Gujarat Petrosynthese Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹38.31Overvalued by 24.88%vs CMP ₹51.00

P/E (11.6) × ROE (4.6%) × BV (₹87.60) × DY (2.00%)

₹49.59Fairly Valued by 2.76%vs CMP ₹51.00
MoS: -2.8% (Negative)Confidence: 45/100 (Moderate)Models: 1 Under, 1 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹40.0530%Over (-21.5%)
Graham NumberEarnings₹89.4621%Under (+75.4%)
Earnings PowerEarnings₹20.7114%Over (-59.4%)
DCFCash Flow₹54.0018%Fair (+5.9%)
Earnings YieldEarnings₹40.6010%Over (-20.4%)
Revenue MultipleRevenue₹28.397%Over (-44.3%)
Consensus (6 models)₹49.59100%Fairly Valued
Key Drivers: ROE 4.6% is below cost of equity. | Wide model spread (₹21–₹89) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 4.6%

*Investments are subject to market risks

Analyst Summary

Gujarat Petrosynthese Ltd operates in the Petrochemicals - Polymers segment, NSE: GUJPETR | BSE: 506858, current market price is ₹51.00, market cap is 30.4 Cr.. At a glance, stock P/E is 11.6, ROE is 4.62 %, ROCE is 5.71 %, book value is 87.6, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹49.59, which is broadly in line with the current market price. On operating trend, latest reported sales are about ₹17 Cr versus the prior period change of 22.2%, while latest net profit is about ₹1 Cr with a prior-period change of -12.0%. The 52-week range shown on this page is 81.5/50.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGujarat Petrosynthese Ltd. is a Public Limited Listed company incorporated on 19/09/1977 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Gujarat Petrosynthese Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

54
Gujarat Petrosynthese Ltd scores 54/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 5.7% WeakROE 4.6% WeakD/E 0.15 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 52.9% Stable
Earnings Quality30/100 · Weak
OPM contracting (1% → -7%) DecliningWorking capital: 153 days Capital intensive
Quarterly Momentum100/100 · Strong
Revenue (4Q): +37% YoY AcceleratingProfit (4Q): +120% YoY StrongOPM: 8.4% (up 8.6% YoY) Margin expansion
Industry Rank35/100 · Weak
P/E 11.6 vs industry 44.9 Cheaper than peersROCE 5.7% vs industry 14.6% Below peersROE 4.6% vs industry 11.8% Below peers3Y sales CAGR: -17% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:19 am

Market Cap 30.4 Cr.
Current Price 51.0
Intrinsic Value₹49.59
High / Low 81.5/50.0
Stock P/E11.6
Book Value 87.6
Dividend Yield0.00 %
ROCE5.71 %
ROE4.62 %
Face Value 10.0
PEG Ratio2.55

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gujarat Petrosynthese Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gujarat Petrosynthese Ltd 30.4 Cr. 51.0 81.5/50.011.6 87.60.00 %5.71 %4.62 % 10.0
Kothari Petrochemicals Ltd 790 Cr. 134 174/94.811.0 63.30.74 %28.6 %21.4 % 10.0
Manali Petrochemicals Ltd 1,288 Cr. 74.9 78.7/39.110.8 74.50.67 %7.24 %5.97 % 5.00
Signet Industries Ltd 202 Cr. 68.6 75.0/40.08.58 84.10.73 %13.7 %8.06 % 10.0
Bhansali Engineering Polymers Ltd 3,117 Cr. 125 138/74.215.7 43.53.19 %23.8 %17.3 % 1.00
Industry Average3,562.25 Cr184.2944.9286.540.72%14.57%11.82%7.55

All Competitor Stocks of Gujarat Petrosynthese Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 5.684.622.864.533.263.194.053.984.274.635.044.257.29
Expenses 5.484.893.174.473.743.834.154.384.284.775.074.506.68
Operating Profit 0.20-0.27-0.310.06-0.48-0.64-0.10-0.40-0.01-0.14-0.03-0.250.61
OPM % 3.52%-5.84%-10.84%1.32%-14.72%-20.06%-2.47%-10.05%-0.23%-3.02%-0.60%-5.88%8.37%
Other Income 0.510.820.670.720.760.790.790.820.770.830.840.740.77
Interest 0.000.000.010.000.000.000.000.000.000.000.000.000.00
Depreciation 0.060.060.060.060.060.080.080.080.090.090.080.090.07
Profit before tax 0.650.490.290.720.220.070.610.340.670.600.730.401.31
Tax % 61.54%32.65%6.90%20.83%-218.18%-85.71%118.03%-58.82%19.40%16.67%16.44%20.00%22.14%
Net Profit 0.250.320.260.570.690.14-0.110.540.530.500.590.321.01
EPS in Rs 0.420.540.440.951.160.23-0.180.900.890.840.990.541.69

Last Updated: March 3, 2026, 9:22 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 6:50 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 8.998.7811.1517.6818.8922.0720.2119.3430.0219.5513.8516.9221.21
Expenses 10.9210.3812.5519.9320.6823.5121.2720.4129.2319.7315.2117.5821.02
Operating Profit -1.93-1.60-1.40-2.25-1.79-1.44-1.06-1.070.79-0.18-1.36-0.660.19
OPM % -21.47%-18.22%-12.56%-12.73%-9.48%-6.52%-5.24%-5.53%2.63%-0.92%-9.82%-3.90%0.90%
Other Income 1.461.661.813.002.080.302.776.211.882.412.943.223.18
Interest 0.000.000.000.000.010.030.000.000.010.010.020.010.00
Depreciation 0.390.500.320.270.230.230.250.180.220.250.270.340.33
Profit before tax -0.86-0.440.090.480.05-1.401.464.962.441.971.292.213.04
Tax % -46.51%9.09%444.44%6.25%-1,140.00%-22.14%-2.05%-1.01%20.49%29.44%-28.68%33.94%
Net Profit -0.46-0.48-0.310.440.62-1.091.495.011.941.391.661.462.42
EPS in Rs -0.81-0.80-0.520.741.04-1.832.508.393.252.332.782.454.06
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-4.35%35.42%241.94%40.91%-275.81%236.70%236.24%-61.28%-28.35%19.42%-12.05%
Change in YoY Net Profit Growth (%)0.00%39.76%206.52%-201.03%-316.72%512.50%-0.46%-297.52%32.93%47.77%-31.47%

Gujarat Petrosynthese Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:7%
5 Years:-3%
3 Years:-17%
TTM:19%
Compounded Profit Growth
10 Years:13%
5 Years:30%
3 Years:-9%
TTM:67%
Stock Price CAGR
10 Years:17%
5 Years:28%
3 Years:17%
1 Year:-4%
Return on Equity
10 Years:0%
5 Years:3%
3 Years:3%
Last Year:3%

Last Updated: September 5, 2025, 3:40 pm

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + -1.632.67-2.06-1.180.151.434.20-1.86-2.791.18-3.00-1.06
Cash from Investing Activity + 0.80-4.052.122.14-0.363.25-3.372.062.36-0.312.532.69
Cash from Financing Activity + 0.851.94-0.07-0.07-0.660.000.00-0.05-0.06-0.07-0.06-0.07
Net Cash Flow 0.020.56-0.010.88-0.874.680.830.15-0.490.80-0.531.56
Free Cash Flow -1.082.600.450.73-0.121.176.11-2.02-2.990.10-3.39-2.12
CFO/OP 102%-191%100%64%-10%-135%-426%-238%1,600%-107%433%-587%

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 75.5284.3966.1344.8031.3037.8732.5145.2944.2698.9556.1373.56
Inventory Days 18.7316.7622.6813.8113.4610.2818.9915.7614.7619.6635.9923.11
Days Payable 58.7273.3164.6131.4628.5732.2723.2334.2625.7644.0050.1756.29
Cash Conversion Cycle 35.5227.8324.1927.1516.1915.8928.2626.7933.2674.6241.9640.38
Working Capital Days 285.42335.90195.7645.4225.3170.4536.3037.5665.17408.50152.59152.51
ROCE %-6.82%-5.21%-7.02%-11.04%-8.88%-6.38%-4.03%-2.56%6.67%4.35%2.73%4.45%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 51.16%51.16%51.18%51.19%51.19%51.35%51.71%51.81%52.05%52.37%52.86%52.86%
FIIs 1.01%1.01%1.01%1.01%1.01%1.01%1.01%1.01%1.01%1.01%1.01%1.01%
DIIs 10.59%10.26%9.34%9.22%8.89%7.95%7.95%7.95%7.95%7.95%7.64%7.47%
Government 0.34%0.34%0.34%0.34%0.34%0.34%0.34%0.34%0.34%0.34%0.34%0.34%
Public 36.90%37.24%38.14%38.25%38.58%39.36%39.00%38.90%38.65%38.34%38.15%38.32%
No. of Shareholders 19,09019,16019,32119,57419,68219,63119,55619,45719,30819,21219,11519,112

Shareholding Pattern Chart

No. of Shareholders

Gujarat Petrosynthese Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 22Mar 21Mar 20Mar 19Mar 18
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.409.153.4140.69-0.79
Diluted EPS (Rs.) 2.409.153.4140.69-0.79
Cash EPS (Rs.) 2.009.443.8441.08-0.41
Book Value[Excl.RevalReserv]/Share (Rs.) 76.6874.2764.3262.9522.13
Book Value[Incl.RevalReserv]/Share (Rs.) 76.6874.2764.3262.9522.13
Revenue From Operations / Share (Rs.) 50.2932.4133.9737.4031.81
PBDIT / Share (Rs.) 3.710.000.05-2.71-5.04
PBIT / Share (Rs.) 3.35-0.29-0.36-3.11-5.42
PBT / Share (Rs.) 3.339.053.5252.41-2.28
Net Profit / Share (Rs.) 1.649.153.4240.69-0.79
NP After MI And SOA / Share (Rs.) 1.649.153.4240.69-0.79
PBDIT Margin (%) 7.370.000.17-7.25-15.85
PBIT Margin (%) 6.65-0.91-1.06-8.30-17.05
PBT Margin (%) 6.6227.9410.35140.11-7.17
Net Profit Margin (%) 3.2528.2210.05108.77-2.49
NP After MI And SOA Margin (%) 3.2528.2210.05108.77-2.49
Return on Networth / Equity (%) 2.1312.315.3064.63-3.57
Return on Capital Employeed (%) 4.34-0.39-0.56-4.98-24.64
Return On Assets (%) 2.0211.825.1252.98-2.76
Total Debt / Equity (X) 0.000.000.000.000.15
Asset Turnover Ratio (%) 0.780.560.581.120.89
Current Ratio (X) 6.1310.6814.554.602.29
Quick Ratio (X) 5.6910.3113.944.532.05
Inventory Turnover Ratio (X) 28.9020.5022.6224.8212.69
Interest Coverage Ratio (X) 245.830.0050.71-13.95-29.46
Interest Coverage Ratio (Post Tax) (X) 109.530.00-396.57-76.22-22.98
Enterprise Value (Cr.) 23.1012.54-2.7711.3712.61
EV / Net Operating Revenue (X) 0.760.64-0.130.500.66
EV / EBITDA (X) 10.449643.15-77.94-7.02-4.19
MarketCap / Net Operating Revenue (X) 0.801.010.160.590.68
Price / BV (X) 0.530.430.080.350.98
Price / Net Operating Revenue (X) 0.801.010.160.590.68
EarningsYield 0.040.280.611.84-0.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ: Stock data is invalid or not in the correct format.
Last Updated: August 25, 2026, 10:19 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 506858 | NSE: GUJPETR
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gujarat Petrosynthese Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE