Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:02 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 524288 | NSE: AIMCOPEST

Aimco Pesticides Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹69.51Undervalued by 74.65%vs CMP ₹39.80

P/E (15.0) × ROE (22.9%) × BV (₹24.80) × DY (2.00%)

Defaults: P/E=15

₹49.75Undervalued by 25.00%vs CMP ₹39.80
MoS: +20% (Adequate)Confidence: 33/100 (Low)Models: 2 Under, 1 Fair, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹36.3739%Fair (-8.6%)
Net Asset ValueAssets₹25.5124%Over (-35.9%)
ROCE CapitalReturns₹59.4720%Under (+49.4%)
Revenue MultipleRevenue₹101.0318%Under (+153.8%)
Consensus (4 models)₹49.75100%Undervalued
Key Drivers: EPS CAGR -47.7% drags value — could be higher if earnings stabilize.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -47.7% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

50
Aimco Pesticides Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health62/100 · Moderate
ROCE 12.7% GoodROE 22.9% ExcellentD/E 0.22 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 54.5% StableShareholders down 30% Consolidation
Earnings Quality50/100 · Moderate
OPM contracting (4% → -2%) DecliningWorking capital: -17 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -3% YoY FlatOPM: -7.2% (down 11.1% YoY) Margin pressure
Industry Rank40/100 · Moderate
ROCE 12.7% vs industry 15.2% Average3Y sales CAGR: -14% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Aimco Pesticides Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
20/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 0.0 vs Ind 25.3 | ROCE 12.7% | ROE 22.9% | CFO/NP N/A
Balance Sheet Stress
20/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.22x | IntCov 0.0x | Current 1.19x | Borrow/Reserve 1.13x
Cash Flow Reliability
100/100
Strong
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹-7 Cr | CFO/NP N/A
Ownership Accumulation
-50
Distribution
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII -0.04 pp | DII -0.03 pp | Prom 0.00 pp
Business Momentum
-37
Watch closely
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales -34.0% | Q NP +29.5% | Q OPM -0.6 pp
Derived FieldValueHow it is derived
Valuation Gap %+25.0%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves1.13xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change-0.04 ppLatest FII% minus previous FII%
DII Change-0.03 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-3,367Latest shareholder count minus previous count
Quarterly Sales Change-34.0%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+29.5%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-0.6 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:02 am

Market Cap 39.0 Cr.
Current Price 39.8
Intrinsic Value₹49.75
High / Low 110/36.0
Stock P/E
Book Value 24.8
Dividend Yield0.00 %
ROCE12.7 %
ROE22.9 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Aimco Pesticides Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Epigral Ltd 3,749 Cr. 869 2,114/80611.1 4870.69 %24.9 %22.3 % 10.0
Dharmaj Crop Guard Ltd 803 Cr. 238 391/17516.6 1310.00 %12.0 %9.28 % 10.0
Bhaskar Agrochemicals Ltd 93.3 Cr. 179 200/56.614.4 40.00.56 %21.3 %24.7 % 10.0
Bhagiradha Chemicals & Industries Ltd 2,535 Cr. 196 331/170105 54.90.08 %7.44 %4.91 % 1.00
Best Agrolife Ltd 458 Cr. 12.9 35.8/12.318.9 22.81.55 %12.9 %9.95 % 1.00
Industry Average9,472.25 Cr1,009.7725.27369.000.53%15.21%19.87%6.67

All Competitor Stocks of Aimco Pesticides Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 30.7941.5545.9280.4744.2536.7439.7855.3250.7252.5747.8645.7530.21
Expenses 31.8945.4252.2277.1544.7740.6340.1254.9848.7357.3449.3048.7632.39
Operating Profit -1.10-3.87-6.303.32-0.52-3.89-0.340.341.99-4.77-1.44-3.01-2.18
OPM % -3.57%-9.31%-13.72%4.13%-1.18%-10.59%-0.85%0.61%3.92%-9.07%-3.01%-6.58%-7.22%
Other Income 0.220.090.380.100.180.470.030.030.040.030.090.030.14
Interest 0.331.670.980.610.530.530.610.660.521.300.510.490.43
Depreciation 1.110.921.001.041.061.061.061.050.980.900.790.830.80
Profit before tax -2.32-6.37-7.901.77-1.93-5.01-1.98-1.340.53-6.94-2.65-4.30-3.27
Tax % -23.71%-25.59%-24.81%23.73%-24.87%-25.15%-24.24%-26.12%15.09%-22.91%-32.83%-17.44%-23.55%
Net Profit -1.76-4.75-5.941.35-1.46-3.75-1.50-0.990.45-5.34-1.78-3.56-2.51
EPS in Rs -1.84-4.96-6.201.41-1.52-3.91-1.57-1.030.47-5.46-1.82-3.64-2.57

