About the Company - Agarwal Industrial Corporation Ltd
Agarwal Industrial Corporation Ltd. is a Public Limited Listed company incorporated on 13/01/1995 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L99999MH1995PLC084618 and registration number is 084618. Currently Company is involved in the business activities of Manufacture of other petroleum (includes manufacture of petroleum jelly, micro-crystalline petroleum wax, slack wax, ozokerite, lignite wax, petroleum coke, petroleum bitumen and other residues of petroleum oils or of oils obtained from bituminous minerals). Company’s Total Operating Revenue is Rs. 1405.30 Cr. and Equity Capital is Rs. 13.21 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Jaiprakash Agarwal | Managing Director |
Mr. Ramchandra Agarwal | Whole Time Director |
Mr. Lalit Agarwal | Whole Time Director |
Mr. Mahendra Agarwal | Non Exe.Non Ind.Director |
Mr. Harikrishna Patni | Independent Director |
Mr. Rajkumar Mehta | Independent Director |
Mr. Alok Bharara | Independent Director |
Ms. Priti Anil Lodha | Independent Woman Director |
Agarwal Industrial Corporation Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹947.00 |
Previous Day | ₹933.20 |
Basic Stock Data of Agarwal Industrial Corporation Ltd
Market Cap | 1,406 Cr. |
---|
Current Price | 940 |
---|
High / Low | 1,099/531 |
---|
Stock P/E | 14.5 |
---|
Book Value | 297 |
---|
Dividend Yield | 0.26 % |
---|
ROCE | 23.6 % |
---|
ROE | 26.2 % |
---|
Face Value | 10.0 |
---|
Agarwal Industrial Corporation Ltd Quarterly Results
Agarwal Industrial Corporation Ltd Quarterly Chart
Agarwal Industrial Corporation Ltd Profit & Loss
Agarwal Industrial Corporation Ltd Profit & Loss Yearly Chart
Agarwal Industrial Corporation Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 33% |
5 Years:: | 37% |
3 Years:: | 37% |
TTM:: | 13% |
Agarwal Industrial Corporation Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 39% |
5 Years:: | 55% |
3 Years:: | 54% |
TTM:: | 17% |
Agarwal Industrial Corporation Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 26% |
5 Years:: | 38% |
3 Years:: | 125% |
1 Year:: | 48% |
Agarwal Industrial Corporation Ltd Growth
|
Return on Equity |
---|
10 Years:: | 20% |
5 Years:: | 22% |
3 Years:: | 25% |
Last Year:: | 26% |
Agarwal Industrial Corporation Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 5 | 6 | 6 | 6 | 8 | 10 | 10 | 10 | 10 | 10 | 13 | 15 | 14 |
Reserves | 8 | 29 | 33 | 38 | 61 | 96 | 108 | 123 | 147 | 186 | 277 | 389 | 430 |
Borrowings | 33 | 23 | 35 | 41 | 65 | 74 | 96 | 77 | 90 | 150 | 171 | 158 | 207 |
Other Liabilities | 10 | 7 | 9 | 11 | 12 | 21 | 24 | 17 | 52 | 50 | 82 | 188 | 106 |
Total Liabilities | 56 | 65 | 82 | 95 | 147 | 201 | 238 | 227 | 300 | 395 | 543 | 750 | 758 |
Fixed Assets | 23 | 27 | 30 | 31 | 39 | 44 | 62 | 57 | 102 | 160 | 219 | 341 | 410 |
CWIP | 0 | 0 | 1 | 1 | 0 | 8 | 0 | 1 | 3 | 1 | 3 | 7 | 2 |
Investments | 0 | 0 | 0 | 2 | 3 | 6 | 9 | 9 | 7 | 6 | 12 | 26 | 28 |
Other Assets | 33 | 37 | 51 | 62 | 105 | 143 | 168 | 161 | 188 | 229 | 309 | 376 | 319 |
Total Assets | 56 | 65 | 82 | 95 | 147 | 201 | 238 | 227 | 300 | 395 | 543 | 750 | 758 |
Agarwal Industrial Corporation Ltd Reserves and Borrowings Chart
Agarwal Industrial Corporation Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 0 | -0 | 3 | 2 | 13 | -12 | 8 | 30 | 49 | 49 | 65 | 157 |
Cash from Investing Activity | -3 | -8 | -7 | -7 | -9 | -21 | -20 | -4 | -54 | -44 | -69 | -158 |
Cash from Financing Activity | 11 | 5 | 7 | 1 | -1 | 27 | 10 | -27 | 7 | 21 | 19 | -15 |
Net Cash Flow | 8 | -4 | 2 | -3 | 3 | -6 | -1 | -1 | 2 | 27 | 14 | -17 |
|
Agarwal Industrial Corporation Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 57 | 52 | 56 | 67 | 100 | 129 | 100 | 78 | 64 | 54 | 37 | 35 |
Inventory Days | 61 | 22 | 13 | 22 | 13 | 29 | 43 | 23 | 16 | 24 | 18 | 25 |
Days Payable | 49 | 12 | 9 | 14 | 3 | 4 | 16 | 6 | 24 | 17 | 15 | 36 |
Cash Conversion Cycle | 70 | 62 | 61 | 75 | 110 | 154 | 126 | 95 | 56 | 62 | 40 | 25 |
Working Capital Days | 63 | 68 | 63 | 72 | 105 | 141 | 118 | 92 | 59 | 60 | 41 | 28 |
ROCE % | 11% | 15% | 16% | 16% | 15% | 14% | 12% | 14% | 17% | 20% | 22% | 24% |
Agarwal Industrial Corporation Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Agarwal Industrial Corporation Ltd Shareholding Pattern Chart
No. of Agarwal Industrial Corporation Ltd Shareholders
This stock is not held by any mutual fund
Agarwal Industrial Corporation Ltd ROCE Trend
Agarwal Industrial Corporation Ltd EPS Trend
Agarwal Industrial Corporation Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 63.78 | 51.10 | 39.51 | 24.91 | 13.11 |
Diluted EPS (Rs.) | 63.78 | 51.10 | 39.51 | 24.91 | 13.11 |
Cash EPS (Rs.) | 76.84 | 63.16 | 53.60 | 33.64 | 21.26 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 269.90 | 223.00 | 191.16 | 153.53 | 130.16 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 269.90 | 223.00 | 191.16 | 153.53 | 130.16 |
Revenue From Operations / Share (Rs.) | 1347.13 | 1209.98 | 881.11 | 767.18 | 518.07 |
PBDIT / Share (Rs.) | 96.66 | 82.90 | 71.07 | 47.68 | 36.89 |
PBIT / Share (Rs.) | 81.49 | 67.96 | 56.98 | 38.95 | 28.74 |
PBT / Share (Rs.) | 73.38 | 58.70 | 47.46 | 30.31 | 19.74 |
Net Profit / Share (Rs.) | 61.68 | 48.22 | 39.51 | 24.91 | 13.11 |
NP After MI And SOA / Share (Rs.) | 61.68 | 48.22 | 39.51 | 24.91 | 13.11 |
PBDIT Margin (%) | 7.17 | 6.85 | 8.06 | 6.21 | 7.12 |
PBIT Margin (%) | 6.04 | 5.61 | 6.46 | 5.07 | 5.54 |
PBT Margin (%) | 5.44 | 4.85 | 5.38 | 3.95 | 3.81 |
Net Profit Margin (%) | 4.57 | 3.98 | 4.48 | 3.24 | 2.52 |
NP After MI And SOA Margin (%) | 4.57 | 3.98 | 4.48 | 3.24 | 2.52 |
Return on Networth / Equity (%) | 22.85 | 21.62 | 20.66 | 16.22 | 10.06 |
Return on Capital Employeed (%) | 24.81 | 25.64 | 22.80 | 24.35 | 20.60 |
Return On Assets (%) | 12.30 | 11.72 | 10.25 | 8.51 | 5.91 |
Long Term Debt / Equity (X) | 0.17 | 0.10 | 0.21 | 0.01 | 0.03 |
Total Debt / Equity (X) | 0.34 | 0.49 | 0.62 | 0.54 | 0.50 |
Asset Turnover Ratio (%) | 3.41 | 3.40 | 2.68 | 3.01 | 2.28 |
Current Ratio (X) | 1.53 | 1.63 | 1.69 | 1.43 | 2.01 |
Quick Ratio (X) | 1.09 | 1.29 | 1.34 | 1.22 | 1.68 |
Inventory Turnover Ratio (X) | 3.22 | 6.27 | 4.78 | 11.32 | 4.02 |
Dividend Payout Ratio (NP) (%) | 0.00 | 3.52 | 3.79 | 7.22 | 11.44 |
Dividend Payout Ratio (CP) (%) | 0.00 | 2.68 | 2.79 | 5.35 | 7.05 |
Earning Retention Ratio (%) | 0.00 | 96.48 | 96.21 | 92.78 | 88.56 |
Cash Earning Retention Ratio (%) | 0.00 | 97.32 | 97.21 | 94.65 | 92.95 |
Interest Coverage Ratio (%) | 11.92 | 8.95 | 7.47 | 5.52 | 4.10 |
Interest Coverage Ratio (Post Tax) (%) | 8.61 | 6.20 | 5.15 | 3.88 | 2.46 |
Enterprise Value (Cr.) | 955.35 | 986.84 | 248.83 | 123.13 | 233.76 |
EV / Net Operating Revenue (X) | 0.47 | 0.61 | 0.27 | 0.15 | 0.43 |
EV / EBITDA (X) | 6.61 | 9.01 | 3.41 | 2.52 | 6.18 |
MarketCap / Net Operating Revenue (X) | 0.42 | 0.55 | 0.17 | 0.05 | 0.31 |
Retention Ratios (%) | 0.00 | 96.47 | 96.20 | 92.77 | 88.55 |
Price / BV (X) | 2.11 | 3.02 | 0.82 | 0.29 | 1.27 |
Price / Net Operating Revenue (X) | 0.42 | 0.55 | 0.17 | 0.05 | 0.31 |
EarningsYield | 0.10 | 0.07 | 0.25 | 0.55 | 0.07 |
Agarwal Industrial Corporation Ltd Profitability Ratios (%)
Agarwal Industrial Corporation Ltd Liquidity Ratios
Agarwal Industrial Corporation Ltd Liquidity Ratios (%)
Agarwal Industrial Corporation Ltd Interest Coverage Ratios (%)
Agarwal Industrial Corporation Ltd Valuation Ratios
Strength and Weakness of Agarwal Industrial Corporation Ltd Stock
Unable to fetch valid data for stock valuation.