Ahlada Engineers Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 12, 2025, 5:21 pm

Market Cap	82.8 Cr.
Current Price	64.0
High / Low	167/59.0
Stock P/E	8.90
Book Value	107
Dividend Yield	4.68 %
ROCE	14.6 %
ROE	10.4 %
Face Value	10.0
PEG Ratio	-4.91

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Ahlada Engineers Ltd

Competitors of Ahlada Engineers Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Marvel Decor Ltd	165 Cr.	93.0	143/82.0	40.2	34.4	0.00 %	8.16 %	5.88 %	10.0
Ahlada Engineers Ltd	82.8 Cr.	64.0	167/59.0	8.90	107	4.68 %	14.6 %	10.4 %	10.0
Industry Average	165.00 Cr	78.50		24.55	70.70	2.34%	11.38%	8.14%	10.00

All Competitor Stocks of Ahlada Engineers Ltd

Quarterly Result

Metric	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Sales	52.37	28.68	37.61	33.49	37.66	43.29	27.78	49.54	38.18	71.78	39.82	109.74	41.45
Expenses	42.20	23.26	31.68	28.30	32.59	37.83	23.08	39.48	32.28	63.47	31.59	95.77	34.87
Operating Profit	10.17	5.42	5.93	5.19	5.07	5.46	4.70	10.06	5.90	8.31	8.23	13.97	6.58
OPM %	19.42%	18.90%	15.77%	15.50%	13.46%	12.61%	16.92%	20.31%	15.45%	11.58%	20.67%	12.73%	15.87%
Other Income	0.01	0.05	0.07	0.05	0.02	0.06	0.06	0.07	0.09	0.09	0.10	0.08	0.06
Interest	1.65	1.03	0.90	0.94	0.87	1.01	0.95	0.91	0.93	1.30	1.24	1.25	1.35
Depreciation	3.65	3.68	3.72	3.63	3.20	3.25	3.26	3.31	2.88	2.96	3.09	3.08	2.64
Profit before tax	4.88	0.76	1.38	0.67	1.02	1.26	0.55	5.91	2.18	4.14	4.00	9.72	2.65
Tax %	30.74%	21.05%	41.30%	40.30%	34.31%	34.13%	14.55%	47.04%	22.48%	33.82%	34.00%	32.61%	29.43%
Net Profit	3.38	0.60	0.81	0.40	0.67	0.83	0.47	3.14	1.70	2.74	2.66	6.56	1.87
EPS in Rs	2.62	0.46	0.63	0.31	0.52	0.64	0.36	2.43	1.32	2.12	2.06	5.08	1.45

Last Updated: Unknown

Below is a detailed analysis of the quarterly data for Ahlada Engineers Ltd based on the most recent figures (Jun 2024) and their trends compared to the previous period:

For Sales, as of Jun 2024, the value is ₹41.45 Cr.. The value appears to be declining and may need further review. It has decreased from 109.74 Cr. (Mar 2024) to ₹41.45 Cr., marking a decrease of 68.29 Cr..
For Expenses, as of Jun 2024, the value is ₹34.87 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 95.77 Cr. (Mar 2024) to ₹34.87 Cr., marking a decrease of 60.90 Cr..
For Operating Profit, as of Jun 2024, the value is ₹6.58 Cr.. The value appears to be declining and may need further review. It has decreased from 13.97 Cr. (Mar 2024) to ₹6.58 Cr., marking a decrease of 7.39 Cr..
For OPM %, as of Jun 2024, the value is 15.87%. The value appears strong and on an upward trend. It has increased from 12.73% (Mar 2024) to 15.87%, marking an increase of 3.14%.
For Other Income, as of Jun 2024, the value is ₹0.06 Cr.. The value appears to be declining and may need further review. It has decreased from 0.08 Cr. (Mar 2024) to ₹0.06 Cr., marking a decrease of 0.02 Cr..
For Interest, as of Jun 2024, the value is ₹1.35 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.25 Cr. (Mar 2024) to ₹1.35 Cr., marking an increase of ₹0.10 Cr..
For Depreciation, as of Jun 2024, the value is ₹2.64 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3.08 Cr. (Mar 2024) to ₹2.64 Cr., marking a decrease of 0.44 Cr..
For Profit before tax, as of Jun 2024, the value is ₹2.65 Cr.. The value appears to be declining and may need further review. It has decreased from 9.72 Cr. (Mar 2024) to ₹2.65 Cr., marking a decrease of 7.07 Cr..
For Tax %, as of Jun 2024, the value is 29.43%. The value appears to be improving (decreasing) as expected. It has decreased from 32.61% (Mar 2024) to 29.43%, marking a decrease of 3.18%.
For Net Profit, as of Jun 2024, the value is ₹1.87 Cr.. The value appears to be declining and may need further review. It has decreased from 6.56 Cr. (Mar 2024) to ₹1.87 Cr., marking a decrease of 4.69 Cr..
For EPS in Rs, as of Jun 2024, the value is 1.45. The value appears to be declining and may need further review. It has decreased from ₹5.08 (Mar 2024) to 1.45, marking a decrease of ₹3.63.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 9:22 pm

Metric	Mar 2011	Mar 2012	Mar 2013	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	40	43	50	111	118	126	207	110	159	152	158	259	203
Expenses	36	41	44	101	106	105	173	85	129	125	133	223	173
Operating Profit	4	2	5	10	12	21	34	25	30	27	25	36	30
OPM %	9%	4%	11%	9%	10%	16%	16%	23%	19%	18%	16%	14%	15%
Other Income	1	1	2	0	0	0	0	0	0	0	0	0	0
Interest	0	0	3	4	4	5	9	5	4	5	4	5	6
Depreciation	1	1	2	2	3	4	7	10	11	15	13	12	11
Profit before tax	3	2	4	5	5	12	18	10	14	8	9	20	14
Tax %	31%	38%	38%	37%	38%	34%	37%	25%	29%	33%	42%	32%
Net Profit	2	1	2	3	3	8	11	8	10	5	5	14	9
EPS in Rs	5.53	2.92	5.55	6.99	7.47	9.22	8.80	5.97	7.89	4.01	3.94	10.56	7.20
Dividend Payout %	0%	0%	0%	0%	0%	0%	11%	0%	18%	35%	36%	15%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2011-2012	2012-2013	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-50.00%	100.00%	0.00%	166.67%	37.50%	-27.27%	25.00%	-50.00%	0.00%	180.00%
Change in YoY Net Profit Growth (%)	0.00%	150.00%	-100.00%	166.67%	-129.17%	-64.77%	52.27%	-75.00%	50.00%	180.00%

Ahlada Engineers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2011-2012 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	5%
3 Years:	18%
TTM:	2%

Compounded Profit Growth
10 Years:	%
5 Years:	4%
3 Years:	10%
TTM:	-9%

Stock Price CAGR
10 Years:	%
5 Years:	4%
3 Years:	-20%
1 Year:	-37%

Return on Equity
10 Years:	%
5 Years:	7%
3 Years:	6%
Last Year:	10%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 4:04 pm

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	4	4	4	4	4	9	13	13	13	13	13	13	13
Reserves	5	6	9	21	24	28	96	97	106	109	113	125	125
Borrowings	11	13	18	24	34	59	53	35	60	31	32	43	40
Other Liabilities	8	9	12	34	35	50	46	25	54	31	40	48	60
Total Liabilities	28	32	43	84	98	146	208	171	233	184	198	229	238
Fixed Assets	9	10	11	14	23	29	71	84	108	94	86	77	72
CWIP	0	0	0	2	1	25	7	24	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	18	22	32	68	75	92	129	63	125	90	112	152	166
Total Assets	28	32	43	84	98	146	208	171	233	184	198	229	238

Below is a detailed analysis of the balance sheet data for Ahlada Engineers Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹13.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹13.00 Cr..
For Reserves, as of Sep 2024, the value is ₹125.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹125.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹40.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹43.00 Cr. (Mar 2024) to ₹40.00 Cr., marking a decrease of 3.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹60.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹48.00 Cr. (Mar 2024) to ₹60.00 Cr., marking an increase of 12.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹238.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹229.00 Cr. (Mar 2024) to ₹238.00 Cr., marking an increase of 9.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹72.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹77.00 Cr. (Mar 2024) to ₹72.00 Cr., marking a decrease of 5.00 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹166.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹152.00 Cr. (Mar 2024) to ₹166.00 Cr., marking an increase of 14.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹238.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹229.00 Cr. (Mar 2024) to ₹238.00 Cr., marking an increase of 9.00 Cr..

Notably, the Reserves (₹125.00 Cr.) exceed the Borrowings (40.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	1	3	-1	5	5	23	-14	60	-2	37	8	-0
Cash from Investing Activity +	-1	-2	-2	-4	-1	-34	-36	-40	-17	-1	-4	-4
Cash from Financing Activity +	0	-0	3	-1	-4	12	49	-21	19	-35	-4	4
Net Cash Flow	0	0	0	-0	-0	1	-1	-1	0	-0	-0	0

Free Cash Flow

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-7.00	-11.00	-13.00	-14.00	-22.00	-38.00	-19.00	-10.00	-30.00	-4.00	-7.00	-7.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	71	69	93	98	79	103	146	101	121	84	152	171
Inventory Days	127	156	169	150	163	198	67	163	138	165	128	30
Days Payable	58	67	97	138	124	123	50	111	164	82	82	48
Cash Conversion Cycle	140	159	164	110	118	178	163	153	94	167	199	153
Working Capital Days	92	99	140	121	108	83	128	118	161	151	172	142
ROCE %		8%	23%		17%	22%	21%	10%	11%	7%	8%	15%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters	50.36%	50.36%	50.38%	50.52%	50.50%	50.50%	50.50%	50.50%	50.50%	50.50%	49.30%	49.30%
FIIs	0.00%	0.00%	0.00%	7.10%	7.10%	7.10%	6.20%	6.20%	0.02%	0.00%	0.02%	0.00%
DIIs	8.11%	8.11%	8.11%	1.01%	1.01%	1.01%	0.85%	0.85%	0.00%	0.00%	0.07%	0.00%
Public	41.54%	41.53%	41.53%	41.38%	41.40%	41.40%	42.45%	42.45%	49.48%	49.50%	50.61%	50.70%
No. of Shareholders	5,634	5,592	5,983	5,774	5,598	5,483	5,365	5,265	6,889	10,868	12,629	12,886

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	10.56	3.94	4.01	7.95	5.00
Diluted EPS (Rs.)	10.56	3.94	4.01	7.95	5.00
Cash EPS (Rs.)	19.85	14.02	15.37	16.74	12.62
Book Value[Excl.RevalReserv]/Share (Rs.)	106.42	97.26	94.71	92.10	88.22
Book Value[Incl.RevalReserv]/Share (Rs.)	106.42	97.26	94.71	92.10	88.22
Dividend / Share (Rs.)	1.60	1.40	1.40	1.40	1.20
Revenue From Operations / Share (Rs.)	200.85	122.49	117.75	123.09	85.49
PBDIT / Share (Rs.)	28.47	19.73	20.81	23.02	18.58
PBIT / Share (Rs.)	19.18	9.65	9.45	14.16	10.96
PBT / Share (Rs.)	15.52	6.76	5.95	11.13	6.95
Net Profit / Share (Rs.)	10.56	3.94	4.01	7.88	5.00
PBDIT Margin (%)	14.17	16.10	17.67	18.69	21.73
PBIT Margin (%)	9.54	7.88	8.02	11.50	12.82
PBT Margin (%)	7.72	5.51	5.05	9.04	8.12
Net Profit Margin (%)	5.25	3.21	3.40	6.40	5.84
Return on Networth / Equity (%)	9.92	4.05	4.23	8.56	5.66
Return on Capital Employeed (%)	16.93	9.25	9.06	13.42	10.88
Return On Assets (%)	5.96	2.57	2.81	4.38	3.70
Long Term Debt / Equity (X)	0.01	0.01	0.03	0.08	0.09
Total Debt / Equity (X)	0.31	0.25	0.25	0.45	0.25
Asset Turnover Ratio (%)	1.22	0.82	0.73	0.78	0.57
Current Ratio (X)	1.75	1.72	1.74	1.29	1.44
Quick Ratio (X)	1.56	1.19	0.99	0.93	0.90
Inventory Turnover Ratio (X)	7.56	2.43	2.27	3.34	2.14
Dividend Payout Ratio (NP) (%)	13.25	35.50	34.90	15.21	0.00
Dividend Payout Ratio (CP) (%)	7.05	9.98	9.10	7.16	0.00
Earning Retention Ratio (%)	86.75	64.50	65.10	84.79	0.00
Cash Earning Retention Ratio (%)	92.95	90.02	90.90	92.84	0.00
Interest Coverage Ratio (X)	7.79	6.82	5.95	7.60	4.63
Interest Coverage Ratio (Post Tax) (X)	3.89	2.36	2.15	3.60	2.25
Enterprise Value (Cr.)	181.86	140.30	160.39	165.79	86.92
EV / Net Operating Revenue (X)	0.70	0.88	1.05	1.04	0.78
EV / EBITDA (X)	4.94	5.50	5.97	5.57	3.62
MarketCap / Net Operating Revenue (X)	0.54	0.69	0.85	0.74	0.53
Retention Ratios (%)	86.74	64.49	65.09	84.78	0.00
Price / BV (X)	1.03	0.87	1.06	0.99	0.51
Price / Net Operating Revenue (X)	0.54	0.69	0.85	0.74	0.53
EarningsYield	0.09	0.04	0.03	0.08	0.10

After reviewing the key financial ratios for Ahlada Engineers Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 10.56. This value is within the healthy range. It has increased from 3.94 (Mar 23) to 10.56, marking an increase of 6.62.
For Diluted EPS (Rs.), as of Mar 24, the value is 10.56. This value is within the healthy range. It has increased from 3.94 (Mar 23) to 10.56, marking an increase of 6.62.
For Cash EPS (Rs.), as of Mar 24, the value is 19.85. This value is within the healthy range. It has increased from 14.02 (Mar 23) to 19.85, marking an increase of 5.83.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 106.42. It has increased from 97.26 (Mar 23) to 106.42, marking an increase of 9.16.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 106.42. It has increased from 97.26 (Mar 23) to 106.42, marking an increase of 9.16.
For Dividend / Share (Rs.), as of Mar 24, the value is 1.60. This value is within the healthy range. It has increased from 1.40 (Mar 23) to 1.60, marking an increase of 0.20.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 200.85. It has increased from 122.49 (Mar 23) to 200.85, marking an increase of 78.36.
For PBDIT / Share (Rs.), as of Mar 24, the value is 28.47. This value is within the healthy range. It has increased from 19.73 (Mar 23) to 28.47, marking an increase of 8.74.
For PBIT / Share (Rs.), as of Mar 24, the value is 19.18. This value is within the healthy range. It has increased from 9.65 (Mar 23) to 19.18, marking an increase of 9.53.
For PBT / Share (Rs.), as of Mar 24, the value is 15.52. This value is within the healthy range. It has increased from 6.76 (Mar 23) to 15.52, marking an increase of 8.76.
For Net Profit / Share (Rs.), as of Mar 24, the value is 10.56. This value is within the healthy range. It has increased from 3.94 (Mar 23) to 10.56, marking an increase of 6.62.
For PBDIT Margin (%), as of Mar 24, the value is 14.17. This value is within the healthy range. It has decreased from 16.10 (Mar 23) to 14.17, marking a decrease of 1.93.
For PBIT Margin (%), as of Mar 24, the value is 9.54. This value is below the healthy minimum of 10. It has increased from 7.88 (Mar 23) to 9.54, marking an increase of 1.66.
For PBT Margin (%), as of Mar 24, the value is 7.72. This value is below the healthy minimum of 10. It has increased from 5.51 (Mar 23) to 7.72, marking an increase of 2.21.
For Net Profit Margin (%), as of Mar 24, the value is 5.25. This value is within the healthy range. It has increased from 3.21 (Mar 23) to 5.25, marking an increase of 2.04.
For Return on Networth / Equity (%), as of Mar 24, the value is 9.92. This value is below the healthy minimum of 15. It has increased from 4.05 (Mar 23) to 9.92, marking an increase of 5.87.
For Return on Capital Employeed (%), as of Mar 24, the value is 16.93. This value is within the healthy range. It has increased from 9.25 (Mar 23) to 16.93, marking an increase of 7.68.
For Return On Assets (%), as of Mar 24, the value is 5.96. This value is within the healthy range. It has increased from 2.57 (Mar 23) to 5.96, marking an increase of 3.39.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.01.
For Total Debt / Equity (X), as of Mar 24, the value is 0.31. This value is within the healthy range. It has increased from 0.25 (Mar 23) to 0.31, marking an increase of 0.06.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.22. It has increased from 0.82 (Mar 23) to 1.22, marking an increase of 0.40.
For Current Ratio (X), as of Mar 24, the value is 1.75. This value is within the healthy range. It has increased from 1.72 (Mar 23) to 1.75, marking an increase of 0.03.
For Quick Ratio (X), as of Mar 24, the value is 1.56. This value is within the healthy range. It has increased from 1.19 (Mar 23) to 1.56, marking an increase of 0.37.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 7.56. This value is within the healthy range. It has increased from 2.43 (Mar 23) to 7.56, marking an increase of 5.13.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 13.25. This value is below the healthy minimum of 20. It has decreased from 35.50 (Mar 23) to 13.25, marking a decrease of 22.25.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 7.05. This value is below the healthy minimum of 20. It has decreased from 9.98 (Mar 23) to 7.05, marking a decrease of 2.93.
For Earning Retention Ratio (%), as of Mar 24, the value is 86.75. This value exceeds the healthy maximum of 70. It has increased from 64.50 (Mar 23) to 86.75, marking an increase of 22.25.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 92.95. This value exceeds the healthy maximum of 70. It has increased from 90.02 (Mar 23) to 92.95, marking an increase of 2.93.
For Interest Coverage Ratio (X), as of Mar 24, the value is 7.79. This value is within the healthy range. It has increased from 6.82 (Mar 23) to 7.79, marking an increase of 0.97.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 3.89. This value is within the healthy range. It has increased from 2.36 (Mar 23) to 3.89, marking an increase of 1.53.
For Enterprise Value (Cr.), as of Mar 24, the value is 181.86. It has increased from 140.30 (Mar 23) to 181.86, marking an increase of 41.56.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.70. This value is below the healthy minimum of 1. It has decreased from 0.88 (Mar 23) to 0.70, marking a decrease of 0.18.
For EV / EBITDA (X), as of Mar 24, the value is 4.94. This value is below the healthy minimum of 5. It has decreased from 5.50 (Mar 23) to 4.94, marking a decrease of 0.56.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.69 (Mar 23) to 0.54, marking a decrease of 0.15.
For Retention Ratios (%), as of Mar 24, the value is 86.74. This value exceeds the healthy maximum of 70. It has increased from 64.49 (Mar 23) to 86.74, marking an increase of 22.25.
For Price / BV (X), as of Mar 24, the value is 1.03. This value is within the healthy range. It has increased from 0.87 (Mar 23) to 1.03, marking an increase of 0.16.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.69 (Mar 23) to 0.54, marking a decrease of 0.15.
For EarningsYield, as of Mar 24, the value is 0.09. This value is below the healthy minimum of 5. It has increased from 0.04 (Mar 23) to 0.09, marking an increase of 0.05.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ahlada Engineers Ltd as of March 12, 2025 is: ₹82.94

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Ahlada Engineers Ltd is Undervalued by 29.59% compared to the current share price 64.00

Intrinsic Value of Ahlada Engineers Ltd as of March 12, 2025 is: 81.44

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Ahlada Engineers Ltd is Undervalued by 27.25% compared to the current share price 64.00

Last 5 Year EPS CAGR: -1.81%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (66.46 cr) compared to borrowings (34.85 cr), indicating strong financial stability. The company has shown consistent growth in sales (133.54 cr) and profit (9.54 cr) over the years.	The stock has a low average ROCE of 11.83%, which may not be favorable. The stock has a high average Working Capital Days of 126.25, which may not be favorable. The stock has a high average Cash Conversion Cycle of 149.83, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ahlada Engineers Ltd:
1. Net Profit Margin: 5.25%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 16.93% (Industry Average ROCE: 11.38%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 9.92% (Industry Average ROE: 8.14%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 3.89
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.56
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 8.9 (Industry average Stock P/E: 24.55)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.31
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Ahlada Engineers Ltd. is a Public Limited Listed company incorporated on 10/08/2005 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L24239TG2005PLC047102 and registration number is 047102. Currently company belongs to the Industry of Furniture, Furnishing & Flooring. Company's Total Operating Revenue is Rs. 259.52 Cr. and Equity Capital is Rs. 12.92 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Furniture, Furnishing & Flooring	Door No 4-56, Survey No. 62/1/A & 67, Hyderabad Telangana 500043	kodanda.cs@ahlada.com http://www.ahlada.com

Management
Name	Position Held
Dr. K I Varaprasad Reddy	Non Executive Chairman
Mr. Chedepudi Suresh Mohan Reddy	Managing Director
Ms. Chedepudi Ahlada	WholeTime Director & CFO
Mr. Akarsh Reddy Chedepudi	Whole Time Director
Mr. P Sridhar	Independent Director
Mr. Vikram Ravindra Mamidipudi	Independent Director
Ms. P Subbarathnamma	Independent Director

FAQ

What is the latest intrinsic value of Ahlada Engineers Ltd?

The latest intrinsic value of Ahlada Engineers Ltd as on 12 March 2025 is 82.94, which is 29.59% higher than the current market price of 64.00, indicating the stock is undervalued by 29.59%. The intrinsic value of Ahlada Engineers Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹82.8 Cr. and recorded a high/low of ₹167/59.0 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹125 Cr and total liabilities of ₹238 Cr.

What is the Market Cap of Ahlada Engineers Ltd?

The Market Cap of Ahlada Engineers Ltd is 82.8 Cr..

What is the current Stock Price of Ahlada Engineers Ltd as on 12 March 2025?

The current stock price of Ahlada Engineers Ltd as on 12 March 2025 is ₹64.0.

What is the High / Low of Ahlada Engineers Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Ahlada Engineers Ltd stocks is ₹167/59.0.

What is the Stock P/E of Ahlada Engineers Ltd?

The Stock P/E of Ahlada Engineers Ltd is 8.90.

What is the Book Value of Ahlada Engineers Ltd?

The Book Value of Ahlada Engineers Ltd is 107.

What is the Dividend Yield of Ahlada Engineers Ltd?

The Dividend Yield of Ahlada Engineers Ltd is 4.68 %.

What is the ROCE of Ahlada Engineers Ltd?

The ROCE of Ahlada Engineers Ltd is 14.6 %.

What is the ROE of Ahlada Engineers Ltd?

The ROE of Ahlada Engineers Ltd is 10.4 %.

What is the Face Value of Ahlada Engineers Ltd?

The Face Value of Ahlada Engineers Ltd is 10.0.