Last Updated: March 3, 2026, 12:57 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 4:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1401649698109197184176312207208198176
Expenses 1371599188105190175169294204215201188
Operating Profit 344114797183-7-3-11
OPM % 2%3%4%11%4%3%5%4%6%1%-3%-1%-6%
Other Income 0012574311000
Interest 1000012412333
Depreciation 0111123234443
Profit before tax 234128118314-3-13-10-17
Tax % 77%10%-9%3%37%30%32%33%27%-23%-25%-24%
Net Profit 03511585211-2-10-7-13
EPS in Rs 0.443.355.0112.425.288.275.722.3711.00-2.10-10.22-7.55-13.49
Dividend Payout % 0%0%0%0%19%18%26%42%18%-48%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)66.67%120.00%-54.55%60.00%-37.50%-60.00%450.00%-118.18%-400.00%30.00%
Change in YoY Net Profit Growth (%)0.00%53.33%-174.55%114.55%-97.50%-22.50%510.00%-568.18%-281.82%430.00%

Aimco Pesticides Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:2%
3 Years:-14%
TTM:3%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-43%
Stock Price CAGR
10 Years:8%
5 Years:2%
3 Years:-27%
1 Year:-17%
Return on Equity
10 Years:8%
5 Years:-3%
3 Years:-16%
Last Year:-23%

Last Updated: September 5, 2025, 2:11 pm

Balance Sheet

Last Updated: January 7, 2026, 4:54 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 9999101010101010101010
Reserves -9-6-19192629314036252015
Borrowings 000000911014192017
Other Liabilities 6349484141658281116869512695
Total Liabilities 6453566070101130132166145149176136
Fixed Assets 4547141719192528262627
CWIP 0005013632331
Investments 0000000040000
Other Assets 594852475683108107135115120147108
Total Assets 6453566070101130132166145149176136

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 111-07-183722-1083
Cash from Investing Activity + -1-11-9-3-5-4-6-9-2-7-2
Cash from Financing Activity + -9-0-0-06-24-4-1391-0
Net Cash Flow 1-01-2113-20-321
Free Cash Flow 10-01-2-43-1218-1611
CFO/OP 496%47%-9%63%16%191%38%159%144%-302%-114%-39%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow3.004.004.0011.004.007.000.00-4.0018.00-11.00-26.00-23.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 917295635529575448438292
Inventory Days 472595102122106148160115177110174
Days Payable 125107197161145116170188161174177274
Cash Conversion Cycle 13-10-633119362524715-8
Working Capital Days -15-7-11372726301926-4-17
ROCE %52%168%44%90%36%37%24%16%31%-1%-18%-13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 53.50%53.50%53.50%53.50%53.50%53.50%53.50%53.50%54.45%54.45%54.45%54.45%
FIIs 0.04%0.04%0.04%0.04%0.00%0.04%0.00%0.00%0.04%0.04%0.04%0.00%
DIIs 0.03%0.03%0.03%0.03%0.07%0.03%0.07%0.07%0.03%0.03%0.03%0.00%
Public 46.43%46.43%46.43%46.42%46.44%46.42%46.43%46.43%45.48%45.47%45.48%45.55%
No. of Shareholders 12,00011,90411,91012,03711,91011,90511,81111,56911,39211,39811,3547,987

Shareholding Pattern Chart

No. of Shareholders

Aimco Pesticides Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -7.55-10.48-2.2811.122.19
Diluted EPS (Rs.) -7.55-10.48-2.2811.122.19
Cash EPS (Rs.) -3.22-6.031.4913.984.48
Book Value[Excl.RevalReserv]/Share (Rs.) 30.5536.5548.3052.6942.58
Book Value[Incl.RevalReserv]/Share (Rs.) 30.5536.5548.3052.6942.58
Revenue From Operations / Share (Rs.) 203.15217.08215.18325.59183.35
PBDIT / Share (Rs.) -2.46-6.693.3619.5510.21
PBIT / Share (Rs.) -6.64-11.15-0.4016.697.91
PBT / Share (Rs.) -9.80-13.90-2.9215.153.33
Net Profit / Share (Rs.) -7.40-10.48-2.2811.122.19
NP After MI And SOA / Share (Rs.) -7.40-10.48-2.2811.122.19
PBDIT Margin (%) -1.20-3.081.566.005.56
PBIT Margin (%) -3.26-5.13-0.195.124.31
PBT Margin (%) -4.82-6.40-1.354.651.81
Net Profit Margin (%) -3.64-4.82-1.053.411.19
NP After MI And SOA Margin (%) -3.64-4.82-1.053.411.19
Return on Networth / Equity (%) -24.24-28.68-4.7221.115.14
Return on Capital Employeed (%) -19.46-26.59-0.7930.2816.65
Return On Assets (%) -4.11-6.71-1.506.381.57
Long Term Debt / Equity (X) 0.010.050.000.000.05
Total Debt / Equity (X) 0.650.520.270.000.22
Asset Turnover Ratio (%) 1.221.411.322.081.34
Current Ratio (X) 0.950.991.161.201.19
Quick Ratio (X) 0.440.520.350.510.49
Inventory Turnover Ratio (X) 3.182.342.423.222.34
Dividend Payout Ratio (NP) (%) 0.00-9.53-87.698.990.00
Dividend Payout Ratio (CP) (%) 0.00-16.59134.467.150.00
Earning Retention Ratio (%) 0.00109.53187.6991.010.00
Cash Earning Retention Ratio (%) 0.00116.59-34.4692.850.00
Interest Coverage Ratio (X) -0.77-2.421.3412.712.23
Interest Coverage Ratio (Post Tax) (X) -1.34-2.800.098.231.48
Enterprise Value (Cr.) 89.51101.25115.79128.4190.12
EV / Net Operating Revenue (X) 0.450.480.560.410.51
EV / EBITDA (X) -37.27-15.8035.986.859.21
MarketCap / Net Operating Revenue (X) 0.370.410.500.420.48
Retention Ratios (%) 0.00109.53187.6991.000.00
Price / BV (X) 2.502.482.272.632.09
Price / Net Operating Revenue (X) 0.370.410.500.420.48
EarningsYield -0.09-0.11-0.020.080.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Aimco Pesticides Ltd. is a Public Limited Listed company incorporated on 12/08/1987 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24210MH1987PLC044362 and registration number is 044362. Currently Company is involved in the business activities of Manufacture of pesticides and other agrochemical products. Company's Total Operating Revenue is Rs. 198.38 Cr. and Equity Capital is Rs. 9.78 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Agro Chemicals/PesticidesB-1/1, MIDC Industrial Area, Lote Parshuram, Village: Awashi, Ratnagiri Dist. Maharashtra 415707Contact not found
Management
NamePosition Held
Dr. Samir Pradip DaveManaging Director
Mr. Ashit Pradip DaveExecutive Director & CFO
Mr. Pradeep Pushkarrai DaveExecutive & Wholetime Director
Mrs. Elizabeth Chandraprakash ShrivastavaWhole Time Director
Mr. Mayoor Natubhai AminChairman(NonExe.&Ind.Director)
Mr. Ashok Kumar Kundanmal JainInd.& Non Exe.Director
Mr. Jagat Harish ShahInd.& Non Exe.Director
Mr. Jignesh Anantrai NagodraInd. Non-Executive Director

FAQ

What is the intrinsic value of Aimco Pesticides Ltd and is it undervalued?

As of 05 April 2026, Aimco Pesticides Ltd's intrinsic value is ₹49.75, which is 25.00% higher than the current market price of ₹39.80, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (22.9 %), book value (₹24.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Aimco Pesticides Ltd?

Aimco Pesticides Ltd is trading at ₹39.80 as of 05 April 2026, with a FY2026-2027 high of ₹110 and low of ₹36.0. The stock is currently near its 52-week low. Market cap stands at ₹39.0 Cr..

How does Aimco Pesticides Ltd's P/E ratio compare to its industry?

Aimco Pesticides Ltd has a P/E ratio of , which is below the industry average of 25.27. This is broadly in line with or below the industry average.

Is Aimco Pesticides Ltd financially healthy?

Key indicators for Aimco Pesticides Ltd: ROCE of 12.7 % is moderate; ROE of 22.9 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Aimco Pesticides Ltd profitable and how is the profit trend?

Aimco Pesticides Ltd reported a net profit of ₹-7 Cr in Mar 2025 on revenue of ₹198 Cr. Compared to ₹11 Cr in Mar 2022, the net profit shows a declining trend.

Does Aimco Pesticides Ltd pay dividends?

Aimco Pesticides Ltd has a dividend yield of 0.00 % at the current price of ₹39.80. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aimco Pesticides Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports