Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:46 am
Author: Getaka|Social: XLinkedIn

Tainwala Chemicals & Plastics (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹77.78Overvalued by 56.55%vs CMP ₹179.00

P/E (15.7) × ROE (3.3%) × BV (₹184.00) × DY (1.68%)

₹144.07Overvalued by 19.51%vs CMP ₹179.00
MoS: -24.2% (Negative)Confidence: 48/100 (Moderate)Models: 2 Under, 1 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹151.8725%Over (-15.2%)
Graham NumberEarnings₹216.7718%Under (+21.1%)
Earnings PowerEarnings₹41.6812%Over (-76.7%)
DCFCash Flow₹289.2712%Under (+61.6%)
Net Asset ValueAssets₹184.388%Fair (+3%)
EV/EBITDAEnterprise₹10.7210%Over (-94%)
Earnings YieldEarnings₹113.508%Over (-36.6%)
Revenue MultipleRevenue₹17.156%Over (-90.4%)
Consensus (8 models)₹144.07100%Overvalued
Key Drivers: EPS CAGR 95.2% lifts DCF — verify sustainability. | ROE 3.3% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 95.2%

*Investments are subject to market risks

Investment Snapshot

61
Tainwala Chemicals & Plastics (India) Ltd scores 61/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health46/100 · Moderate
ROCE 4.2% WeakROE 3.3% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 67.5% Stable
Earnings Quality65/100 · Strong
OPM expanding (-45% → 1%) Improving
Quarterly Momentum100/100 · Strong
Revenue (4Q): +83% YoY AcceleratingProfit (4Q): +170% YoY StrongOPM: 16.7% (up 4.3% YoY) Margin expansion
Industry Rank40/100 · Moderate
P/E 15.7 vs industry 19.2 In-lineROCE 4.2% vs industry 14.0% Below peersROE 3.3% vs industry 11.5% Below peers3Y sales CAGR: 26% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:46 am

Market Cap 167 Cr.
Current Price 179
Intrinsic Value₹144.07
High / Low 275/155
Stock P/E15.7
Book Value 184
Dividend Yield1.68 %
ROCE4.24 %
ROE3.31 %
Face Value 10.0
PEG Ratio0.16

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Tainwala Chemicals & Plastics (India) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Tainwala Chemicals & Plastics (India) Ltd 167 Cr. 179 275/15515.7 1841.68 %4.24 %3.31 % 10.0
Bansal Roofing Products Ltd 162 Cr. 123 135/91.718.1 26.80.82 %22.4 %18.2 % 10.0
Hindustan Adhesives Ltd 149 Cr. 291 378/2487.77 2000.00 %17.2 %18.0 % 10.0
Rajshree Polypack Ltd 118 Cr. 15.8 29.3/14.28.10 24.20.00 %11.0 %8.90 % 5.00
Premier Polyfilm Ltd 642 Cr. 61.3 69.0/38.022.2 12.60.24 %29.9 %24.4 % 1.00
Industry Average488.67 Cr96.4819.2170.820.33%14.04%11.51%7.70

All Competitor Stocks of Tainwala Chemicals & Plastics (India) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1.748.146.486.364.400.791.554.974.595.311.015.4110.08
Expenses 1.6812.316.646.284.430.911.275.084.024.761.055.108.40
Operating Profit 0.06-4.17-0.160.08-0.03-0.120.28-0.110.570.55-0.040.311.68
OPM % 3.45%-51.23%-2.47%1.26%-0.68%-15.19%18.06%-2.21%12.42%10.36%-3.96%5.73%16.67%
Other Income 3.571.820.555.380.51-0.240.793.770.570.263.095.062.68
Interest 0.000.010.010.000.000.000.000.000.010.000.000.000.00
Depreciation 0.120.120.120.120.110.070.100.100.100.090.090.090.09
Profit before tax 3.51-2.480.265.340.37-0.430.973.561.030.722.965.284.27
Tax % 0.00%13.71%0.00%11.61%27.03%2.33%18.56%4.21%84.47%23.61%5.07%26.52%20.61%
Net Profit 3.51-2.820.264.720.27-0.440.793.420.160.552.813.883.39
EPS in Rs 3.75-3.010.285.040.29-0.470.843.650.170.593.004.143.62

Last Updated: March 3, 2026, 2:24 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 2:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 810961112116813181622
Expenses 91112814151391118191519
Operating Profit -1-1-2-2-3-3-2-2-4-5-112
OPM % -8%-10%-26%-42%-25%-29%-19%-38%-48%-42%-6%8%11%
Other Income 24710106735107511
Interest 0000000000000
Depreciation 1111000000000
Profit before tax 0247624-0046613
Tax % 17%3%0%0%0%-15%0%0%0%16%13%22%
Net Profit 0247624-0035511
EPS in Rs 0.322.174.127.206.802.194.63-0.340.403.505.145.2511.35
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212023-20242024-2025
YoY Net Profit Growth (%)100.00%75.00%-14.29%-66.67%100.00%-100.00%66.67%0.00%
Change in YoY Net Profit Growth (%)0.00%-25.00%-89.29%-52.38%166.67%-200.00%166.67%-66.67%

Tainwala Chemicals & Plastics (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:9%
3 Years:29%
TTM:21%
Compounded Profit Growth
10 Years:12%
5 Years:1%
3 Years:50%
TTM:30%
Stock Price CAGR
10 Years:20%
5 Years:35%
3 Years:25%
1 Year:3%
Return on Equity
10 Years:3%
5 Years:1%
3 Years:3%
Last Year:3%

Last Updated: September 5, 2025, 1:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:04 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 9.369.369.369.369.369.369.369.369.369.369.369.369.36
Reserves 29.7131.2135.0757.9666.0967.6176.4288.5980.8889.36108.18144.26162.66
Borrowings 0.000.000.800.360.180.000.040.000.000.000.000.000.00
Other Liabilities 1.261.551.351.711.662.452.952.361.310.725.6613.5316.41
Total Liabilities 40.3342.1246.5869.3977.2979.4288.77100.3191.5599.44123.20167.15188.43
Fixed Assets 3.992.713.303.242.943.112.702.722.943.583.162.782.59
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 19.5220.7325.0846.6952.6153.5562.8280.7074.3888.76117.18159.80178.83
Other Assets 16.8218.6818.2019.4621.7422.7623.2516.8914.237.102.864.577.01
Total Assets 40.3342.1246.5869.3977.2979.4288.77100.3191.5599.44123.20167.15188.43

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0-2-6-0-3-2-74-2-612-1
Cash from Investing Activity + -4141545-325-122
Cash from Financing Activity + -0-01-1-0-0-0-0-0-0-0-0
Net Cash Flow -4-0-1011-31-0-0-01
Free Cash Flow -0-2-7-1-4-3-83-3-712-1
CFO/OP 16%143%226%23%126%76%381%-155%54%92%-1,188%24%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1.00-1.00-2.80-2.36-3.18-3.00-2.04-2.00-4.00-5.00-1.001.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 24.7288.91103.2470.0752.1420.5885.90135.3924.5918.218.3023.79
Inventory Days 261.55139.70168.06394.27167.16208.52179.74280.66239.2373.9233.1642.57
Days Payable 11.7127.2819.4172.3532.0955.6583.0997.4718.804.602.302.27
Cash Conversion Cycle 274.56201.32251.89391.99187.21173.44182.56318.59245.0187.5339.1664.09
Working Capital Days 185.37174.81271.82348.44211.43218.11176.98306.89189.1293.3141.7057.13
ROCE %0.39%3.94%8.28%11.16%8.49%1.77%5.25%-1.26%-3.17%2.74%4.24%4.24%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 67.04%67.04%67.04%67.44%67.44%67.44%67.44%67.44%67.45%67.45%67.45%67.51%
FIIs 0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.05%0.04%
DIIs 0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%
Public 32.69%32.68%32.69%32.28%32.28%32.29%32.29%32.28%32.28%32.27%32.27%32.20%
No. of Shareholders 7,9537,6567,6158,0057,8177,3626,8968,0698,0107,9668,3358,323

Shareholding Pattern Chart

No. of Shareholders

Tainwala Chemicals & Plastics (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 14Mar 13
FaceValue 10.0010.00
Basic EPS (Rs.) 0.320.64
Diluted EPS (Rs.) 0.320.64
Cash EPS (Rs.) 1.080.00
Book Value[Excl.RevalReserv]/Share (Rs.) 41.730.00
Book Value[Incl.RevalReserv]/Share (Rs.) 41.730.00
Revenue From Operations / Share (Rs.) 8.990.00
PBDIT / Share (Rs.) 1.160.00
PBIT / Share (Rs.) 0.400.00
PBT / Share (Rs.) 0.380.00
Net Profit / Share (Rs.) 0.320.00
NP After MI And SOA / Share (Rs.) 0.320.00
PBDIT Margin (%) 12.9213.88
PBIT Margin (%) 4.526.18
PBT Margin (%) 4.296.01
Net Profit Margin (%) 3.586.05
NP After MI And SOA Margin (%) 3.586.05
Return on Networth / Equity (%) 0.770.00
Return on Capital Employeed (%) 0.960.00
Return On Assets (%) 0.740.00
Current Ratio (X) 7.780.00
Quick Ratio (X) 3.050.00
Interest Coverage Ratio (X) 54.9436.83
Interest Coverage Ratio (Post Tax) (X) 16.2337.05
Enterprise Value (Cr.) 14.650.00
EV / Net Operating Revenue (X) 1.740.00
EV / EBITDA (X) 13.470.00
MarketCap / Net Operating Revenue (X) 1.900.00
Price / BV (X) 0.400.00
Price / Net Operating Revenue (X) 1.900.00
EarningsYield 0.010.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Tainwala Chemicals & Plastics (India) Ltd. is a Public Limited Listed company incorporated on 04/09/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24100MH1985PLC037387 and registration number is 037387. Currently company belongs to the Industry of Plastics - Sheets/Films. Company's Total Operating Revenue is Rs. 16.42 Cr. and Equity Capital is Rs. 9.36 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Plastics - Sheets/FilmsTainwala House, Road No. 18, Mumbai Maharashtra 400093Contact not found
Management
NamePosition Held
Mr. Ramesh TainwalaChairman & Managing Director
Ms. Upasana BabelDirector - Finance & CFO
Mr. Rakesh TainwalaNon Executive Director
Mr. Uday Ramniklal MehtaIndependent Director
Mr. Devendra Saligram AnandIndependent Director
Mr. Ketan Dhirajlal BaraiIndependent Director

FAQ

What is the intrinsic value of Tainwala Chemicals & Plastics (India) Ltd and is it undervalued?

As of 15 April 2026, Tainwala Chemicals & Plastics (India) Ltd's intrinsic value is ₹144.07, which is 19.51% lower than the current market price of ₹179.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.31 %), book value (₹184), dividend yield (1.68 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Tainwala Chemicals & Plastics (India) Ltd?

Tainwala Chemicals & Plastics (India) Ltd is trading at ₹179.00 as of 15 April 2026, with a FY2026-2027 high of ₹275 and low of ₹155. The stock is currently near its 52-week low. Market cap stands at ₹167 Cr..

How does Tainwala Chemicals & Plastics (India) Ltd's P/E ratio compare to its industry?

Tainwala Chemicals & Plastics (India) Ltd has a P/E ratio of 15.7, which is below the industry average of 19.21. This is broadly in line with or below the industry average.

Is Tainwala Chemicals & Plastics (India) Ltd financially healthy?

Key indicators for Tainwala Chemicals & Plastics (India) Ltd: ROCE of 4.24 % is on the lower side compared to the industry average of 14.04%; ROE of 3.31 % is below ideal levels (industry average: 11.51%). Dividend yield is 1.68 %.

Is Tainwala Chemicals & Plastics (India) Ltd profitable and how is the profit trend?

Tainwala Chemicals & Plastics (India) Ltd reported a net profit of ₹5 Cr in Mar 2025 on revenue of ₹16 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Tainwala Chemicals & Plastics (India) Ltd pay dividends?

Tainwala Chemicals & Plastics (India) Ltd has a dividend yield of 1.68 % at the current price of ₹179.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Tainwala Chemicals & Plastics (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports