Ahimsa Industries Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Ahimsa Industries Ltd?

Ahimsa Industries Ltd is trading at 24.70 as of 26 April 2026, with a FY2026-2027 high of 26.0 and low of 22.6. The stock is currently in the middle of its 52-week range. Market cap stands at 13.5 Cr..

Q: Is Ahimsa Industries Ltd financially healthy?

Key indicators: ROCE of 28.7 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Q: Is Ahimsa Industries Ltd profitable and how is the profit trend?

Ahimsa Industries Ltd reported a net profit of -4 Cr in Mar 2025 on revenue of 10 Cr. Compared to 0 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹65.17Undervalued by 163.85%vs CMP ₹24.70

P/E (15.0) × ROE (34.8%) × BV (₹15.30) × DY (2.00%)

Defaults: P/E=15

₹24.12Fairly Valued by 2.35%vs CMP ₹24.70

MoS: -2.4% (Negative)Confidence: 44/100 (Low)Models: 1 Under, 3 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹43.14	41%	Under (+74.7%)
Net Asset Value	Assets	₹15.30	24%	Over (-38.1%)
ROCE Capital	Returns	₹7.12	16%	Over (-71.2%)
Revenue Multiple	Revenue	₹8.73	18%	Over (-64.7%)
Consensus (4 models)		₹24.12	100%	Fairly Valued

Key Drivers: EPS CAGR -33.8% drags value — could be higher if earnings stabilize. | Wide model spread (₹7–₹43) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -33.8% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Ahimsa Industries Ltd operates in the Petrochemicals - Polymers segment, NSE: Code | BSE: Code, current market price is ₹24.70, market cap is 13.5 Cr.. At a glance, ROE is 34.8 %, ROCE is 28.7 %, book value is 15.3, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹24.12, which is broadly in line with the current market price. On operating trend, latest reported sales are about ₹10 Cr versus the prior period change of -34.0%, while latest net profit is about ₹-4 Cr with a prior-period change of -349.5%. The 52-week range shown on this page is 26.0/22.6, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisAhimsa Industries Ltd. is a Public Limited Listed company incorporated on 24/01/1996 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L46…

This summary is generated from the stock page data available for Ahimsa Industries Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Ahimsa Industries Ltd scores 53/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health79/100 · Strong

ROCE 28.7% ExcellentROE 34.8% ExcellentD/E 0.57 ModerateInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money70/100 · Strong

FII holding up 20.66% (6mo) AccumulatingPromoter holding at 51.0% Stable

Earnings Quality30/100 · Weak

OPM contracting (3% → -16%) DecliningWorking capital: 267 days Capital intensive

Quarterly Momentum25/100 · Weak

Revenue (4Q): -54% YoY DecliningOPM: -440.0% (down 441.4% YoY) Margin pressure

Industry Rank65/100 · Strong

ROCE 28.7% vs industry 14.1% Above peersROE 34.8% vs industry 12.7% Above peers3Y sales CAGR: -24% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 24, 2026, 3:04 am

Market Cap	13.5 Cr.
Current Price	24.7
Intrinsic Value	₹24.12
High / Low	26.0/22.6
Stock P/E
Book Value	15.3
Dividend Yield	0.00 %
ROCE	28.7 %
ROE	34.8 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Ahimsa Industries Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hindustan Fluoro Carbons Ltd	34.0 Cr.	17.3	19.6/10.8	283	41.8	0.00 %	1.02 %	%	10.0
Gujarat Petrosynthese Ltd	36.5 Cr.	61.1	81.5/51.5	15.1	85.2	0.00 %	4.45 %	2.93 %	10.0
AVI Polymers Ltd	155 Cr.	16.4	29.4/5.43	15.4	0.85	0.00 %	19.4 %	15.6 %	10.0
Supreme Petrochem Ltd	15,269 Cr.	812	982/461	45.6	126	1.23 %	19.2 %	14.6 %	2.00
Signet Industries Ltd	146 Cr.	49.5	81.8/40.0	6.94	80.3	1.01 %	13.7 %	6.88 %	10.0
Industry Average	3,570.25 Cr	179.69		51.38	82.31	0.82%	14.10%	12.68%	7.55

All Competitor Stocks of Ahimsa Industries Ltd

Quarterly Result

Metric	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	17.00	14.46	9.61	12.34	10.14	11.93	11.61	8.63	6.49	8.06	6.72	2.82	0.05
Expenses	16.57	13.99	9.00	11.21	9.19	11.98	11.05	8.66	6.40	8.35	7.23	5.31	0.27
Operating Profit	0.43	0.47	0.61	1.13	0.95	-0.05	0.56	-0.03	0.09	-0.29	-0.51	-2.49	-0.22
OPM %	2.53%	3.25%	6.35%	9.16%	9.37%	-0.42%	4.82%	-0.35%	1.39%	-3.60%	-7.59%	-88.30%	-440.00%
Other Income	0.13	0.49	0.10	0.07	0.41	0.01	0.56	0.13	0.13	0.11	0.04	-0.47	0.00
Interest	0.26	0.36	0.32	0.33	0.16	0.18	0.10	0.14	0.12	0.12	0.11	0.01	0.00
Depreciation	0.68	0.68	0.59	0.52	0.44	0.48	0.43	0.45	0.40	0.36	0.33	0.09	0.01
Profit before tax	-0.38	-0.08	-0.20	0.35	0.76	-0.70	0.59	-0.49	-0.30	-0.66	-0.91	-3.06	-0.23
Tax %	0.00%	-25.00%	-10.00%	22.86%	3.95%	-35.71%	1.69%	-2.04%	-6.67%	-1.52%	0.00%	6.54%	0.00%
Net Profit	-0.38	-0.06	-0.18	0.28	0.73	-0.45	0.58	-0.48	-0.28	-0.65	-0.92	-3.26	-0.22
EPS in Rs	-0.69	-0.11	-0.33	0.51	1.33	-0.82	1.06	-0.88	-0.51	-1.19	-1.68	-5.96	-0.40

Last Updated: January 2, 2026, 2:39 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:41 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	21.38	32.11	60.62	59.27	95.78	37.84	31.45	21.95	21.90	20.24	14.46	9.54	2.87
Expenses	19.01	29.86	55.41	54.62	92.03	35.55	30.41	20.09	21.18	19.67	14.66	12.55	5.58
Operating Profit	2.37	2.25	5.21	4.65	3.75	2.29	1.04	1.86	0.72	0.57	-0.20	-3.01	-2.71
OPM %	11.09%	7.01%	8.59%	7.85%	3.92%	6.05%	3.31%	8.47%	3.29%	2.82%	-1.38%	-31.55%	-94.43%
Other Income	0.39	0.50	0.25	0.50	0.28	0.37	0.48	0.05	0.60	0.69	0.24	-0.42	-0.47
Interest	1.00	1.23	1.09	0.95	0.87	0.79	0.62	0.65	0.34	0.29	0.24	0.12	0.01
Depreciation	1.69	2.27	2.23	2.12	1.90	1.56	1.36	1.11	0.91	0.88	0.76	0.42	0.10
Profit before tax	0.07	-0.75	2.14	2.08	1.26	0.31	-0.46	0.15	0.07	0.09	-0.96	-3.97	-3.29
Tax %	-157.14%	8.00%	14.02%	34.62%	34.92%	32.26%	-4.35%	40.00%	-300.00%	0.00%	-3.12%	5.04%
Net Profit	0.17	-0.82	1.84	1.35	0.83	0.21	-0.44	0.09	0.28	0.10	-0.93	-4.18	-3.48
EPS in Rs	2.69	-2.07	3.36	2.47	1.52	0.38	-0.80	0.16	0.51	0.18	-1.70	-7.64	-6.36
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-582.35%	324.39%	-26.63%	-38.52%	-74.70%	-309.52%	120.45%	211.11%	-64.29%	-1030.00%	-349.46%
Change in YoY Net Profit Growth (%)	0.00%	906.74%	-351.02%	-11.89%	-36.18%	-234.83%	429.98%	90.66%	-275.40%	-965.71%	680.54%

Ahimsa Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-11%
5 Years:	-21%
3 Years:	-24%
TTM:	-34%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-309%

Stock Price CAGR
10 Years:	%
5 Years:	1%
3 Years:	18%
1 Year:	-23%

Return on Equity
10 Years:	-1%
5 Years:	-8%
3 Years:	-14%
Last Year:	-35%

Last Updated: September 4, 2025, 10:25 pm

Balance Sheet

Last Updated: February 1, 2026, 12:19 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.63	3.96	5.47	5.47	5.47	5.47	5.47	5.47	5.47	5.47	5.47	5.47	5.47
Reserves	4.69	1.83	5.79	7.15	7.97	8.19	7.75	7.84	8.13	8.22	7.29	3.12	2.89
Borrowings	14.33	13.54	10.30	8.96	7.47	8.09	7.51	7.65	4.16	3.09	2.14	0.01	0.01
Other Liabilities	3.23	14.40	2.74	15.99	29.14	13.82	3.25	2.84	3.45	3.27	1.68	0.24	0.21
Total Liabilities	22.88	33.73	24.30	37.57	50.05	35.57	23.98	23.80	21.21	20.05	16.58	8.84	8.58
Fixed Assets	13.00	13.07	11.33	11.63	9.88	8.98	7.75	6.40	6.12	5.68	4.93	0.11	0.11
CWIP	0.00	0.00	0.56	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	9.88	20.66	12.41	25.94	40.17	26.59	16.23	17.40	15.09	14.37	11.65	8.73	8.47
Total Assets	22.88	33.73	24.30	37.57	50.05	35.57	23.98	23.80	21.21	20.05	16.58	8.84	8.58

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-2.12	1.50	0.22	3.28	1.02	4.31	0.73	2.69	2.43	0.75	1.20	-1.60
Cash from Investing Activity +	-1.69	-3.41	-2.12	-2.73	-1.16	-3.07	-0.97	-0.36	-0.67	-0.05	0.02	3.92
Cash from Financing Activity +	4.30	2.69	1.77	-0.87	-0.38	-1.30	-0.34	-0.28	-3.76	-1.07	-1.18	-2.24
Net Cash Flow	0.49	0.78	-0.13	-0.32	-0.52	-0.06	-0.58	2.06	-1.99	-0.37	0.03	0.08
Free Cash Flow	-3.93	-0.84	-0.83	1.41	0.87	2.10	0.16	2.87	2.10	0.93	1.19	2.32
CFO/OP	-89%	64%	2%	65%	41%	194%	70%	145%	338%	132%	-600%	53%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-11.96	-11.29	-5.09	-4.31	-3.72	-5.80	-6.47	-5.79	-3.44	-2.52	-2.34	-3.02

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	36.70	155.62	24.81	108.39	114.82	155.01	71.49	102.93	81.00	97.38	105.26	213.11
Inventory Days	102.93	48.90	34.42	38.65	31.98	86.83	98.40	129.93	119.13	119.81	168.74	63.12
Days Payable	30.38	181.95	16.10	113.60	92.92	155.28	37.11	38.58	37.79	50.89	50.13	2.74
Cash Conversion Cycle	109.25	22.56	43.13	33.43	53.88	86.56	132.77	194.29	162.34	166.30	223.87	273.48
Working Capital Days	-115.24	-66.27	-5.54	5.48	9.45	40.61	62.67	78.49	125.17	143.19	168.62	267.44
ROCE %	6.41%	2.46%	15.80%	14.05%	10.03%	5.16%	-0.71%	4.17%	0.21%	-1.45%	-4.42%	-28.68%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Dec 2024	Mar 2025	Sep 2025
Promoters	69.28%	69.28%	69.28%	69.61%	69.61%	69.61%	69.61%	69.61%	69.61%	51.03%	51.03%	51.03%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	18.58%	20.66%	20.66%
Public	30.72%	30.72%	30.72%	30.39%	30.39%	30.39%	30.39%	30.39%	30.39%	30.39%	28.31%	28.31%
No. of Shareholders	82	81	81	79	77	76	81	80	69	67	68	71

Shareholding Pattern Chart

No. of Shareholders

Ahimsa Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-7.63	-1.69	0.17	0.52	0.02
Diluted EPS (Rs.)	-7.63	-1.69	0.17	0.52	0.02
Cash EPS (Rs.)	-6.85	-0.30	1.77	2.18	2.20
Book Value[Excl.RevalReserv]/Share (Rs.)	15.70	23.32	25.02	24.84	24.33
Book Value[Incl.RevalReserv]/Share (Rs.)	15.70	23.32	25.02	24.84	24.33
Revenue From Operations / Share (Rs.)	17.43	26.88	36.97	40.33	40.10
PBDIT / Share (Rs.)	-5.38	0.10	1.07	2.41	3.49
PBIT / Share (Rs.)	-6.15	-1.28	-0.53	0.74	1.46
PBT / Share (Rs.)	-7.26	-1.75	0.17	0.12	0.27
Net Profit / Share (Rs.)	-7.63	-1.69	0.17	0.51	0.16
PBDIT Margin (%)	-30.84	0.39	2.89	5.98	8.70
PBIT Margin (%)	-35.29	-4.76	-1.43	1.84	3.64
PBT Margin (%)	-41.64	-6.53	0.47	0.30	0.68
Net Profit Margin (%)	-43.77	-6.30	0.47	1.27	0.42
Return on Networth / Equity (%)	-48.60	-7.25	0.69	2.07	0.69
Return on Capital Employeed (%)	-39.16	-5.30	-2.00	2.74	5.58
Return On Assets (%)	-47.26	-5.58	0.47	1.33	0.38
Long Term Debt / Equity (X)	0.00	0.03	0.05	0.09	0.07
Total Debt / Equity (X)	0.00	0.16	0.22	0.30	0.57
Asset Turnover Ratio (%)	0.75	0.80	0.98	0.98	0.91
Current Ratio (X)	31.74	3.14	2.47	2.21	1.73
Quick Ratio (X)	24.95	1.61	1.46	1.30	1.09
Inventory Turnover Ratio (X)	2.82	2.74	2.43	2.62	1.85
Interest Coverage Ratio (X)	-24.28	0.24	2.46	3.89	2.95
Interest Coverage Ratio (Post Tax) (X)	-29.46	-2.81	-1.23	1.83	1.14
Enterprise Value (Cr.)	11.81	10.41	7.65	12.90	15.87
EV / Net Operating Revenue (X)	1.24	0.70	0.37	0.58	0.72
EV / EBITDA (X)	-4.01	181.02	13.06	9.77	8.31
MarketCap / Net Operating Revenue (X)	1.27	0.57	0.23	0.42	0.49
Price / BV (X)	1.41	0.66	0.34	0.68	0.81
Price / Net Operating Revenue (X)	1.27	0.57	0.23	0.42	0.49
EarningsYield	-0.34	-0.10	0.01	0.03	0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ahimsa Industries Ltd. is a Public Limited Listed company incorporated on 24/01/1996 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L46909GJ1996PLC028679 and registration number is 028679. Currently Company is involved in the business activities of Manufacturing. Company's Total Operating Revenue is Rs. 9.54 Cr. and Equity Capital is Rs. 5.47 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Petrochemicals - Polymers	Office No: 14, 5th Floor, G � Cabin, Kalapurnam Complex, Ahmedabad Gujarat 380009	Contact not found

Management
Name	Position Held
Mr. Ashutosh Gandhi	Managing Director
Ms. Pooja Rajan Ambure	Executive Director
Ms. Almina Banu Shaikh	Ind. Non-Executive Director
Mr. Abhishek D Buddhadev	Ind. Non-Executive Director
Mr. Santosh K Tripathi	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Ahimsa Industries Ltd and is it undervalued?

As of 26 April 2026, Ahimsa Industries Ltd's intrinsic value is ₹24.12, which is 2.35% lower than the current market price of ₹24.70, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (34.8 %), book value (₹15.3), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ahimsa Industries Ltd?

Ahimsa Industries Ltd is trading at ₹24.70 as of 26 April 2026, with a FY2026-2027 high of ₹26.0 and low of ₹22.6. The stock is currently in the middle of its 52-week range. Market cap stands at ₹13.5 Cr..

How does Ahimsa Industries Ltd's P/E ratio compare to its industry?

Ahimsa Industries Ltd has a P/E ratio of , which is below the industry average of 51.38. This is broadly in line with or below the industry average.

Is Ahimsa Industries Ltd financially healthy?

Key indicators for Ahimsa Industries Ltd: ROCE of 28.7 % indicates efficient capital utilization; ROE of 34.8 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Ahimsa Industries Ltd profitable and how is the profit trend?

Ahimsa Industries Ltd reported a net profit of ₹-4 Cr in Mar 2025 on revenue of ₹10 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a declining trend.

Does Ahimsa Industries Ltd pay dividends?

Ahimsa Industries Ltd has a dividend yield of 0.00 % at the current price of ₹24.70. The company is currently not paying meaningful dividends.