Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 22 April, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Agarwal Industrial Corporation Ltd

About the Company - Agarwal Industrial Corporation Ltd

Agarwal Industrial Corporation Ltd. is a Public Limited Listed company incorporated on 13/01/1995 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L99999MH1995PLC084618 and registration number is 084618. Currently Company is involved in the business activities of Manufacture of other petroleum (includes manufacture of petroleum jelly, micro-crystalline petroleum wax, slack wax, ozokerite, lignite wax, petroleum coke, petroleum bitumen and other residues of petroleum oils or of oils obtained from bituminous minerals). Company’s Total Operating Revenue is Rs. 1405.30 Cr. and Equity Capital is Rs. 13.21 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Petrochemicals - OthersEastern Court, Unit No. 201-202, Plot No. 12, Mumbai Maharashtra 400071contact@aicltd.in
http://www.aicltd.in
Management
NamePosition Held
Mr. Jaiprakash AgarwalManaging Director
Mr. Ramchandra AgarwalWhole Time Director
Mr. Lalit AgarwalWhole Time Director
Mr. Mahendra AgarwalNon Exe.Non Ind.Director
Mr. Harikrishna PatniIndependent Director
Mr. Rajkumar MehtaIndependent Director
Mr. Alok BhararaIndependent Director
Ms. Priti Anil LodhaIndependent Woman Director

Agarwal Industrial Corporation Ltd. Share Price Update

Share PriceValue
Today₹845.20
Previous Day₹815.60

Basic Stock Data of Agarwal Industrial Corporation Ltd

Last Updated: April 6, 2024, 5:47 am

Market Cap 1,260 Cr.
Current Price 842
High / Low1,155/581
Stock P/E12.7
Book Value 298
Dividend Yield0.29 %
ROCE23.6 %
ROE26.2 %
Face Value 10.0

Data Source: screener.in

Agarwal Industrial Corporation Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales208453408159381651581223552660629232488
Expenses189418384146348615547201514617587205444
Operating Profit19352413333634213843422744
OPM %9%8%6%8%9%6%6%10%7%6%7%12%9%
Other Income0010022421121
Interest2333333234445
Depreciation4455555666677
Profit before tax1328185262928183133321833
Tax %21%17%15%19%20%17%16%13%18%15%14%12%17%
Net Profit1124154212423152528281628
EPS in Rs10.3823.1112.723.4315.6017.9716.2310.5716.8518.9218.4310.7018.47

Agarwal Industrial Corporation Ltd Quarterly Chart

Agarwal Industrial Corporation Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales821211812222812974145317879041,5982,0152,072
Expenses751091682062602713834947418321,4921,8791,923
Operating Profit7121416212631374671106136149
OPM %8%10%8%7%8%9%7%7%6%8%7%7%7%
Other Income1-011111132495
Interest12447799910121214
Depreciation34445688914202325
Profit before tax356810141520314978110114
Tax %20%34%21%30%31%37%30%34%18%17%18%16%
Net Profit23567910132641649297
EPS in Rs5.676.199.2510.6712.468.8210.0213.1124.9139.5148.2261.6864.90
Dividend Payout %0%19%15%14%17%17%15%14%6%5%4%4%

Agarwal Industrial Corporation Ltd Profit & Loss Yearly Chart

Agarwal Industrial Corporation Ltd Growth

Compounded Sales Growth
10 Years:33%
5 Years:37%
3 Years:37%
TTM:0%
Compounded Profit Growth
10 Years:39%
5 Years:55%
3 Years:54%
TTM:13%
Stock Price CAGR
10 Years:19%
5 Years:35%
3 Years:74%
1 Year:37%
Return on Equity
10 Years:20%
5 Years:22%
3 Years:25%
Last Year:26%

Last Updated: April 6, 2024, 5:47 am

Agarwal Industrial Corporation Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital566681010101010131515
Reserves82933386196108123147186277389430
Borrowings332335416574967790150171158207
Other Liabilities10791112212417525082188106
Total Liabilities56658295147201238227300395543750758
Fixed Assets2327303139446257102160219341410
CWIP0011080131372
Investments0002369976122628
Other Assets33375162105143168161188229309376319
Total Assets56658295147201238227300395543750758

Agarwal Industrial Corporation Ltd Reserves and Borrowings Chart

Agarwal Industrial Corporation Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 0-03213-12830494965157
Cash from Investing Activity -3-8-7-7-9-21-20-4-54-44-69-158
Cash from Financing Activity 11571-12710-2772119-15
Net Cash Flow8-42-33-6-1-122714-17

Agarwal Industrial Corporation Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days575256671001291007864543735
Inventory Days612213221329432316241825
Days Payable49129143416624171536
Cash Conversion Cycle706261751101541269556624025
Working Capital Days636863721051411189259604128
ROCE %11%15%16%16%15%14%12%14%17%20%22%24%

Agarwal Industrial Corporation Ltd Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Agarwal Industrial Corporation Ltd Shareholding Pattern Chart

No. of Agarwal Industrial Corporation Ltd Shareholders

This stock is not held by any mutual fund

Agarwal Industrial Corporation Ltd ROCE Trend

Agarwal Industrial Corporation Ltd EPS Trend

Agarwal Industrial Corporation Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)63.7851.1039.5124.9113.11
Diluted EPS (Rs.)63.7851.1039.5124.9113.11
Cash EPS (Rs.)76.8463.1653.6033.6421.26
Book Value[Excl.RevalReserv]/Share (Rs.)269.90223.00191.16153.53130.16
Book Value[Incl.RevalReserv]/Share (Rs.)269.90223.00191.16153.53130.16
Revenue From Operations / Share (Rs.)1347.131209.98881.11767.18518.07
PBDIT / Share (Rs.)96.6682.9071.0747.6836.89
PBIT / Share (Rs.)81.4967.9656.9838.9528.74
PBT / Share (Rs.)73.3858.7047.4630.3119.74
Net Profit / Share (Rs.)61.6848.2239.5124.9113.11
NP After MI And SOA / Share (Rs.)61.6848.2239.5124.9113.11
PBDIT Margin (%)7.176.858.066.217.12
PBIT Margin (%)6.045.616.465.075.54
PBT Margin (%)5.444.855.383.953.81
Net Profit Margin (%)4.573.984.483.242.52
NP After MI And SOA Margin (%)4.573.984.483.242.52
Return on Networth / Equity (%)22.8521.6220.6616.2210.06
Return on Capital Employeed (%)24.8125.6422.8024.3520.60
Return On Assets (%)12.3011.7210.258.515.91
Long Term Debt / Equity (X)0.170.100.210.010.03
Total Debt / Equity (X)0.340.490.620.540.50
Asset Turnover Ratio (%)3.413.402.683.012.28
Current Ratio (X)1.531.631.691.432.01
Quick Ratio (X)1.091.291.341.221.68
Inventory Turnover Ratio (X)3.226.274.7811.324.02
Dividend Payout Ratio (NP) (%)0.003.523.797.2211.44
Dividend Payout Ratio (CP) (%)0.002.682.795.357.05
Earning Retention Ratio (%)0.0096.4896.2192.7888.56
Cash Earning Retention Ratio (%)0.0097.3297.2194.6592.95
Interest Coverage Ratio (X)11.928.957.475.524.10
Interest Coverage Ratio (Post Tax) (X)8.616.205.153.882.46
Enterprise Value (Cr.)955.35986.84248.83123.13233.76
EV / Net Operating Revenue (X)0.470.610.270.150.43
EV / EBITDA (X)6.619.013.412.526.18
MarketCap / Net Operating Revenue (X)0.420.550.170.050.31
Retention Ratios (%)0.0096.4796.2092.7788.55
Price / BV (X)2.113.020.820.291.27
Price / Net Operating Revenue (X)0.420.550.170.050.31
EarningsYield0.100.070.250.550.07

Agarwal Industrial Corporation Ltd Profitability Ratios (%)

Agarwal Industrial Corporation Ltd Liquidity Ratios

Agarwal Industrial Corporation Ltd Liquidity Ratios (%)

Agarwal Industrial Corporation Ltd Interest Coverage Ratios (%)

Agarwal Industrial Corporation Ltd Valuation Ratios

Strength and Weakness of Agarwal Industrial Corporation Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 16.33%, which is a positive sign.
  2. The company has higher reserves (148.08 cr) compared to borrowings (93.85 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (294.23 cr) and profit (35.62 cr) over the years.
  1. The stock has a high average Working Capital Days of 75.83, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 78.00, which may not be favorable.

FAQ

What is the latest fair value of Agarwal Industrial Corporation Ltd?

The latest fair value of Agarwal Industrial Corporation Ltd is 0.00.

What is the Market Cap of Agarwal Industrial Corporation Ltd?

The Market Cap of Agarwal Industrial Corporation Ltd is 1,260 Cr..

What is the current Stock Price of Agarwal Industrial Corporation Ltd as on 17 April 2024?

The current stock price of Agarwal Industrial Corporation Ltd as on 17 April 2024 is 842.

What is the High / Low of Agarwal Industrial Corporation Ltd stocks in FY 2024?

In FY 2024, the High / Low of Agarwal Industrial Corporation Ltd stocks is ₹1,155/581.

What is the Stock P/E of Agarwal Industrial Corporation Ltd?

The Stock P/E of Agarwal Industrial Corporation Ltd is 12.7.

What is the Book Value of Agarwal Industrial Corporation Ltd?

The Book Value of Agarwal Industrial Corporation Ltd is 298.

What is the Dividend Yield of Agarwal Industrial Corporation Ltd?

The Dividend Yield of Agarwal Industrial Corporation Ltd is 0.29 %.

What is the ROCE of Agarwal Industrial Corporation Ltd?

The ROCE of Agarwal Industrial Corporation Ltd is 23.6 %.

What is the ROE of Agarwal Industrial Corporation Ltd?

The ROE of Agarwal Industrial Corporation Ltd is 26.2 %.

What is the Face Value of Agarwal Industrial Corporation Ltd?

The Face Value of Agarwal Industrial Corporation Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Agarwal Industrial Corporation Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE