Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:34 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: | NSE:

Ahlada Engineers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹52.76Undervalued by 49.46%vs CMP ₹35.30

P/E (22.0) × ROE (2.7%) × BV (₹107.00) × DY (4.53%)

₹66.14Undervalued by 87.37%vs CMP ₹35.30
MoS: +46.6% (Strong)Confidence: 53/100 (Moderate)Models: 6 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹43.9024%Under (+24.4%)
Graham NumberEarnings₹62.0617%Under (+75.8%)
Earnings PowerEarnings₹12.2111%Over (-65.4%)
Net Asset ValueAssets₹106.838%Under (+202.6%)
EV/EBITDAEnterprise₹163.3410%Under (+362.7%)
Dividend DiscountDividends₹14.2810%Over (-59.5%)
Earnings YieldEarnings₹16.008%Over (-54.7%)
ROCE CapitalReturns₹151.508%Under (+329.2%)
Revenue MultipleRevenue₹102.186%Under (+189.5%)
Consensus (9 models)₹66.14100%Undervalued
Key Drivers: EPS CAGR -16.8% drags value — could be higher if earnings stabilize. | ROE 2.7% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -16.8%

*Investments are subject to market risks

Investment Snapshot

40
Ahlada Engineers Ltd scores 40/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health53/100 · Moderate
ROCE 6.0% WeakROE 2.7% WeakD/E 0.45 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 49.3% Stable
Earnings Quality40/100 · Moderate
OPM stable around 15% SteadyWorking capital: 196 days Capital intensive
Quarterly Momentum25/100 · Weak
Revenue (4Q): -47% YoY DecliningProfit (4Q): -80% YoY Declining
Industry Rank30/100 · Weak
P/E 22.0 vs industry 19.3 In-lineROCE 6.0% vs industry 7.8% AverageROE 2.7% vs industry 7.1% Below peers3Y sales CAGR: -5% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:34 am

Market Cap 45.6 Cr.
Current Price 35.3
Intrinsic Value₹43.90
High / Low 81.0/31.2
Stock P/E22.0
Book Value 107
Dividend Yield4.53 %
ROCE6.03 %
ROE2.68 %
Face Value 10.0
PEG Ratio-1.31

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ahlada Engineers Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Ahlada Engineers Ltd 45.6 Cr. 35.3 81.0/31.222.0 1074.53 %6.03 %2.68 % 10.0
Marvel Decor Ltd 100 Cr. 56.6 106/43.027.0 36.40.00 %8.02 %6.74 % 10.0
Omfurn India Ltd 47.1 Cr. 40.0 140/38.08.97 52.60.00 %14.6 %11.6 % 10.0
BirlaNu Ltd 1,027 Cr. 1,362 2,428/1,190 1,5632.20 %2.58 %7.25 % 10.0
Industry Average563.50 Cr373.4819.32439.751.68%7.81%7.07%10.00

All Competitor Stocks of Ahlada Engineers Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 43.2927.7849.5438.1871.7839.82109.7441.4526.1226.0638.3727.3323.66
Expenses 37.8323.0839.4832.2863.4731.5995.7734.8721.4621.1333.6222.8919.85
Operating Profit 5.464.7010.065.908.318.2313.976.584.664.934.754.443.81
OPM % 12.61%16.92%20.31%15.45%11.58%20.67%12.73%15.87%17.84%18.92%12.38%16.25%16.10%
Other Income 0.060.060.070.090.090.100.080.060.060.060.130.030.07
Interest 1.010.950.910.931.301.241.251.351.311.600.661.131.02
Depreciation 3.253.263.312.882.963.093.082.642.652.632.592.312.32
Profit before tax 1.260.555.912.184.144.009.722.650.760.761.631.030.54
Tax % 34.13%14.55%47.04%22.48%33.82%34.00%32.61%29.43%31.58%52.63%40.49%44.66%20.37%
Net Profit 0.830.473.141.702.742.666.561.870.520.350.970.580.44
EPS in Rs 0.640.362.431.322.122.065.081.450.400.270.750.450.34

Last Updated: January 2, 2026, 2:39 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 2:17 pm

MetricMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4350111118126207110159152158259132114
Expenses 41441011061051738512912513322311196
Operating Profit 251012213425302725362117
OPM % 4%11%9%10%16%16%23%19%18%16%14%16%15%
Other Income 1200000000000
Interest 0344595454554
Depreciation 12234710111513121010
Profit before tax 245512181014892064
Tax % 38%38%37%38%34%37%25%29%33%42%32%36%
Net Profit 1233811810551442
EPS in Rs 2.925.556.997.479.228.805.977.894.013.9410.562.871.60
Dividend Payout % 0%0%0%0%0%11%0%18%35%36%15%56%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%0.00%166.67%37.50%-27.27%25.00%-50.00%0.00%180.00%-71.43%
Change in YoY Net Profit Growth (%)0.00%-100.00%166.67%-129.17%-64.77%52.27%-75.00%50.00%180.00%-251.43%

Ahlada Engineers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2012-2013 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:4%
3 Years:-5%
TTM:-55%
Compounded Profit Growth
10 Years:%
5 Years:-14%
3 Years:-11%
TTM:-83%
Stock Price CAGR
10 Years:%
5 Years:7%
3 Years:-22%
1 Year:-48%
Return on Equity
10 Years:%
5 Years:6%
3 Years:6%
Last Year:3%

Last Updated: September 4, 2025, 10:25 pm

Balance Sheet

Last Updated: December 10, 2025, 2:20 am

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 444491313131313131313
Reserves 692124289697106109113125126125
Borrowings 13182434595335603132433637
Other Liabilities 9123435504625543140483741
Total Liabilities 32438498146208171233184198229212217
Fixed Assets 101114232971841089486776765
CWIP 002125724000000
Investments 0000000000000
Other Assets 22326875921296312590112152145152
Total Assets 32438498146208171233184198229212217

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 3-15523-1460-2378-014
Cash from Investing Activity + -2-2-4-1-34-36-40-17-1-4-41
Cash from Financing Activity + -03-1-41249-2119-35-44-14
Net Cash Flow 00-0-01-1-10-0-000
Free Cash Flow 0-3-1-6-11-4621-14354-414
CFO/OP 148%-17%71%52%122%-31%256%-4%147%47%17%75%

Free Cash Flow

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-11.00-13.00-14.00-22.00-38.00-19.00-10.00-30.00-4.00-7.00-7.00-15.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 6993987910314610112184152171204
Inventory Days 1561691501631986716313816512830130
Days Payable 67971381241235011116482824891
Cash Conversion Cycle 15916411011817816315394167199153243
Working Capital Days 99334449178057478710083196
ROCE %8%23%17%22%21%10%11%7%8%15%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 50.50%50.50%50.50%50.50%50.50%49.30%49.30%49.30%49.30%49.30%49.30%49.30%
FIIs 7.10%6.20%6.20%0.02%0.00%0.02%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs 1.01%0.85%0.85%0.00%0.00%0.07%0.00%0.00%0.00%0.00%0.00%0.00%
Public 41.40%42.45%42.45%49.48%49.50%50.61%50.70%50.70%50.70%50.70%50.70%50.70%
No. of Shareholders 5,4835,3655,2656,88910,86812,62912,88613,43113,16113,00512,73212,234

Shareholding Pattern Chart

No. of Shareholders

Ahlada Engineers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.8710.563.944.017.95
Diluted EPS (Rs.) 2.8710.563.944.017.95
Cash EPS (Rs.) 11.0019.8514.0215.3716.74
Book Value[Excl.RevalReserv]/Share (Rs.) 107.69106.4297.2694.7192.10
Book Value[Incl.RevalReserv]/Share (Rs.) 107.69106.4297.2694.7192.10
Dividend / Share (Rs.) 1.601.601.401.401.40
Revenue From Operations / Share (Rs.) 102.16200.85122.49117.75123.09
PBDIT / Share (Rs.) 16.4228.4719.7320.8123.02
PBIT / Share (Rs.) 8.2919.189.659.4514.16
PBT / Share (Rs.) 4.4915.526.765.9511.13
Net Profit / Share (Rs.) 2.8710.563.944.017.88
PBDIT Margin (%) 16.0714.1716.1017.6718.69
PBIT Margin (%) 8.129.547.888.0211.50
PBT Margin (%) 4.397.725.515.059.04
Net Profit Margin (%) 2.805.253.213.406.40
Return on Networth / Equity (%) 2.669.924.054.238.56
Return on Capital Employeed (%) 7.2816.939.259.0613.42
Return On Assets (%) 1.755.962.572.814.38
Long Term Debt / Equity (X) 0.010.010.010.030.08
Total Debt / Equity (X) 0.250.310.250.250.45
Asset Turnover Ratio (%) 0.591.220.820.730.78
Current Ratio (X) 2.141.751.721.741.29
Quick Ratio (X) 1.681.561.190.990.93
Inventory Turnover Ratio (X) 5.887.562.432.273.34
Dividend Payout Ratio (NP) (%) 55.7813.2535.5034.9015.21
Dividend Payout Ratio (CP) (%) 14.547.059.989.107.16
Earning Retention Ratio (%) 44.2286.7564.5065.1084.79
Cash Earning Retention Ratio (%) 85.4692.9590.0290.9092.84
Interest Coverage Ratio (X) 4.317.796.825.957.60
Interest Coverage Ratio (Post Tax) (X) 1.753.892.362.153.60
Enterprise Value (Cr.) 102.31181.86140.30160.39165.79
EV / Net Operating Revenue (X) 0.770.700.881.051.04
EV / EBITDA (X) 4.824.945.505.975.57
MarketCap / Net Operating Revenue (X) 0.520.540.690.850.74
Retention Ratios (%) 44.2186.7464.4965.0984.78
Price / BV (X) 0.491.030.871.060.99
Price / Net Operating Revenue (X) 0.520.540.690.850.74
EarningsYield 0.050.090.040.030.08

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ahlada Engineers Ltd. is a Public Limited Listed company incorporated on 10/08/2005 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L24239TG2005PLC047102 and registration number is 047102. Currently company belongs to the Industry of Furniture, Furnishing & Flooring. Company's Total Operating Revenue is Rs. 132.00 Cr. and Equity Capital is Rs. 12.92 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Furniture, Furnishing & FlooringDoor No.4-56, Survey No. 62/1/A & 67, Hyderabad Telangana 500043Contact not found
Management
NamePosition Held
Mr. Chedepudi Suresh Mohan ReddyChairman & Managing Director
Ms. Chedepudi AhladaWhole Time Director
Mr. Akarsh Reddy ChedepudiWhole Time Director
Mr. P SridharIndependent Director
Mr. Vikram Ravindra MamidipudiIndependent Director
Ms. P SubbarathnammaIndependent Director

FAQ

What is the intrinsic value of Ahlada Engineers Ltd and is it undervalued?

As of 03 April 2026, Ahlada Engineers Ltd's intrinsic value is ₹66.14, which is 87.37% higher than the current market price of ₹35.30, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (2.68 %), book value (₹107), dividend yield (4.53 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ahlada Engineers Ltd?

Ahlada Engineers Ltd is trading at ₹35.30 as of 03 April 2026, with a FY2026-2027 high of ₹81.0 and low of ₹31.2. The stock is currently near its 52-week low. Market cap stands at ₹45.6 Cr..

How does Ahlada Engineers Ltd's P/E ratio compare to its industry?

Ahlada Engineers Ltd has a P/E ratio of 22.0, which is above the industry average of 19.32. The premium over industry average may reflect growth expectations or speculative interest.

Is Ahlada Engineers Ltd financially healthy?

Key indicators for Ahlada Engineers Ltd: ROCE of 6.03 % is on the lower side compared to the industry average of 7.81%; ROE of 2.68 % is below ideal levels (industry average: 7.07%). Dividend yield is 4.53 %.

Is Ahlada Engineers Ltd profitable and how is the profit trend?

Ahlada Engineers Ltd reported a net profit of ₹4 Cr in Mar 2025 on revenue of ₹132 Cr. Compared to ₹5 Cr in Mar 2022, the net profit shows a declining trend.

Does Ahlada Engineers Ltd pay dividends?

Ahlada Engineers Ltd has a dividend yield of 4.53 % at the current price of ₹35.30. This is a relatively attractive yield for income-seeking investors.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ahlada Engineers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports