Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 14 April, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Agro Tech Foods Ltd

About the Company - Agro Tech Foods Ltd

Agro Tech Foods Ltd. is a Public Limited Listed company incorporated on 21/11/1986 and has its registered office in the State of Andhra Pradesh, India. Company’s Corporate Identification Number(CIN) is L15142TG1986PLC006957 and registration number is 006957. Currently Company is involved in the business activities of Other semi-processed, processed or instant foods except farinaceous products and malted foods and manufacturing activities like manufacture of egg powder, sambar powder etc.. Company’s Total Operating Revenue is Rs. 915.97 Cr. and Equity Capital is Rs. 24.37 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Edible Oils & Solvent Extraction31 Sarojini Devi Road, Secunderabad, Secunderabad Telangana 500003jyoti.chawla@atfoods.com
www.atfoods.com
Management
NamePosition Held
Mr. James Patrick KinnerkChairman
Lt. Gen. D B SinghDirector
Mr. Sanjaya KulkarniDirector
Mr. Arun BewoorDirector
Mr. Narendra AmbwaniDirector
Ms. Veena Vishindas GidwaniDirector
Mr. Trevor John FosterDirector
Mr. Pedro Labayen de InzaDirector

Agro Tech Foods Ltd. Share Price Update

Share PriceValue
Today₹703.25
Previous Day₹710.80

Basic Stock Data of Agro Tech Foods Ltd

Last Updated: April 9, 2024, 7:20 pm

Market Cap 1,755 Cr.
Current Price 720
High / Low1,090/647
Stock P/E126
Book Value 201
Dividend Yield0.42 %
ROCE4.55 %
ROE3.26 %
Face Value 10.0

Data Source: screener.in

Competitors of Agro Tech Foods Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Ajanta Soya Ltd 243 Cr. 30.239.8/24.0248 15.50.00 %4.05 %0.46 % 2.00
MK Proteins Ltd 432 Cr. 11.533.4/9.45 1.420.00 %19.1 %23.7 % 1.00
Pioneer Agro Extracts Ltd 4.03 Cr. 9.319.31/6.6040.3 12.20.00 %1.33 %1.33 % 10.0
Adani Wilmar Ltd 44,845 Cr. 345509/286325 61.30.00 %15.0 %7.41 % 1.00
Marico Ltd 66,588 Cr. 515595/46345.4 32.61.85 %41.9 %35.8 % 1.00
Industry Average22,422.41 Cr182.20131.7424.600.37%16.28%13.74%3.00

Ashiana Agro Industries Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales246.57213.99206.30251.90245.74212.68186.31236.50224.92201.98187.34201.11192.81
Expenses230.67205.16190.30241.09230.74200.43180.18226.01209.48188.79175.90192.52183.86
Operating Profit15.908.8316.0010.8115.0012.256.1310.4915.4413.1911.448.598.95
OPM %6.45%4.13%7.76%4.29%6.10%5.76%3.29%4.44%6.86%6.53%6.11%4.27%4.64%
Other Income0.150.160.082.220.032.050.080.040.060.041.170.050.22
Interest0.510.400.600.590.720.510.720.890.580.991.200.780.43
Depreciation4.885.005.145.315.295.275.255.565.585.525.235.345.33
Profit before tax10.663.5910.347.139.028.520.244.089.346.726.182.523.41
Tax %23.64%52.37%26.98%26.51%25.28%25.82%8.33%26.23%26.87%25.30%26.54%25.79%26.10%
Net Profit8.141.717.555.246.746.320.223.016.835.024.541.872.52
EPS in Rs3.340.703.102.152.772.590.091.242.802.061.860.771.03

Agro Tech Foods Ltd Quarterly Chart

Agro Tech Foods Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales705789764760782805812824835893917850815
Expenses650724694699725744746759777830862804767
Operating Profit55657061576166655962544649
OPM %8%8%9%8%7%8%8%8%7%7%6%5%6%
Other Income22-000514314-01
Interest0021650022234
Depreciation671115161718171919212222
Profit before tax51615745354549514143352025
Tax %29%31%25%18%35%38%35%33%17%27%26%26%
Net Profit36424337232832343431261518
EPS in Rs14.8917.1917.4915.159.5211.3512.9514.0513.8912.8310.616.197.49
Dividend Payout %12%12%11%13%21%18%19%18%22%23%28%48%

Agro Tech Foods Ltd Profit & Loss Yearly Chart

Agro Tech Foods Ltd Growth

Compounded Sales Growth
10 Years:1%
5 Years:1%
3 Years:1%
TTM:-9%
Compounded Profit Growth
10 Years:-10%
5 Years:-13%
3 Years:-21%
TTM:-6%
Stock Price CAGR
10 Years:3%
5 Years:4%
3 Years:-5%
1 Year:-19%
Return on Equity
10 Years:8%
5 Years:6%
3 Years:5%
Last Year:3%

Agro Tech Foods Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital24242424242424242424242424
Reserves185221258289313282315352384412438462464
Borrowings0015269618002114506224
Other Liabilities7179788575859691759310488100
Total Liabilities280324376425508409436468505543616636613
Fixed Assets5979125152178197193180213295301305309
CWIP2848384743161512558112623
Investments000000035146006
Other Assets193198212226286196227240223235304305275
Total Assets280324376425508409436468505543616636613

Agro Tech Foods Ltd Reserves and Borrowings Chart

Agro Tech Foods Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 28183541-189960314362-3022
Cash from Investing Activity -26-43-47-42-43-14-38-37-43-43-11-43
Cash from Financing Activity -5-57459-82-1411-133422
Net Cash Flow-4-30-53-338-417-61

Agro Tech Foods Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days182010122018223633153230
Inventory Days524270881038972615580105127
Days Payable333229332941494634414541
Cash Conversion Cycle3630526794664551545592116
Working Capital Days232731356841365253477082
ROCE %27%27%22%14%11%12%15%14%10%10%7%5%

Agro Tech Foods Ltd Financial Efficiency Indicators Chart

Agro Tech Foods Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters51.77%51.77%51.77%51.77%51.77%51.77%51.77%51.77%51.77%51.77%51.77%51.77%
FIIs7.70%7.61%7.60%7.60%7.63%7.66%7.67%7.84%7.92%7.88%7.89%7.85%
DIIs2.90%3.07%2.72%3.12%3.49%4.59%4.66%8.92%9.62%9.98%10.43%10.76%
Public34.82%34.76%35.41%35.21%34.83%33.71%33.63%29.58%30.20%29.91%29.39%29.09%
Others2.81%2.79%2.51%2.30%2.28%2.26%2.26%1.88%0.48%0.44%0.52%0.51%
No. of Shareholders15,09615,37217,29316,48015,91215,85015,89215,96315,19218,33214,75414,284

Agro Tech Foods Ltd Shareholding Pattern Chart

No. of Agro Tech Foods Ltd Shareholders

Agro Tech Foods Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
Tata Small Cap Fund15729092.01127.28
Tata Hybrid Equity Fund - Regular Plan2005300.4716.23

Agro Tech Foods Ltd ROCE Trend

Agro Tech Foods Ltd EPS Trend

Agro Tech Foods Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)6.2910.8713.2114.3514.63
Diluted EPS (Rs.)6.2910.8113.1714.3514.61
Cash EPS (Rs.)15.1819.2320.4721.8421.16
Book Value[Excl.RevalReserv]/Share (Rs.)199.47189.63178.93167.73154.45
Book Value[Incl.RevalReserv]/Share (Rs.)199.47189.63178.93167.73154.45
Revenue From Operations / Share (Rs.)348.68376.14366.26342.84338.00
PBDIT / Share (Rs.)18.6623.1525.9425.3628.12
PBIT / Share (Rs.)9.6714.5318.3017.4021.01
PBT / Share (Rs.)8.3614.3617.5716.6720.98
Net Profit / Share (Rs.)6.1910.6112.8313.8914.06
NP After MI And SOA / Share (Rs.)6.1910.6112.8313.8914.06
PBDIT Margin (%)5.356.157.087.398.31
PBIT Margin (%)2.773.864.995.076.21
PBT Margin (%)2.393.814.794.866.20
Net Profit Margin (%)1.772.813.504.054.15
NP After MI And SOA Margin (%)1.772.813.504.054.15
Return on Networth / Equity (%)3.105.597.178.289.10
Return on Capital Employeed (%)4.607.269.669.6713.08
Return On Assets (%)2.354.175.726.677.29
Long Term Debt / Equity (X)0.000.000.000.010.00
Total Debt / Equity (X)0.100.080.000.010.00
Asset Turnover Ratio (%)1.341.571.691.701.81
Current Ratio (X)2.142.092.563.013.01
Quick Ratio (X)0.830.851.101.881.93
Inventory Turnover Ratio (X)3.444.105.145.334.71
Dividend Payout Ratio (NP) (%)47.3927.6322.6821.0620.70
Dividend Payout Ratio (CP) (%)19.3115.2414.2213.3913.75
Earning Retention Ratio (%)52.6172.3777.3278.9479.30
Cash Earning Retention Ratio (%)80.6984.7685.7886.6186.25
Interest Coverage Ratio (X)14.3023.2835.6334.95728.90
Interest Coverage Ratio (Post Tax) (X)5.7410.8318.6320.14365.40
Enterprise Value (Cr.)2187.602086.862030.90932.101444.00
EV / Net Operating Revenue (X)2.572.282.281.121.75
EV / EBITDA (X)48.1136.9932.1315.0821.07
MarketCap / Net Operating Revenue (X)2.522.242.291.121.76
Retention Ratios (%)52.6072.3677.3178.9379.29
Price / BV (X)4.414.454.692.283.85
Price / Net Operating Revenue (X)2.522.242.291.121.76
EarningsYield0.010.010.010.030.02

Agro Tech Foods Ltd Profitability Ratios (%)

Agro Tech Foods Ltd Liquidity Ratios

Agro Tech Foods Ltd Liquidity Ratios (%)

Agro Tech Foods Ltd Interest Coverage Ratios (%)

Agro Tech Foods Ltd Valuation Ratios

Fair Value of Agro Tech Foods Ltd Stock

Fair Value: 829.10

The stock is undervalued by 15.15% compared to the current price ₹720

Calculation basis:

  • Fair value = (P/E Ratio * (Return on Equity / 100) * Book Value) * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

*Investments are subject to market risks

Strength and Weakness of Agro Tech Foods Ltd Stock

StrengthWeakness
  1. The company has higher reserves (336.54 cr) compared to borrowings (25.08 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (811.62 cr) and profit (42.92 cr) over the years.
  1. The stock has a low average ROCE of 14.50%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 47.08, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 63.17, which may not be favorable.

FAQ

What is the latest fair value of Agro Tech Foods Ltd?

The latest fair value of Agro Tech Foods Ltd is 829.10.

What is the Market Cap of Agro Tech Foods Ltd?

The Market Cap of Agro Tech Foods Ltd is 1,755 Cr..

What is the current Stock Price of Agro Tech Foods Ltd as on 13 April 2024?

The current stock price of Agro Tech Foods Ltd as on 13 April 2024 is 720.

What is the High / Low of Agro Tech Foods Ltd stocks in FY 2024?

In FY 2024, the High / Low of Agro Tech Foods Ltd stocks is ₹1,090/647.

What is the Stock P/E of Agro Tech Foods Ltd?

The Stock P/E of Agro Tech Foods Ltd is 126.

What is the Book Value of Agro Tech Foods Ltd?

The Book Value of Agro Tech Foods Ltd is 201.

What is the Dividend Yield of Agro Tech Foods Ltd?

The Dividend Yield of Agro Tech Foods Ltd is 0.42 %.

What is the ROCE of Agro Tech Foods Ltd?

The ROCE of Agro Tech Foods Ltd is 4.55 %.

What is the ROE of Agro Tech Foods Ltd?

The ROE of Agro Tech Foods Ltd is 3.26 %.

What is the Face Value of Agro Tech Foods Ltd?

The Face Value of Agro Tech Foods Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Agro Tech Foods Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE