Pioneer Agro Extracts Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Pioneer Agro Extracts Ltd?

Pioneer Agro Extracts Ltd is trading at 25.10 as of 18 April 2026, with a FY2026-2027 high of 25.1 and low of 18.8. The stock is currently near its 52-week high. Market cap stands at 10.9 Cr..

Q: Is Pioneer Agro Extracts Ltd financially healthy?

Key indicators: ROCE of 1.72 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Pioneer Agro Extracts Ltd profitable and how is the profit trend?

Pioneer Agro Extracts Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 1 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹2.27Overvalued by 90.96%vs CMP ₹25.10

P/E (15.0) × ROE (1.5%) × BV (₹12.10) × DY (2.00%)

Defaults: P/E=15

₹3.94Overvalued by 84.30%vs CMP ₹25.10

MoS: -537.1% (Negative)Confidence: 65/100 (Moderate)Models: All 8: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹1.91	22%	Over (-92.4%)
Graham Number	Earnings	₹7.00	16%	Over (-72.1%)
Earnings Power	Earnings	₹0.93	13%	Over (-96.3%)
DCF	Cash Flow	₹1.82	16%	Over (-92.7%)
Net Asset Value	Assets	₹12.07	9%	Over (-51.9%)
Earnings Yield	Earnings	₹1.80	9%	Over (-92.8%)
ROCE Capital	Returns	₹6.99	9%	Over (-72.2%)
Revenue Multiple	Revenue	₹2.28	7%	Over (-90.9%)
Consensus (8 models)		₹3.94	100%	Overvalued

Key Drivers: EPS CAGR -15.8% drags value — could be higher if earnings stabilize. | ROE 1.5% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -15.8% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

Pioneer Agro Extracts Ltd scores 47/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health50/100 · Moderate

ROCE 1.7% WeakROE 1.5% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money50/100 · Moderate

Promoter holding at 60.4% Stable

Earnings Quality30/100 · Weak

OPM contracting (-33% → -43%) DecliningWorking capital: 1,917 days Capital intensive

Quarterly Momentum50/100 · Moderate

Revenue (4Q): -1% YoY Flat

Industry Rank60/100 · Moderate

ROCE 1.7% vs industry 2.2% Average3Y sales CAGR: 22% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 24, 2026, 3:57 am

Market Cap	10.9 Cr.
Current Price	25.1
Intrinsic Value	₹3.94
High / Low	25.1/18.8
Stock P/E
Book Value	12.1
Dividend Yield	0.00 %
ROCE	1.72 %
ROE	1.53 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Pioneer Agro Extracts Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Pioneer Agro Extracts Ltd	10.9 Cr.	25.1	25.1/18.8		12.1	0.00 %	1.72 %	1.53 %	10.0
NK Industries Ltd (NKIND)	39.7 Cr.	66.0	88.9/50.3		584	0.00 %	%	%	10.0
Agro Tech Foods Ltd	2,969 Cr.	786	1,152/644	432	202	0.38 %	2.69 %	1.73 %	10.0
Industry Average	2,969.00 Cr	292.37		432.00	266.03	0.13%	2.21%	1.63%	10.00

All Competitor Stocks of Pioneer Agro Extracts Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.31	1.39	0.00	0.00	0.00	1.04	0.00	0.00	0.00	1.03	0.00	0.00	0.00
Expenses	0.37	1.42	0.10	0.08	0.06	1.25	0.06	0.08	0.07	1.14	0.07	0.12	0.29
Operating Profit	-0.06	-0.03	-0.10	-0.08	-0.06	-0.21	-0.06	-0.08	-0.07	-0.11	-0.07	-0.12	-0.29
OPM %	-19.35%	-2.16%				-20.19%				-10.68%
Other Income	0.10	0.10	0.10	0.10	0.11	0.10	0.10	0.11	0.11	0.11	0.11	0.08	0.04
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.33
Profit before tax	0.03	0.06	0.00	0.02	0.05	-0.11	0.04	0.03	0.04	0.00	0.04	-0.04	-0.58
Tax %	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%
Net Profit	0.04	0.06	-0.01	0.01	0.05	-0.12	0.03	0.03	0.04	-0.01	0.04	-0.04	-0.58
EPS in Rs	0.09	0.14	-0.02	0.02	0.12	-0.28	0.07	0.07	0.09	-0.02	0.09	-0.09	-1.34

Last Updated: February 4, 2026, 3:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 9:16 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	38.03	51.63	14.69	0.00	0.00	0.00	0.00	0.00	0.55	1.68	0.87	0.99	1.03
Expenses	38.67	53.07	18.00	0.32	0.31	0.30	0.22	0.25	0.82	1.95	1.33	1.32	1.62
Operating Profit	-0.64	-1.44	-3.31	-0.32	-0.31	-0.30	-0.22	-0.25	-0.27	-0.27	-0.46	-0.33	-0.59
OPM %	-1.68%	-2.79%	-22.53%						-49.09%	-16.07%	-52.87%	-33.33%	-57.28%
Other Income	0.30	0.32	3.19	0.72	1.46	0.61	0.68	0.69	0.31	0.37	0.41	0.43	0.34
Interest	0.67	0.85	0.18	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.76	0.67	0.29	0.01	0.18	0.12	0.08	0.06	0.04	0.03	0.02	0.01	0.33
Profit before tax	-1.77	-2.64	-0.59	0.39	0.96	0.19	0.38	0.38	0.00	0.07	-0.07	0.09	-0.58
Tax %	-3.95%	-2.65%	-15.25%	0.00%	-3.12%	26.32%	13.16%	0.00%		0.00%	0.00%	0.00%
Net Profit	-1.69	-2.57	-0.50	0.39	0.99	0.14	0.32	0.38	0.00	0.07	-0.07	0.08	-0.59
EPS in Rs	-3.90	-5.93	-1.15	0.90	2.29	0.32	0.74	0.88	0.00	0.16	-0.16	0.18	-1.36
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2023-2024	2024-2025
YoY Net Profit Growth (%)	-52.07%	80.54%	178.00%	153.85%	-85.86%	128.57%	18.75%	-100.00%	-200.00%	214.29%
Change in YoY Net Profit Growth (%)	0.00%	132.62%	97.46%	-24.15%	-239.70%	214.43%	-109.82%	-118.75%	-100.00%	414.29%

Pioneer Agro Extracts Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-33%
5 Years:	%
3 Years:	22%
TTM:	-1%

Compounded Profit Growth
10 Years:	7%
5 Years:	-24%
3 Years:	%
TTM:	433%

Stock Price CAGR
10 Years:	5%
5 Years:	21%
3 Years:	%
1 Year:	55%

Return on Equity
10 Years:	-4%
5 Years:	2%
3 Years:	1%
Last Year:	2%

Last Updated: September 5, 2025, 12:20 pm

Balance Sheet

Last Updated: December 4, 2025, 1:47 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4.36	4.36	4.36	4.36	4.36	4.36	4.36	4.36	4.36	4.36	4.36	4.36	4.36
Reserves	1.87	-0.71	-1.22	-0.83	0.17	0.27	0.65	1.07	0.85	0.92	0.85	0.88	0.88
Borrowings	4.74	5.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.80	1.15	0.21	0.18	0.13	0.19	0.19	0.17	0.18	0.14	0.12	0.15	0.15
Total Liabilities	11.77	9.92	3.35	3.71	4.66	4.82	5.20	5.60	5.39	5.42	5.33	5.39	5.39
Fixed Assets	4.39	3.72	0.29	0.38	0.39	0.27	0.18	0.13	0.09	0.06	0.04	0.03	3.13
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	7.38	6.20	2.92	3.33	4.27	4.55	5.02	5.47	5.30	5.36	5.29	5.36	2.26
Total Assets	11.77	9.92	3.35	3.71	4.66	4.82	5.20	5.60	5.39	5.42	5.33	5.39	5.39

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.79	-1.11	2.05	0.48	-0.21	0.02	0.50	0.42	0.20	-0.16	0.08	0.17
Cash from Investing Activity +	0.02	0.28	5.35	0.08	1.07	-2.52	0.00	-0.48	0.00	-1.29	0.02	-0.52
Cash from Financing Activity +	0.51	0.80	-5.23	0.00	0.00	-0.03	0.00	0.00	-0.22	0.00	0.00	-0.05
Net Cash Flow	-0.26	-0.03	2.17	0.55	0.86	-2.53	0.50	-0.06	-0.02	-1.46	0.10	-0.40
Free Cash Flow	-0.77	-0.83	7.54	0.42	0.86	0.02	0.50	0.42	0.20	-0.16	0.08	0.17
CFO/OP	123%	77%	-62%	-150%	68%	-7%	-227%	-176%	-74%	59%	-17%	-52%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-5.38	-6.56	-3.31	-0.32	-0.31	-0.30	-0.22	-0.25	-0.27	-0.27	-0.46	-0.33

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	7.49	8.13	0.00						0.00	0.00	0.00	0.00
Inventory Days	62.92	33.61	0.25						0.00	0.00	0.00	0.00
Days Payable	1.87	2.77	0.00
Cash Conversion Cycle	68.54	38.96	0.25						0.00	0.00	0.00	0.00
Working Capital Days	40.21	8.27	6.21						2,229.82	1,060.24	1,980.23	1,917.17
ROCE %	-11.63%	-20.97%	-46.18%	10.49%	-6.95%	4.15%	7.88%	7.28%	0.00%	1.33%	-1.33%	1.72%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	60.35%	60.35%	60.35%	60.35%	60.35%	60.35%	60.35%	60.35%	60.35%	60.35%	60.35%	60.35%
Public	39.64%	39.64%	39.65%	39.65%	39.67%	39.67%	39.66%	39.65%	39.65%	39.65%	39.65%	39.65%
No. of Shareholders	956	954	954	956	954	954	957	954	953	952	952	951

Shareholding Pattern Chart

No. of Shareholders

Pioneer Agro Extracts Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.19	-0.17	0.17	0.01	0.88
Diluted EPS (Rs.)	0.19	-0.17	0.17	0.01	0.88
Cash EPS (Rs.)	0.22	-0.12	0.22	0.09	1.01
Book Value[Excl.RevalReserv]/Share (Rs.)	7.11	7.03	7.19	7.04	7.54
Book Value[Incl.RevalReserv]/Share (Rs.)	12.03	11.94	12.11	11.95	12.46
Revenue From Operations / Share (Rs.)	2.37	2.38	3.89	1.25	0.00
PBDIT / Share (Rs.)	0.22	-0.11	0.23	0.10	1.01
PBIT / Share (Rs.)	0.19	-0.15	0.17	0.01	0.87
PBT / Share (Rs.)	0.19	-0.15	0.17	0.01	0.87
Net Profit / Share (Rs.)	0.19	-0.16	0.16	0.01	0.87
PBDIT Margin (%)	9.69	-4.82	6.04	8.37	0.00
PBIT Margin (%)	8.40	-6.62	4.43	1.09	0.00
PBT Margin (%)	8.39	-6.63	4.38	0.60	0.00
Net Profit Margin (%)	8.04	-6.95	4.23	0.40	0.00
Return on Networth / Equity (%)	2.68	-2.36	2.29	0.07	11.60
Return on Capital Employeed (%)	1.63	-1.31	1.41	0.11	6.95
Return On Assets (%)	1.54	-1.35	1.32	0.04	6.81
Asset Turnover Ratio (%)	0.19	0.19	0.31	0.09	0.00
Current Ratio (X)	60.06	72.05	61.55	40.13	43.00
Quick Ratio (X)	60.06	72.05	61.55	40.13	43.00
Interest Coverage Ratio (X)	1002.00	-501.00	114.00	16.93	365.83
Interest Coverage Ratio (Post Tax) (X)	833.00	-722.00	80.78	1.81	319.08
Enterprise Value (Cr.)	7.78	3.66	2.70	1.42	1.69
EV / Net Operating Revenue (X)	7.52	3.52	1.59	2.60	0.00
EV / EBITDA (X)	77.63	-72.99	26.31	31.02	3.85
MarketCap / Net Operating Revenue (X)	7.53	3.90	1.77	5.81	0.00
Price / BV (X)	2.51	1.33	0.95	1.03	1.05
Price / Net Operating Revenue (X)	7.53	3.91	1.77	5.81	0.00
EarningsYield	0.01	-0.01	0.02	0.00	0.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Pioneer Agro Extracts Ltd. is a Public Limited Listed company incorporated on 20/01/1993 and has its registered office in the State of Punjab, India. Company's Corporate Identification Number(CIN) is L15319PB1993PLC012975 and registration number is 012975. Currently company belongs to the Industry of Edible Oils & Solvent Extraction. Company's Total Operating Revenue is Rs. 1.03 Cr. and Equity Capital is Rs. 4.36 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Edible Oils & Solvent Extraction	Chhoti Nehar, Pathankot Punjab 145025	Contact not found

Management
Name	Position Held
Mr. Jagat Mohan Aggarwal	Chairman & Managing Director
Mr. Sanjeev Kumar Kohli	Non Executive Director
Mrs. Neeraj P Sharma	Independent Director
Mr. Narinder Kumar	Independent Director

FAQ

What is the intrinsic value of Pioneer Agro Extracts Ltd and is it undervalued?

As of 18 April 2026, Pioneer Agro Extracts Ltd's intrinsic value is ₹3.94, which is 84.30% lower than the current market price of ₹25.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.53 %), book value (₹12.1), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Pioneer Agro Extracts Ltd?

Pioneer Agro Extracts Ltd is trading at ₹25.10 as of 18 April 2026, with a FY2026-2027 high of ₹25.1 and low of ₹18.8. The stock is currently near its 52-week high. Market cap stands at ₹10.9 Cr..

How does Pioneer Agro Extracts Ltd's P/E ratio compare to its industry?

Pioneer Agro Extracts Ltd has a P/E ratio of , which is below the industry average of 432.00. This is broadly in line with or below the industry average.

Is Pioneer Agro Extracts Ltd financially healthy?

Key indicators for Pioneer Agro Extracts Ltd: ROCE of 1.72 % is on the lower side compared to the industry average of 2.21%; ROE of 1.53 % is below ideal levels (industry average: 1.63%). Dividend yield is 0.00 %.

Is Pioneer Agro Extracts Ltd profitable and how is the profit trend?

Pioneer Agro Extracts Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹1 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Pioneer Agro Extracts Ltd pay dividends?

Pioneer Agro Extracts Ltd has a dividend yield of 0.00 % at the current price of ₹25.10. The company is currently not paying meaningful dividends.