AI Champdany Industries Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 8 October 2026, 5:23 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price19.4₹ per share

Reported P/ENot availableTimes

Book value per share13.3₹ per share

Reported ROCE43.2 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 8 October 2026, 5:23 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	59.8 Cr.
Current Price	19.4
High / Low	56.8/17.3
Stock P/E	Not available
Book Value	13.3
Dividend Yield	0.00 %
ROCE	43.2 %
ROE	71.6 %
Face Value	5.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
AI Champdany Industries Ltd	59.8 Cr.	19.4	56.8/17.3		13.3	0.00 %	43.2 %	71.6 %	5.00
Bangalore Fort Farms Ltd	35.4 Cr.	73.7	116/45.5	12.5	23.4	0.00 %	25.9 %	31.1 %	10.0
Gloster Ltd	593 Cr.	542	756/495	46.4	995	3.69 %	5.85 %	1.84 %	10.0
Cheviot Company Ltd	658 Cr.	1,125	1,370/898	9.64	1,208	2.23 %	10.2 %	7.61 %	10.0
Industry Average	336.55 Cr	440.03		22.85	559.93	1.48%	21.29%	28.04%	8.75

All Competitor Stocks of AI Champdany Industries Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Sales	10	6	15	9	6	14	12	17	8	7	20	9	11
Expenses	13	8	15	11	8	18	15	50	12	11	12	54	19
Operating Profit	-4	-2	-1	-2	-1	-4	-3	-34	-4	-4	8	-45	-8
OPM %	-37%	-34%	-3.5%	-18%	-24%	-25%	-27%	-204%	-51%	-61%	39%	-493%	-79%
Other Income	3	1	2	3	1	3	5	54	4	5	0	0	0
Interest	2	2	2	1	1	1	2	2	0	1	0	0	1
Depreciation	1	1	1	1	1	1	1	1	1	1	1	-0	1
Profit before tax	-2	-4	-1	-0	-2	-3	-1	18	-1	-1	7	-45	-10
Tax %	0%	-3%	-4%	-1,989%	-6%	-9%	-25%	-18%	281%	-18%	-1%	-9%	9%
Net Profit	-2	-4	-1	4	-2	-3	-1	21	-5	-1	7	-41	-11
EPS in Rs	-0.81	-1.20	-0.23	1.17	-0.73	-0.88	-0.29	6.76	-1.64	-0.30	2.43	-13.35	-3.43

Last Updated: September 26, 2026, 9:43 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:43 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	356	335	301	216	106	132	132	128	66	44	49	44	47
Expenses	340	323	293	210	105	122	126	119	80	47	90	89	97
Operating Profit	16	13	8	6	1	10	6	9	-14	-3	-42	-45	-50
OPM %	4.6%	3.8%	2.7%	2.8%	0.8%	8%	4.6%	7%	-21%	-6%	-86%	-101%	-106%
Other Income	3	5	4	3	6	8	10	2	6	5	62	8	5
Interest	11	10	13	14	13	12	11	7	6	6	6	1	2
Depreciation	7	7	6	5	4	4	4	4	4	3	3	2	2
Profit before tax	1	1	-7	-10	-10	2	1	0	-17	-7	11	-40	-48
Tax %	-8%	-25%	-35%	-45%	-21%	18%	-35%	144%	1%	-53%	-35%	-1%
Net Profit	1	1	-4	-5	-8	2	2	-0	-17	-3	15	-40	-45
EPS in Rs	0.37	0.44	-1.58	-1.99	-2.93	0.65	0.58	-0.07	-5.67	-1.07	4.85	-12.86	-14.65
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	0.00%	-500.00%	-25.00%	-60.00%	125.00%	0.00%	-100.00%	82.35%	600.00%	-366.67%
Change in YoY Net Profit Growth (%)	0.00%	-500.00%	475.00%	-35.00%	185.00%	-125.00%	-100.00%	182.35%	517.65%	-966.67%

AI Champdany Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	-18%
5 Years:	-20%
3 Years:	-13%
TTM:	-6%

Compounded Profit Growth
10 Years:	Not available
5 Years:	Not available
3 Years:	Not available
TTM:	-471%

Stock Price CAGR
10 Years:	11%
5 Years:	52%
3 Years:	44%
1 Year:	7%

Return on Equity
10 Years:	-16%
5 Years:	-29%
3 Years:	-42%
Last Year:	-72%

Last Updated: September 5, 2025, 2:11 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: July 25, 2025, 1:57 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	12	14	14	14	14	15	15	15	15	15	15	15
Reserves	88	91	83	78	58	64	64	63	53	54	63	26
Borrowings	106	101	116	112	142	136	154	57	77	64	29	42
Other Liabilities	84	100	104	84	46	73	73	183	171	182	171	155
Total Liabilities	291	306	317	287	260	288	307	318	318	315	277	237
Fixed Assets	96	95	89	87	72	68	73	80	76	73	62	61
CWIP	13	13	13	13	13	13	12	9	9	9	8	6
Investments	1	0	0	0	1	2	1	1	1	1	1	1
Other Assets	182	198	215	186	174	206	220	228	231	233	207	169
Total Assets	291	306	317	287	260	288	307	318	318	315	277	237

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	11	4	-7	7	10	28	1	2	-12	-1	-13	-29
Cash from Investing Activity +	-8	-8	-3	-3	10	-1	48	-7	-1	20	69	16
Cash from Financing Activity +	-2	2	15	-4	-19	-10	-22	5	1	-10	-57	13
Net Cash Flow	1	-1	5	-0	1	17	27	0	-12	9	-0	0

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	32	36	47	36	67	56	43	47	87	124	76	74
Inventory Days	254	302	347	446	978	1,247	873	975	1,583	2,269	844	628
Days Payable	82	115	130	129	189	368	253	270	413	550	211	182
Cash Conversion Cycle	203	222	265	352	855	934	664	752	1,257	1,843	709	519
Working Capital Days	18	26	34	38	137	181	304	341	651	1,126	996	765
ROCE %	6%	5%	3%	2%	1%	7%	3%	4%	-8%	-1%	-30%	-43%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%
DIIs	8.69%	8.69%	8.69%	8.69%	8.69%	8.69%	8.69%	8.69%	8.62%	8.54%	8.35%	8.35%
Public	32.41%	32.41%	32.41%	32.41%	32.41%	32.42%	32.42%	32.42%	32.49%	32.56%	32.74%	32.74%
No. of Shareholders	3,377	3,548	3,646	3,674	3,716	3,914	3,956	3,970	3,971	4,010	4,137	4,158

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	5.00	5.00	5.00	5.00	5.00
Basic EPS (Rs.)	-12.91	4.81	-1.13	-5.71	-0.07
Diluted EPS (Rs.)	-12.87	4.81	-1.13	-5.71	-0.07
Cash EPS (Rs.)	-12.23	5.87	0.01	-4.50	1.20
Book Value[Excl.RevalReserv]/Share (Rs.)	14.26	19.03	16.29	15.91	19.02
Book Value[Incl.RevalReserv]/Share (Rs.)	14.26	25.88	23.18	22.85	26.01
Revenue From Operations / Share (Rs.)	14.40	15.84	14.43	21.58	41.73
PBDIT / Share (Rs.)	-11.96	6.67	0.70	-2.52	3.55
PBIT / Share (Rs.)	-12.60	5.65	-0.39	-3.69	2.28
PBT / Share (Rs.)	-13.05	3.59	-2.34	-5.61	0.14
Net Profit / Share (Rs.)	-12.87	4.85	-1.09	-5.67	-0.06
NP After MI And SOA / Share (Rs.)	-12.87	4.85	-1.07	-5.67	-0.07
PBDIT Margin (%)	-83.08	42.09	4.90	-11.68	8.50
PBIT Margin (%)	-87.50	35.66	-2.76	-17.10	5.45
PBT Margin (%)	-90.61	22.65	-16.20	-25.99	0.34
Net Profit Margin (%)	-89.38	30.64	-7.54	-26.27	-0.16
NP After MI And SOA Margin (%)	-89.38	30.64	-7.43	-26.28	-0.17
Return on Networth / Equity (%)	-96.51	26.20	-6.79	-36.87	-0.38
Return on Capital Employeed (%)	-23.02	7.92	-0.53	-5.38	3.26
Return On Assets (%)	-16.67	5.38	-1.04	-5.49	-0.06
Long Term Debt / Equity (X)	0.47	0.07	0.12	0.19	0.05
Total Debt / Equity (X)	1.01	0.15	0.91	1.19	0.65
Asset Turnover Ratio (%)	0.17	0.16	0.14	0.21	0.40
Current Ratio (X)	2.35	3.37	2.65	2.12	2.16
Quick Ratio (X)	0.91	1.17	0.89	0.69	0.69
Inventory Turnover Ratio (X)	0.17	0.17	0.13	0.19	0.31
Interest Coverage Ratio (X)	-26.69	3.24	0.37	-1.31	1.66
Interest Coverage Ratio (Post Tax) (X)	-27.71	3.36	0.44	-1.96	0.96
Enterprise Value (Cr.)	198.65	106.67	116.78	108.59	83.08
EV / Net Operating Revenue (X)	4.49	2.19	2.63	1.64	0.64
EV / EBITDA (X)	-5.40	5.20	53.70	-14.00	7.61
MarketCap / Net Operating Revenue (X)	3.50	1.68	1.27	0.47	0.19
Price / BV (X)	3.78	1.44	1.16	0.66	0.43
Price / Net Operating Revenue (X)	3.50	1.68	1.27	0.47	0.19
EarningsYield	-0.25	0.18	-0.05	-0.55	-0.01