Ahimsa Industries Ltd Intrinsic Value & Share Price Analysis

Updated
Report details
Last Updated:
Author: |Social: XLinkedIn
GETAKA RESEARCH Company fundamentals

Business & price at a glance

Stored data · Not a live quote

Financial reporting gap. Latest stored quarter: Sep 2025; annual: Mar 2025. Check newer filings before drawing conclusions. View sources

Share price₹25.80Price record: 14 September 2026, 12:24 pm +05:30
Model estimateNot availableInsufficient usable inputs
Return on capital5.87%ROCE · Latest stored data
Earnings multipleNot availableP/E · Compare with similar businesses
VALUATION CONTEXT

Valuation needs review. There are no earnings results within the last six months. Newer filings are needed. No usable valuation model remains; see the missing inputs below.

Explore the models
LATEST QUARTER

Revenue

-99.3%

Sep 2025 vs Sep 2024

Reported revenue: ₹0 Cr
LATEST QUARTER

Net profit

Percentage change not meaningful

Sep 2025 vs Sep 2024

Reported net profit: ₹0 Cr
EARNINGS CHECK

Profit into cash

Not available

Operating cash flow / net profit

Matched annual period: Mar 2025

A ratio requires matching cash and positive profit figures.

WHAT TO WATCH

Check the latest filings, margin changes and cash generation before drawing conclusions from the headline score.

View financials
Reporting dates, coverage & sources

Annual: Mar 2025 · Quarterly: Sep 2025 · Cash flow: Mar 2026. These sections refresh independently. A recent price update does not mean the financial statements are current.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Advertisements
CONNECT THE NUMBERS

What the numbers reveal

See how growth, cash and financing fit together. Open any measure for its interpretation and source.

4 measures available

Quarterly net margin

-440.00%

-426.31 pp year on year

Sep 2025 vs Sep 2024
Why it matters & source

Each ₹100 of revenue produced ₹-440.00 of reported net profit. Compare the change with tax and other-income movements.

Net profit ÷ revenue × 100. Change is in percentage points (pp), not percent growth.

Current: ₹-0.22 Cr profit / ₹0.05 Cr revenue. Prior: ₹-0.92 Cr / ₹6.72 Cr.

View source table

Interest coverage

-32.08×

Earnings before interest and tax / interest

Mar 2025 · annual P&L
Why it matters & source

Reported earnings before interest and tax cover the interest expense -32.1 times. Other income is included; principal repayments are not.

(Profit before tax + interest expense) ÷ interest expense.

Profit before tax: ₹-3.97 Cr. Interest: ₹0.12 Cr.

View source table

Borrowings / book equity

0.00×

₹0.00 borrowed per ₹100 of equity

Mar 2026 · balance sheet
Why it matters & source

This compares reported borrowings with equity capital plus reserves. It is gross borrowing, not net debt; reserves are not cash.

Borrowings ÷ (equity capital + reserves), from the same balance-sheet date.

Borrowings: ₹0.00 Cr. Equity capital: ₹5.47 Cr. Reserves: ₹2.62 Cr.

View source table

Cash cycle change

+50days

273 days now · 224 days before

Mar 2025 vs Mar 2024
Why it matters & source

A shorter cycle can reduce the time cash is tied up in operations. A longer supplier-payment period can also shorten it, so read the components.

Cash cycle = debtor days + inventory days − payable days. Change = current cycle − prior-year cycle.

Current: 213.11 + 63.12 − 2.74 days. Prior: 105.26 + 168.74 − 50.13 days.

View source table
2 measures unavailable — see missing inputs
  • Revenue momentum needs eight consecutive quarters with positive revenue.
  • Cash backing needs three consecutive matching years, with positive profit in each year.

The earnings-growth scenario needs a positive, usable P/E. It is not shown for missing or loss-based P/E figures.

Periods are matched within each calculation; different measures may use different reporting dates. Derived from the stored tables, not live filings. Check the source reporting basis before comparing companies. About ratio analysis.

Intrinsic value & reliability

Insufficient valuation inputsNot assessable confidence · 0 contributing models · 1 references · 10 methods checked

No usable positive earnings or eligible cash-flow model is available. This is not a zero valuation or a conclusion that the company is worthless.

What is needed

  • There are no earnings results within the last six months. Newer filings are needed.
  • The annual history contains non-positive earnings. A positive median is only a through-cycle reference; recent losses require a separate turnaround review.
  • The latest reported quarter has missing or non-positive profit. The estimate is based on longer-period earnings and needs a turnaround or cyclicality review.
View all reliability checks
  • The stored trailing-year earnings are non-positive; the engine does not fall back to an older profitable year.
  • Limited model coverage: the available models can estimate value, but related earnings formulas are not independent confirmation. No firm valuation label is given.
  • No model has usable positive inputs. A numeric intrinsic value would require inventing earnings or cash flows.

Annual earnings: Mar 2025 · Quarter: Sep 2025 · Balance sheet: Mar 2026. The price-update date does not refresh these financial statements.

Statement source: Screener company financials. Detailed cash/debt schedules: awaiting a validated refresh. Refreshes run outside Indian market hours.

All 10 valuation methods

All ten methods are assessed below; calculations appear when the required inputs are usable. Open a row’s details to see the formula, assumptions or missing data. Reference-only results do not change the intrinsic-value estimate.

MethodValue / shareUse in estimateCalculation & inputs
Justified P/E from ROENot availableNeeds inputs / not applicable
See missing inputs

Two matched opening-equity ROE observations, positive normalised EPS and consistent shares are required.

Graham benchmarkNot availableNeeds inputs / not applicable
See missing inputs

Earnings models: no usable positive earnings basis, or a loss/share-basis inconsistency prevents a meaningful estimate.

Normalised earnings powerNot availableNeeds inputs / not applicable
See missing inputs

Earnings models: no usable positive earnings basis, or a loss/share-basis inconsistency prevents a meaningful estimate.

Discounted cash flowNot availableNeeds inputs / not applicable
See missing inputs

Missing matched cash equivalents. A cash-flow valuation also needs usable FCFE components or three matched years of operating reinvestment inputs; non-positive equity results are not forced to zero.

Net assets / book equity₹14.80Reference only
Formula & sensitivity

Dated share capital + reserves divided by current implied shares. Accounting net assets, not a property appraisal or liquidation value; excluded from the intrinsic-value blend.

Model range: ₹14.80 – ₹14.80.

Peer EV/EBITDANot availableNeeds inputs / not applicable
See missing inputs

Missing matched cash equivalents.

Dividend discountNot availableNeeds inputs / not applicable
See missing inputs

Dividend model: three positive, stable payout years with positive earnings are unavailable. Low dividends alone do not prove a stock is overvalued.

Earnings-yield benchmarkNot availableNeeds inputs / not applicable
See missing inputs

Usable positive normalised earnings are required.

ROCE / economic value addedNot availableNeeds inputs / not applicable
See missing inputs

Missing matched cash equivalents.

Peer EV/revenueNot availableNeeds inputs / not applicable
See missing inputs

Missing matched cash equivalents.

Equal weight per eligible model family, then equal weight within each family. Accounting, duplicate and peer-market references have zero intrinsic-value weight. The headline range covers contributing models and discount-rate sensitivity, not a confidence interval. Reference scenarios have their own ranges in the table.

Model assumptions and limitations

Growth, required returns and competitive fade are disclosed model assumptions. Cash, investments, debt and minority interests use book amounts as proxies; fair-value adjustments can materially change enterprise estimates. Reference-only methods and duplicate earnings-yield calculations have zero blend weight. Book value is an accounting reference, not a liquidation-value estimate or an automatic fair price.

How the safeguards work

A usable model provides an indicative estimate even when other inputs are missing. Older results, short histories, limited model coverage and cash-quality concerns reduce confidence instead of hiding every value. An annual earnings series whose latest period is older than 36 months is not reused; four consecutive quarters can provide a fallback when annual EPS is absent. Known earnings/share-basis conflicts and trailing losses exclude affected earnings models. Book-value problems exclude book-dependent models without removing a usable earnings-power model. Justified P/E uses matched ROE and reinvestment assumptions, never the current market P/E as its valuation multiple.

Financial businesses can use equity-earnings and eligible dividend models, with a sector-review warning. CFO is never substituted for free cash flow to equity. DCF uses verified FCFE or an explicit operating-reinvestment forecast; the latter and economic-profit valuation require matched debt, cash, investments and minority interests. Related enterprise models share one blend family. Low-payout dividends, accounting net assets, duplicate earnings yield and market peer multiples remain visible as references where appropriate. Extreme price gaps prompt a warning, not an invented price cap. An automatic overvalued/undervalued label requires three models across two families, consistent inputs, recent results and agreement across the full range.

Confidence describes evidence coverage, not a measured probability of accuracy. Even the moderate rating is an automated screen. Equity models assume a 12% required return (10%–14% sensitivity); enterprise models assume 10% WACC (8%–12%). These are disclosed scenarios, not measured company-specific costs of capital. A negative enterprise-to-equity sensitivity result indicates a claims shortfall, not a negative tradable share price. No-growth earnings power and Graham are conservative benchmarks; they do not fully capture future reinvestment or growth. Check current filings and corporate actions.

Method references: CFA Institute: cash-flow valuation · Damodaran: financial-service firms

Advertisements

Analysis summary

Data coverage: Price-data record updated 14 September 2026, 12:24 pm +05:30. Annual results through Mar 2025; quarterly results through Sep 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

Ahimsa Industries Ltd: there are insufficient usable inputs for a numeric intrinsic value estimate. There are no earnings results within the last six months. Newer filings are needed. The annual history contains non-positive earnings. A positive median is only a through-cycle reference; recent losses require a separate turnaround review. The latest reported quarter has missing or non-positive profit. The estimate is based on longer-period earnings and needs a turnaround or cyclicality review. This is not a zero valuation. See the valuation checks for the complete explanation.

Operating performance

Revenue for Mar 2025 was ₹9.54 Cr, versus ₹14.46 Cr in Mar 2024 (-34.0% year on year). Net profit for Mar 2025 was ₹-4.18 Cr, versus ₹-0.93 Cr in Mar 2024. These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹-1.60 Cr against net profit of ₹-4.18 Cr.A cash-to-profit ratio is not meaningful with zero or negative profit.

Balance-sheet check

Reported borrowings were ₹0.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The base required return is an assumed 12%, with 10%–14% sensitivity. Eligible dividend and FCFE models use capped terminal-growth assumptions explained in their model rows. Historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Business quality

40
Ahimsa Industries Ltd scores 40/100 (Weak)
Fundamental screening score · Business quality and valuation are separate checks.

Data coverage: 5/5 dimensions. Financial reporting periods vary by section.

Open a dimension to see what drives its score. Stored ratio feeds and reporting dates can differ from the matched financial-statement calculations in Connect the numbers.

Stock Health50/100 · Moderate

Profitability, balance sheet strength, debt levels, profit consistency

ROCE 5.9% WeakROE 6.0% WeakD/E 0.00 Low debtInterest Coverage -24.3x RiskyProfitable 3/5 available years Reported history
Ownership Trends50/100 · Moderate

FII/DII trends, promoter changes, shareholder count shifts

FII holding +0.00 pp (Mar 2026 → Jun 2026) UnchangedPromoter holding at 51.0% Stable
Earnings Quality30/100 · Weak

Cash flow vs reported profit, margin trends, working capital efficiency

OPM contracting (3% → -16%) DecliningWorking capital: 267 days Capital intensive
Quarterly Momentum40/100 · Moderate

Recent 4-quarter revenue and profit growth vs prior year

OPM: -440.0% (down 441.4% YoY) Margin pressure
Peer Comparison30/100 · Weak

P/E, ROCE, ROE, and growth vs industry averages

ROCE 5.9% vs industry 14.6% Below peers3Y sales CAGR: -24% Shrinking
How the quality score is calculated

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Peer Comparison 15% · Ownership Trends 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing dimensions are excluded and the remaining weights are rescaled. At least three dimensions are required for an overall score. Holding movements describe ownership shares, not proven trading flows. Broad industry groups and financial-sector accounting can limit comparability.

Share price & basic dataAll stored headline metrics · Expand table

Share Price and Basic Stock Data

Last Updated: September 14, 2026, 12:24 pm

Market Cap 14.1 Cr.
Current Price 25.8
Intrinsic ValueN/A
High / Low 28.5/22.6
Stock P/E
Book Value 14.8
Dividend Yield0.00 %
ROCE5.87 %
ROE6.00 %
Face Value 10.0
PEG Ratio0.00

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

MARKET HISTORY

Price & valuation history

Price and model use the left ₹ axis; P/E uses the right × axis. Stored observations, not live quotes. Historical models may use earlier methodologies.

Loading historical observations…

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Ahimsa Industries Ltd 14.1 Cr. 25.8 28.5/22.6 14.80.00 %5.87 %6.00 % 10.0
Gujarat Petrosynthese Ltd 30.5 Cr. 51.2 71.9/50.011.7 87.60.00 %5.71 %4.62 % 10.0
Hindustan Fluoro Carbons Ltd 34.0 Cr. 17.3 19.6/10.8283 41.80.00 %1.02 %% 10.0
AVI Polymers Ltd 166 Cr. 17.6 29.4/5.437.03 12.30.00 %45.5 %33.4 % 10.0
Signet Industries Ltd 200 Cr. 68.0 75.5/40.08.51 84.10.74 %13.6 %7.98 % 10.0
Industry Average2,950.69 Cr202.5046.2186.540.67%14.56%11.66%7.55

All Competitor Stocks of Ahimsa Industries Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Result

MetricSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 17.0014.469.6112.3410.1411.9311.618.636.498.066.722.820.05
Expenses 16.5713.999.0011.219.1911.9811.058.666.408.357.235.310.27
Operating Profit 0.430.470.611.130.95-0.050.56-0.030.09-0.29-0.51-2.49-0.22
OPM % 2.53%3.25%6.35%9.16%9.37%-0.42%4.82%-0.35%1.39%-3.60%-7.59%-88.30%-440.00%
Other Income 0.130.490.100.070.410.010.560.130.130.110.04-0.470.00
Interest 0.260.360.320.330.160.180.100.140.120.120.110.010.00
Depreciation 0.680.680.590.520.440.480.430.450.400.360.330.090.01
Profit before tax -0.38-0.08-0.200.350.76-0.700.59-0.49-0.30-0.66-0.91-3.06-0.23
Tax % 0.00%-25.00%-10.00%22.86%3.95%-35.71%1.69%-2.04%-6.67%-1.52%0.00%6.54%0.00%
Net Profit -0.38-0.06-0.180.280.73-0.450.58-0.48-0.28-0.65-0.92-3.26-0.22
EPS in Rs -0.69-0.11-0.330.511.33-0.821.06-0.88-0.51-1.19-1.68-5.96-0.40

Last Updated: January 2, 2026, 2:39 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:41 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 21.3832.1160.6259.2795.7837.8431.4521.9521.9020.2414.469.542.87
Expenses 19.0129.8655.4154.6292.0335.5530.4120.0921.1819.6714.6612.555.58
Operating Profit 2.372.255.214.653.752.291.041.860.720.57-0.20-3.01-2.71
OPM % 11.09%7.01%8.59%7.85%3.92%6.05%3.31%8.47%3.29%2.82%-1.38%-31.55%-94.43%
Other Income 0.390.500.250.500.280.370.480.050.600.690.24-0.42-0.47
Interest 1.001.231.090.950.870.790.620.650.340.290.240.120.01
Depreciation 1.692.272.232.121.901.561.361.110.910.880.760.420.10
Profit before tax 0.07-0.752.142.081.260.31-0.460.150.070.09-0.96-3.97-3.29
Tax % -157.14%8.00%14.02%34.62%34.92%32.26%-4.35%40.00%-300.00%0.00%-3.12%5.04%
Net Profit 0.17-0.821.841.350.830.21-0.440.090.280.10-0.93-4.18-3.48
EPS in Rs 2.69-2.073.362.471.520.38-0.800.160.510.18-1.70-7.64-6.36
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-582.35%324.39%-26.63%-38.52%-74.70%-309.52%120.45%211.11%-64.29%-1030.00%-349.46%
Change in YoY Net Profit Growth (%)0.00%906.74%-351.02%-11.89%-36.18%-234.83%429.98%90.66%-275.40%-965.71%680.54%

Ahimsa Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-11%
5 Years:-21%
3 Years:-24%
TTM:-34%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-309%
Stock Price CAGR
10 Years:%
5 Years:1%
3 Years:18%
1 Year:-23%
Return on Equity
10 Years:-1%
5 Years:-8%
3 Years:-14%
Last Year:-35%

Last Updated: September 4, 2025, 10:25 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet

Last Updated: June 16, 2026, 1:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 3.965.475.475.475.475.475.475.475.475.475.475.47
Reserves 1.835.797.157.978.197.757.848.138.227.293.122.62
Borrowings 13.5410.308.967.478.097.517.654.163.092.140.010.00
Other Liabilities 14.402.7415.9929.1413.823.252.843.453.271.680.240.47
Total Liabilities 33.7324.3037.5750.0535.5723.9823.8021.2120.0516.588.848.56
Fixed Assets 13.0711.3311.639.888.987.756.406.125.684.930.110.08
CWIP 0.000.560.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 20.6612.4125.9440.1726.5916.2317.4015.0914.3711.658.738.48
Total Assets 33.7324.3037.5750.0535.5723.9823.8021.2120.0516.588.848.56
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 1.500.223.281.024.310.732.692.430.751.20-1.60-0.12
Cash from Investing Activity + -3.41-2.12-2.73-1.16-3.07-0.97-0.36-0.67-0.050.023.92-0.01
Cash from Financing Activity + 2.691.77-0.87-0.38-1.30-0.34-0.28-3.76-1.07-1.18-2.24-0.01
Net Cash Flow 0.78-0.13-0.32-0.52-0.06-0.582.06-1.99-0.370.030.08-0.14
Free Cash Flow -0.84-0.831.410.872.100.162.872.100.931.192.32-0.13
CFO/OP 64%2%65%41%194%70%145%338%132%-600%53%26%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow-0.84-0.831.410.872.100.162.872.100.931.192.32-0.13

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 36.70155.6224.81108.39114.82155.0171.49102.9381.0097.38105.26213.11
Inventory Days 102.9348.9034.4238.6531.9886.8398.40129.93119.13119.81168.7463.12
Days Payable 30.38181.9516.10113.6092.92155.2837.1138.5837.7950.8950.132.74
Cash Conversion Cycle 109.2522.5643.1333.4353.8886.56132.77194.29162.34166.30223.87273.48
Working Capital Days -115.24-66.27-5.545.489.4540.6162.6778.49125.17143.19168.62267.44
ROCE %6.41%2.46%15.80%14.05%10.03%5.16%-0.71%4.17%0.21%-1.45%-4.42%-28.68%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Share Holding Pattern

MonthSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026Jun 2026
Promoters 69.28%69.61%69.61%69.61%69.61%69.61%69.61%51.03%51.03%51.03%51.03%51.03%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%18.58%20.66%20.66%20.61%20.61%
Public 30.72%30.39%30.39%30.39%30.39%30.39%30.39%30.39%28.31%28.31%28.36%28.36%
No. of Shareholders 817977768180696768717272

This stock is not held by any mutual fund.

FINANCIALS

Additional ratios

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -7.63-1.690.170.520.02
Diluted EPS (Rs.) -7.63-1.690.170.520.02
Cash EPS (Rs.) -6.85-0.301.772.182.20
Book Value[Excl.RevalReserv]/Share (Rs.) 15.7023.3225.0224.8424.33
Book Value[Incl.RevalReserv]/Share (Rs.) 15.7023.3225.0224.8424.33
Revenue From Operations / Share (Rs.) 17.4326.8836.9740.3340.10
PBDIT / Share (Rs.) -5.380.101.072.413.49
PBIT / Share (Rs.) -6.15-1.28-0.530.741.46
PBT / Share (Rs.) -7.26-1.750.170.120.27
Net Profit / Share (Rs.) -7.63-1.690.170.510.16
PBDIT Margin (%) -30.840.392.895.988.70
PBIT Margin (%) -35.29-4.76-1.431.843.64
PBT Margin (%) -41.64-6.530.470.300.68
Net Profit Margin (%) -43.77-6.300.471.270.42
Return on Networth / Equity (%) -48.60-7.250.692.070.69
Return on Capital Employeed (%) -39.16-5.30-2.002.745.58
Return On Assets (%) -47.26-5.580.471.330.38
Long Term Debt / Equity (X) 0.000.030.050.090.07
Total Debt / Equity (X) 0.000.160.220.300.57
Asset Turnover Ratio (%) 0.750.800.980.980.91
Current Ratio (X) 31.743.142.472.211.73
Quick Ratio (X) 24.951.611.461.301.09
Inventory Turnover Ratio (X) 2.822.742.432.621.85
Interest Coverage Ratio (X) -24.280.242.463.892.95
Interest Coverage Ratio (Post Tax) (X) -29.46-2.81-1.231.831.14
Enterprise Value (Cr.) 11.8110.417.6512.9015.87
EV / Net Operating Revenue (X) 1.240.700.370.580.72
EV / EBITDA (X) -4.01181.0213.069.778.31
MarketCap / Net Operating Revenue (X) 1.270.570.230.420.49
Price / BV (X) 1.410.660.340.680.81
Price / Net Operating Revenue (X) 1.270.570.230.420.49
EarningsYield -0.34-0.100.010.030.01

Frequently asked questions

What is the intrinsic value of Ahimsa Industries Ltd and is it undervalued?

Ahimsa Industries Ltd: there are insufficient usable inputs for a numeric intrinsic value estimate. There are no earnings results within the last six months. Newer filings are needed. The annual history contains non-positive earnings. A positive median is only a through-cycle reference; recent losses require a separate turnaround review. The latest reported quarter has missing or non-positive profit. The estimate is based on longer-period earnings and needs a turnaround or cyclicality review. This is not a zero valuation. See the valuation checks for the complete explanation. The Intrinsic value & reliability section explains eligible models, excluded methods and the review rules. A low P/E or a large price gap alone does not establish mispricing.

What share price and 52-week range are shown for Ahimsa Industries Ltd?

The stored share price is ₹25.80. Price-data record updated: 14 September 2026, 12:24 pm +05:30. This is not a live quote. The stored 52-week high / low is 28.5/22.6; this is a rolling range, not a financial-year range.

How have Ahimsa Industries Ltd's revenue and profit changed?

Revenue for Mar 2025 was ₹9.54 Cr, versus ₹14.46 Cr in Mar 2024 (-34.0% year on year). Net profit for Mar 2025 was ₹-4.18 Cr, versus ₹-0.93 Cr in Mar 2024. These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does Ahimsa Industries Ltd's profit convert into cash?

For the same Mar 2025 period, operating cash flow was ₹-1.60 Cr against net profit of ₹-4.18 Cr.A cash-to-profit ratio is not meaningful with zero or negative profit.

What should I check in Ahimsa Industries Ltd's balance sheet?

Reported borrowings were ₹0.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

What could change Ahimsa Industries Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ahimsa Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE