Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 6, 2026, 3:29 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 539042 | NSE: AGIIL

AGI Infra Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 6, 2026, 3:29 am

Market Cap 3,804 Cr.
Current Price 311
Intrinsic Value₹303.88
High / Low 317/137
Stock P/E45.3
Book Value 27.6
Dividend Yield0.03 %
ROCE22.0 %
ROE25.7 %
Face Value 1.00
PEG Ratio2.49

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for AGI Infra Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
AGI Infra Ltd 3,804 Cr. 311 317/13745.3 27.60.03 %22.0 %25.7 % 1.00
Man Infraconstruction Ltd 4,058 Cr. 101 192/98.617.3 54.20.90 %23.5 %17.5 % 2.00
HG Infra Engineering Ltd 3,257 Cr. 500 1,275/4928.53 4740.40 %16.8 %18.3 % 10.0
Hubtown Ltd 3,070 Cr. 216 366/15023.8 1840.00 %8.13 %2.41 % 10.0
Ajmera Realty & Infra India Ltd 2,441 Cr. 124 221/12220.4 64.10.73 %12.7 %12.0 % 2.00
Industry Average3,472.83 Cr159.2437.75125.470.18%16.37%21.40%21.58

All Competitor Stocks of AGI Infra Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 61666971738073789183928588
Expenses 45545151546151516368615250
Operating Profit 16121720191922272916303438
OPM % 26%19%25%29%26%23%30%34%31%19%33%39%43%
Other Income 2212242236222
Interest 1111233334344
Depreciation 2223263555555
Profit before tax 15121618181418212312242731
Tax % 17%-13%18%18%17%33%18%17%17%-27%18%17%16%
Net Profit 1213131415914171916202226
EPS in Rs 1.001.091.091.191.220.761.181.431.561.291.641.802.14

Last Updated: March 3, 2026, 12:59 pm

Below is a detailed analysis of the quarterly data for AGI Infra Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 88.00 Cr.. The value appears strong and on an upward trend. It has increased from 85.00 Cr. (Sep 2025) to 88.00 Cr., marking an increase of 3.00 Cr..
  • For Expenses, as of Dec 2025, the value is 50.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 52.00 Cr. (Sep 2025) to 50.00 Cr., marking a decrease of 2.00 Cr..
  • For Operating Profit, as of Dec 2025, the value is 38.00 Cr.. The value appears strong and on an upward trend. It has increased from 34.00 Cr. (Sep 2025) to 38.00 Cr., marking an increase of 4.00 Cr..
  • For OPM %, as of Dec 2025, the value is 43.00%. The value appears strong and on an upward trend. It has increased from 39.00% (Sep 2025) to 43.00%, marking an increase of 4.00%.
  • For Other Income, as of Dec 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 2.00 Cr..
  • For Interest, as of Dec 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 4.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 5.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is 31.00 Cr.. The value appears strong and on an upward trend. It has increased from 27.00 Cr. (Sep 2025) to 31.00 Cr., marking an increase of 4.00 Cr..
  • For Tax %, as of Dec 2025, the value is 16.00%. The value appears to be improving (decreasing) as expected. It has decreased from 17.00% (Sep 2025) to 16.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Dec 2025, the value is 26.00 Cr.. The value appears strong and on an upward trend. It has increased from 22.00 Cr. (Sep 2025) to 26.00 Cr., marking an increase of 4.00 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 2.14. The value appears strong and on an upward trend. It has increased from 1.80 (Sep 2025) to 2.14, marking an increase of 0.34.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 4:16 pm

MetricMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 611461218191110197240292325348
Expenses 4812996575878148181216231230
Operating Profit 12172524333349597693118
OPM % 20%11%21%30%36%30%25%24%26%29%34%
Other Income 0010223691311
Interest 578813115581315
Depreciation 22344446121820
Profit before tax 68151218204454667495
Tax % 33%34%23%20%17%16%17%11%21%10%
Net Profit 4512915173648526784
EPS in Rs 0.380.511.140.911.471.382.983.944.265.456.87
Dividend Payout % 0%0%9%0%3%4%3%3%2%2%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)25.00%140.00%-25.00%66.67%13.33%111.76%33.33%8.33%28.85%
Change in YoY Net Profit Growth (%)0.00%115.00%-165.00%91.67%-53.33%98.43%-78.43%-25.00%20.51%

AGI Infra Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:29%
3 Years:18%
TTM:16%
Compounded Profit Growth
10 Years:%
5 Years:35%
3 Years:22%
TTM:36%
Stock Price CAGR
10 Years:35%
5 Years:110%
3 Years:66%
1 Year:139%
Return on Equity
10 Years:%
5 Years:28%
3 Years:27%
Last Year:26%

Last Updated: September 5, 2025, 2:10 pm

Balance Sheet

Last Updated: March 3, 2026, 12:25 am

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 1010101010121212121212
Reserves 222738455878114160212283325
Borrowings 415492114105524249138137143
Other Liabilities 802951128227345442538717764785
Total Liabilities 1531201912974004886107591,0801,1961,264
Fixed Assets 81216252948121171251275282
CWIP -0-0-0-0-0-0-0-0-0-0-0
Investments 22231917-0-0-0-0-0-0
Other Assets 142105153254354440488589828921983
Total Assets 1531201912974004886107591,0801,1961,264

Below is a detailed analysis of the balance sheet data for AGI Infra Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 12.00 Cr..
  • For Reserves, as of Sep 2025, the value is 325.00 Cr.. The value appears strong and on an upward trend. It has increased from 283.00 Cr. (Mar 2025) to 325.00 Cr., marking an increase of 42.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 143.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 137.00 Cr. (Mar 2025) to 143.00 Cr., marking an increase of 6.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 785.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 764.00 Cr. (Mar 2025) to 785.00 Cr., marking an increase of 21.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,264.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,196.00 Cr. (Mar 2025) to 1,264.00 Cr., marking an increase of 68.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 282.00 Cr.. The value appears strong and on an upward trend. It has increased from 275.00 Cr. (Mar 2025) to 282.00 Cr., marking an increase of 7.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 983.00 Cr.. The value appears strong and on an upward trend. It has increased from 921.00 Cr. (Mar 2025) to 983.00 Cr., marking an increase of 62.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,264.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,196.00 Cr. (Mar 2025) to 1,264.00 Cr., marking an increase of 68.00 Cr..

Notably, the Reserves (325.00 Cr.) exceed the Borrowings (143.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -518-9316210610661-20
Cash from Investing Activity + -6-6-27-9-7-5-76-77-88-39
Cash from Financing Activity + 573014-22-54-16-1681-14
Net Cash Flow -6111-424141455-73

Free Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-29.00-37.00-67.00-90.00-72.00-19.007.0010.00-62.00-44.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 11895519205444
Inventory Days 1,4023086842,7115,3363,1221,4471,729
Days Payable 9024532122011462335
Cash Conversion Cycle 1,3232926412,5535,1542,996541,4281,698
Working Capital Days 355144191387284127-9-32-9987
ROCE %18%20%13%18%20%31%30%25%22%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 72.95%72.95%72.95%72.95%72.95%72.95%72.95%72.95%72.95%72.95%72.95%72.95%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.03%1.21%0.56%0.12%1.78%0.83%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.02%0.02%0.03%0.03%0.02%
Public 27.07%27.06%27.05%27.06%27.05%27.05%27.01%25.83%26.47%26.91%25.25%26.21%
No. of Shareholders 1,4341,4431,5501,7142,7722,9093,2053,6204,5736,1196,8578,942

Shareholding Pattern Chart

No. of Shareholders

AGI Infra Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.0010.0010.0010.0010.00
Basic EPS (Rs.) 27.2842.6439.3829.8115.55
Diluted EPS (Rs.) 27.2842.6439.3829.8115.55
Cash EPS (Rs.) 34.7752.1744.1833.0717.25
Book Value[Excl.RevalReserv]/Share (Rs.) 120.65183.89141.13103.0174.25
Book Value[Incl.RevalReserv]/Share (Rs.) 120.65183.89141.13103.0174.25
Revenue From Operations / Share (Rs.) 132.96239.28197.36161.6390.24
PBDIT / Share (Rs.) 43.0269.2552.5442.9728.33
PBIT / Share (Rs.) 35.5359.7247.7439.7124.94
PBT / Share (Rs.) 30.3553.7644.1635.8916.50
Net Profit / Share (Rs.) 27.2842.6439.3829.8113.85
NP After MI And SOA / Share (Rs.) 27.2842.6439.3829.8113.85
PBDIT Margin (%) 32.3528.9326.6226.5831.39
PBIT Margin (%) 26.7224.9524.1924.5727.63
PBT Margin (%) 22.8222.4622.3722.2018.28
Net Profit Margin (%) 20.5217.8219.9518.4415.34
NP After MI And SOA Margin (%) 20.5217.8219.9518.4415.34
Return on Networth / Equity (%) 22.6123.1827.9028.9418.65
Return on Capital Employeed (%) 22.0726.2528.7132.2128.55
Return On Assets (%) 5.574.826.335.973.47
Long Term Debt / Equity (X) 0.330.230.170.190.17
Total Debt / Equity (X) 0.460.610.280.330.57
Asset Turnover Ratio (%) 0.280.310.350.350.24
Current Ratio (X) 1.131.031.041.061.15
Quick Ratio (X) 0.110.200.100.090.11
Inventory Turnover Ratio (X) 0.430.000.000.000.00
Dividend Payout Ratio (NP) (%) 1.832.342.533.353.60
Dividend Payout Ratio (CP) (%) 1.431.912.263.022.89
Earning Retention Ratio (%) 98.1797.6697.4796.6596.40
Cash Earning Retention Ratio (%) 98.5798.0997.7496.9897.11
Interest Coverage Ratio (X) 8.3011.6214.6911.253.36
Interest Coverage Ratio (Post Tax) (X) 6.278.1612.018.802.64
Enterprise Value (Cr.) 2199.031142.38578.22300.45136.61
EV / Net Operating Revenue (X) 6.773.912.401.521.24
EV / EBITDA (X) 20.9213.509.015.723.95
MarketCap / Net Operating Revenue (X) 6.433.782.381.470.92
Retention Ratios (%) 98.1697.6597.4696.6496.39
Price / BV (X) 7.094.923.332.301.12
Price / Net Operating Revenue (X) 6.433.782.381.470.92
EarningsYield 0.030.040.080.120.16

After reviewing the key financial ratios for AGI Infra Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. It has decreased from 10.00 (Mar 24) to 5.00, marking a decrease of 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 27.28. This value is within the healthy range. It has decreased from 42.64 (Mar 24) to 27.28, marking a decrease of 15.36.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 27.28. This value is within the healthy range. It has decreased from 42.64 (Mar 24) to 27.28, marking a decrease of 15.36.
  • For Cash EPS (Rs.), as of Mar 25, the value is 34.77. This value is within the healthy range. It has decreased from 52.17 (Mar 24) to 34.77, marking a decrease of 17.40.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 120.65. It has decreased from 183.89 (Mar 24) to 120.65, marking a decrease of 63.24.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 120.65. It has decreased from 183.89 (Mar 24) to 120.65, marking a decrease of 63.24.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 132.96. It has decreased from 239.28 (Mar 24) to 132.96, marking a decrease of 106.32.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 43.02. This value is within the healthy range. It has decreased from 69.25 (Mar 24) to 43.02, marking a decrease of 26.23.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 35.53. This value is within the healthy range. It has decreased from 59.72 (Mar 24) to 35.53, marking a decrease of 24.19.
  • For PBT / Share (Rs.), as of Mar 25, the value is 30.35. This value is within the healthy range. It has decreased from 53.76 (Mar 24) to 30.35, marking a decrease of 23.41.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 27.28. This value is within the healthy range. It has decreased from 42.64 (Mar 24) to 27.28, marking a decrease of 15.36.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 27.28. This value is within the healthy range. It has decreased from 42.64 (Mar 24) to 27.28, marking a decrease of 15.36.
  • For PBDIT Margin (%), as of Mar 25, the value is 32.35. This value is within the healthy range. It has increased from 28.93 (Mar 24) to 32.35, marking an increase of 3.42.
  • For PBIT Margin (%), as of Mar 25, the value is 26.72. This value exceeds the healthy maximum of 20. It has increased from 24.95 (Mar 24) to 26.72, marking an increase of 1.77.
  • For PBT Margin (%), as of Mar 25, the value is 22.82. This value is within the healthy range. It has increased from 22.46 (Mar 24) to 22.82, marking an increase of 0.36.
  • For Net Profit Margin (%), as of Mar 25, the value is 20.52. This value exceeds the healthy maximum of 10. It has increased from 17.82 (Mar 24) to 20.52, marking an increase of 2.70.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 20.52. This value exceeds the healthy maximum of 20. It has increased from 17.82 (Mar 24) to 20.52, marking an increase of 2.70.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 22.61. This value is within the healthy range. It has decreased from 23.18 (Mar 24) to 22.61, marking a decrease of 0.57.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 22.07. This value is within the healthy range. It has decreased from 26.25 (Mar 24) to 22.07, marking a decrease of 4.18.
  • For Return On Assets (%), as of Mar 25, the value is 5.57. This value is within the healthy range. It has increased from 4.82 (Mar 24) to 5.57, marking an increase of 0.75.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.33. This value is within the healthy range. It has increased from 0.23 (Mar 24) to 0.33, marking an increase of 0.10.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.46. This value is within the healthy range. It has decreased from 0.61 (Mar 24) to 0.46, marking a decrease of 0.15.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.28. It has decreased from 0.31 (Mar 24) to 0.28, marking a decrease of 0.03.
  • For Current Ratio (X), as of Mar 25, the value is 1.13. This value is below the healthy minimum of 1.5. It has increased from 1.03 (Mar 24) to 1.13, marking an increase of 0.10.
  • For Quick Ratio (X), as of Mar 25, the value is 0.11. This value is below the healthy minimum of 1. It has decreased from 0.20 (Mar 24) to 0.11, marking a decrease of 0.09.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.43. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.43, marking an increase of 0.43.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 1.83. This value is below the healthy minimum of 20. It has decreased from 2.34 (Mar 24) to 1.83, marking a decrease of 0.51.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 1.43. This value is below the healthy minimum of 20. It has decreased from 1.91 (Mar 24) to 1.43, marking a decrease of 0.48.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 98.17. This value exceeds the healthy maximum of 70. It has increased from 97.66 (Mar 24) to 98.17, marking an increase of 0.51.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 98.57. This value exceeds the healthy maximum of 70. It has increased from 98.09 (Mar 24) to 98.57, marking an increase of 0.48.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 8.30. This value is within the healthy range. It has decreased from 11.62 (Mar 24) to 8.30, marking a decrease of 3.32.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 6.27. This value is within the healthy range. It has decreased from 8.16 (Mar 24) to 6.27, marking a decrease of 1.89.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 2,199.03. It has increased from 1,142.38 (Mar 24) to 2,199.03, marking an increase of 1,056.65.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 6.77. This value exceeds the healthy maximum of 3. It has increased from 3.91 (Mar 24) to 6.77, marking an increase of 2.86.
  • For EV / EBITDA (X), as of Mar 25, the value is 20.92. This value exceeds the healthy maximum of 15. It has increased from 13.50 (Mar 24) to 20.92, marking an increase of 7.42.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 6.43. This value exceeds the healthy maximum of 3. It has increased from 3.78 (Mar 24) to 6.43, marking an increase of 2.65.
  • For Retention Ratios (%), as of Mar 25, the value is 98.16. This value exceeds the healthy maximum of 70. It has increased from 97.65 (Mar 24) to 98.16, marking an increase of 0.51.
  • For Price / BV (X), as of Mar 25, the value is 7.09. This value exceeds the healthy maximum of 3. It has increased from 4.92 (Mar 24) to 7.09, marking an increase of 2.17.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 6.43. This value exceeds the healthy maximum of 3. It has increased from 3.78 (Mar 24) to 6.43, marking an increase of 2.65.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 24) to 0.03, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of AGI Infra Ltd as of March 10, 2026 is: ₹257.13

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2026, AGI Infra Ltd is Overvalued by 17.32% compared to the current share price ₹311.00

Intrinsic Value of AGI Infra Ltd as of March 10, 2026 is: ₹303.88

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2026, AGI Infra Ltd is Overvalued by 2.29% compared to the current share price ₹311.00

Last 5 Year EPS CAGR: 18.18%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 19.70%, which is a positive sign.
  2. The company has higher reserves (123.82 cr) compared to borrowings (87.91 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (182.91 cr) and profit (37.45 cr) over the years.
  1. The stock has a high average Working Capital Days of 143.50, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 95.40, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in AGI Infra Ltd:
    1. Net Profit Margin: 20.52%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 22.07% (Industry Average ROCE: 16.37%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 22.61% (Industry Average ROE: 21.4%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 6.27
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.11
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 45.3 (Industry average Stock P/E: 37.75)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.46
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

AGI Infra Ltd. is a Public Limited Listed company incorporated on 27/05/2005 and has its registered office in the State of Punjab, India. Company's Corporate Identification Number(CIN) is L45200PB2005PLC028466 and registration number is 028466. Currently Company is involved in the business activities of Construction of buildings. Company's Total Operating Revenue is Rs. 324.87 Cr. and Equity Capital is Rs. 12.22 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringSCO 1-5, Urbana, Jalandhar Punjab 144022Contact not found
Management
NamePosition Held
Mr. Sukhdev Singh KhindaManaging Director
Mrs. Salwinderjit KaurWhole Time Director
Mr. Anuj Rai BansalNon Executive Director
Mr. Amrik Singh ChawlaInd. Non-Executive Director
Mr. Mohit SalujaInd. Non-Executive Director
Mrs. Simran Kaur JosanInd. Non-Executive Director

FAQ

What is the intrinsic value of AGI Infra Ltd?

AGI Infra Ltd's intrinsic value (as of 10 March 2026) is ₹303.88 which is 2.29% lower the current market price of ₹311.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹3,804 Cr. market cap, FY2025-2026 high/low of ₹317/137, reserves of ₹325 Cr, and liabilities of ₹1,264 Cr.

What is the Market Cap of AGI Infra Ltd?

The Market Cap of AGI Infra Ltd is 3,804 Cr..

What is the current Stock Price of AGI Infra Ltd as on 10 March 2026?

The current stock price of AGI Infra Ltd as on 10 March 2026 is ₹311.

What is the High / Low of AGI Infra Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of AGI Infra Ltd stocks is ₹317/137.

What is the Stock P/E of AGI Infra Ltd?

The Stock P/E of AGI Infra Ltd is 45.3.

What is the Book Value of AGI Infra Ltd?

The Book Value of AGI Infra Ltd is 27.6.

What is the Dividend Yield of AGI Infra Ltd?

The Dividend Yield of AGI Infra Ltd is 0.03 %.

What is the ROCE of AGI Infra Ltd?

The ROCE of AGI Infra Ltd is 22.0 %.

What is the ROE of AGI Infra Ltd?

The ROE of AGI Infra Ltd is 25.7 %.

What is the Face Value of AGI Infra Ltd?

The Face Value of AGI Infra Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in AGI Infra Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports