Is T T Ltd (TTL) financially healthy?

Key indicators for T T Ltd (TTL): ROCE of 1.49 % is on the lower side compared to the industry average of 6.49%. Dividend yield is 0.59 %.

Is T T Ltd (TTL) profitable and how is the profit trend?

T T Ltd (TTL) reported a net profit of ₹4 Cr in Mar 2025 on revenue of ₹214 Cr. Compared to ₹15 Cr in Mar 2022, the net profit shows a declining trend.

Does T T Ltd (TTL) pay dividends?

T T Ltd (TTL) has a dividend yield of 0.59 % at the current price of ₹8.52. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in T T Ltd (TTL). Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports