Aimco Pesticides Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 12, 2025, 9:36 am

Market Cap	89.2 Cr.
Current Price	93.1
High / Low	118/88.2
Stock P/E
Book Value	33.8
Dividend Yield	0.00 %
ROCE	18.1 %
ROE	23.9 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Aimco Pesticides Ltd

Competitors of Aimco Pesticides Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Epigral Ltd	7,799 Cr.	1,808	2,408/940	22.5	324	0.28 %	17.5 %	16.9 %	10.0
Dharmaj Crop Guard Ltd	663 Cr.	197	390/165	19.6	117	0.00 %	14.5 %	13.2 %	10.0
Bhaskar Agrochemicals Ltd	39.6 Cr.	76.0	122/46.1	17.5	29.2	0.00 %	14.7 %	13.4 %	10.0
Bhagiradha Chemicals & Industries Ltd	3,872 Cr.	297	448/151	128	51.0	0.03 %	8.71 %	5.55 %	1.00
Best Agrolife Ltd	695 Cr.	296	756/246	36.0	320	1.01 %	16.5 %	18.1 %	10.0
Industry Average	10,095.70 Cr	1,496.05		35.79	421.93	0.41%	13.25%	14.87%	7.25

All Competitor Stocks of Aimco Pesticides Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	100.80	76.79	70.58	63.32	30.79	41.55	45.92	80.47	44.25	36.74	39.78	55.32	50.72
Expenses	93.56	72.44	65.77	60.28	31.89	45.42	52.22	77.15	44.77	40.63	40.12	54.98	48.73
Operating Profit	7.24	4.35	4.81	3.04	-1.10	-3.87	-6.30	3.32	-0.52	-3.89	-0.34	0.34	1.99
OPM %	7.18%	5.66%	6.81%	4.80%	-3.57%	-9.31%	-13.72%	4.13%	-1.18%	-10.59%	-0.85%	0.61%	3.92%
Other Income	-0.23	0.23	0.24	0.51	0.22	0.09	0.38	0.10	0.18	0.47	0.03	0.03	0.04
Interest	0.36	0.24	0.32	0.18	0.33	1.67	0.98	0.61	0.53	0.53	0.61	0.66	0.52
Depreciation	0.70	0.84	0.96	1.07	1.11	0.92	1.00	1.04	1.06	1.06	1.06	1.05	0.98
Profit before tax	5.95	3.50	3.77	2.30	-2.32	-6.37	-7.90	1.77	-1.93	-5.01	-1.98	-1.34	0.53
Tax %	27.39%	29.43%	26.79%	24.35%	-23.71%	-25.59%	-24.81%	23.73%	-24.87%	-25.15%	-24.24%	-26.12%	15.09%
Net Profit	4.32	2.48	2.75	1.74	-1.76	-4.75	-5.94	1.35	-1.46	-3.75	-1.50	-0.99	0.45
EPS in Rs	4.51	2.59	2.87	1.82	-1.84	-4.96	-6.20	1.41	-1.52	-3.91	-1.57	-1.03	0.47

Last Updated: February 28, 2025, 3:47 pm

Below is a detailed analysis of the quarterly data for Aimco Pesticides Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹50.72 Cr.. The value appears to be declining and may need further review. It has decreased from 55.32 Cr. (Sep 2024) to ₹50.72 Cr., marking a decrease of 4.60 Cr..
For Expenses, as of Dec 2024, the value is ₹48.73 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 54.98 Cr. (Sep 2024) to ₹48.73 Cr., marking a decrease of 6.25 Cr..
For Operating Profit, as of Dec 2024, the value is ₹1.99 Cr.. The value appears strong and on an upward trend. It has increased from 0.34 Cr. (Sep 2024) to ₹1.99 Cr., marking an increase of ₹1.65 Cr..
For OPM %, as of Dec 2024, the value is 3.92%. The value appears strong and on an upward trend. It has increased from 0.61% (Sep 2024) to 3.92%, marking an increase of 3.31%.
For Other Income, as of Dec 2024, the value is ₹0.04 Cr.. The value appears strong and on an upward trend. It has increased from 0.03 Cr. (Sep 2024) to ₹0.04 Cr., marking an increase of ₹0.01 Cr..
For Interest, as of Dec 2024, the value is ₹0.52 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.66 Cr. (Sep 2024) to ₹0.52 Cr., marking a decrease of 0.14 Cr..
For Depreciation, as of Dec 2024, the value is ₹0.98 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.05 Cr. (Sep 2024) to ₹0.98 Cr., marking a decrease of 0.07 Cr..
For Profit before tax, as of Dec 2024, the value is ₹0.53 Cr.. The value appears strong and on an upward trend. It has increased from -1.34 Cr. (Sep 2024) to ₹0.53 Cr., marking an increase of ₹1.87 Cr..
For Tax %, as of Dec 2024, the value is 15.09%. The value appears to be increasing, which may not be favorable. It has increased from -26.12% (Sep 2024) to 15.09%, marking an increase of 41.21%.
For Net Profit, as of Dec 2024, the value is ₹0.45 Cr.. The value appears strong and on an upward trend. It has increased from -0.99 Cr. (Sep 2024) to ₹0.45 Cr., marking an increase of ₹1.44 Cr..
For EPS in Rs, as of Dec 2024, the value is 0.47. The value appears strong and on an upward trend. It has increased from ₹-1.03 (Sep 2024) to 0.47, marking an increase of ₹1.50.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:11 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	46	140	164	96	98	109	197	184	176	312	207	208	183
Expenses	62	137	159	91	88	105	190	175	169	294	204	215	184
Operating Profit	-17	3	4	4	11	4	7	9	7	18	3	-7	-2
OPM %	-37%	2%	3%	4%	11%	4%	3%	5%	4%	6%	1%	-3%	-1%
Other Income	23	0	0	1	2	5	7	4	3	1	1	0	1
Interest	0	1	0	0	0	0	1	2	4	1	2	3	2
Depreciation	0	0	1	1	1	1	2	3	2	3	4	4	4
Profit before tax	6	2	3	4	12	8	11	8	3	14	-3	-13	-8
Tax %	-22%	77%	10%	-9%	3%	37%	30%	32%	33%	27%	-23%	-25%
Net Profit	8	0	3	5	11	5	8	5	2	11	-2	-10	-6
EPS in Rs	8.55	0.44	3.35	5.01	12.42	5.28	8.27	5.72	2.37	11.00	-2.10	-10.22	-6.04
Dividend Payout %	0%	0%	0%	0%	0%	19%	18%	26%	42%	18%	-48%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-100.00%	66.67%	120.00%	-54.55%	60.00%	-37.50%	-60.00%	450.00%	-118.18%	-400.00%
Change in YoY Net Profit Growth (%)	0.00%	166.67%	53.33%	-174.55%	114.55%	-97.50%	-22.50%	510.00%	-568.18%	-281.82%

Aimco Pesticides Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	4%
5 Years:	1%
3 Years:	6%
TTM:	-14%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	46%

Stock Price CAGR
10 Years:	5%
5 Years:	10%
3 Years:	-16%
1 Year:	-11%

Return on Equity
10 Years:	13%
5 Years:	3%
3 Years:	-1%
Last Year:	-24%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 2:20 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	9	9	9	9	9	10	10	10	10	10	10	10	10
Reserves	-9	-9	-6	-1	9	19	26	29	31	40	36	25	23
Borrowings	9	0	0	0	0	0	0	9	11	0	14	19	22
Other Liabilities	39	63	49	48	41	41	65	82	81	116	86	95	145
Total Liabilities	48	64	53	56	60	70	101	130	132	166	145	149	200
Fixed Assets	4	4	5	4	7	14	17	19	19	25	28	26	27
CWIP	0	0	0	0	5	0	1	3	6	3	2	3	1
Investments	0	0	0	0	0	0	0	0	0	4	0	0	0
Other Assets	44	59	48	52	47	56	83	108	107	135	115	120	172
Total Assets	48	64	53	56	60	70	101	130	132	166	145	149	200

Below is a detailed analysis of the balance sheet data for Aimco Pesticides Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹10.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹10.00 Cr..
For Reserves, as of Sep 2024, the value is ₹23.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹25.00 Cr. (Mar 2024) to ₹23.00 Cr., marking a decrease of 2.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹22.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹19.00 Cr. (Mar 2024) to ₹22.00 Cr., marking an increase of 3.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹145.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹95.00 Cr. (Mar 2024) to ₹145.00 Cr., marking an increase of 50.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹200.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹149.00 Cr. (Mar 2024) to ₹200.00 Cr., marking an increase of 51.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹27.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹26.00 Cr. (Mar 2024) to ₹27.00 Cr., marking an increase of 1.00 Cr..
For CWIP, as of Sep 2024, the value is ₹1.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹3.00 Cr. (Mar 2024) to ₹1.00 Cr., marking a decrease of 2.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹172.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹120.00 Cr. (Mar 2024) to ₹172.00 Cr., marking an increase of 52.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹200.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹149.00 Cr. (Mar 2024) to ₹200.00 Cr., marking an increase of 51.00 Cr..

Notably, the Reserves (₹23.00 Cr.) exceed the Borrowings (22.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	4	11	1	-0	7	-1	8	3	7	22	-10	7
Cash from Investing Activity +	-0	-1	-1	1	-9	-3	-5	-4	-6	-9	-2	-6
Cash from Financing Activity +	-3	-9	-0	-0	0	6	-2	4	-4	-13	9	1
Net Cash Flow	0	1	-0	1	-2	1	1	3	-2	0	-3	2

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-26.00	3.00	4.00	4.00	11.00	4.00	7.00	0.00	-4.00	18.00	-11.00	-26.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	168	91	72	95	63	55	29	57	54	48	43	82
Inventory Days	95	47	25	95	102	122	106	148	160	115	177	110
Days Payable	224	125	107	197	161	145	116	170	188	161	174	177
Cash Conversion Cycle	40	13	-10	-6	3	31	19	36	25	2	47	15
Working Capital Days	-57	-15	-7	-1	1	37	27	40	48	19	49	26
ROCE %		52%	168%	44%	90%	36%	37%	24%	16%	31%	-1%	-18%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	53.50%	53.50%	53.50%	53.50%	53.50%	53.50%	53.50%	53.50%	53.50%	53.50%	53.50%	53.50%
FIIs	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.00%	0.04%	0.00%	0.00%
DIIs	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.07%	0.03%	0.07%	0.07%
Public	46.43%	46.43%	46.42%	46.42%	46.43%	46.43%	46.43%	46.42%	46.44%	46.42%	46.43%	46.43%
No. of Shareholders	11,594	11,758	11,976	12,010	12,000	11,904	11,910	12,037	11,910	11,905	11,811	11,569

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-10.48	-2.28	11.12	2.19	6.94
Diluted EPS (Rs.)	-10.48	-2.28	11.12	2.19	6.94
Cash EPS (Rs.)	-6.03	1.49	13.98	4.48	9.71
Book Value[Excl.RevalReserv]/Share (Rs.)	36.55	48.30	52.69	42.58	40.35
Book Value[Incl.RevalReserv]/Share (Rs.)	36.55	48.30	52.69	42.58	40.35
Revenue From Operations / Share (Rs.)	217.08	215.18	325.59	183.35	193.31
PBDIT / Share (Rs.)	-6.69	3.36	19.55	10.21	14.50
PBIT / Share (Rs.)	-11.15	-0.40	16.69	7.91	11.72
PBT / Share (Rs.)	-13.90	-2.92	15.15	3.33	9.64
Net Profit / Share (Rs.)	-10.48	-2.28	11.12	2.19	6.93
NP After MI And SOA / Share (Rs.)	-10.48	-2.28	11.12	2.19	6.93
PBDIT Margin (%)	-3.08	1.56	6.00	5.56	7.50
PBIT Margin (%)	-5.13	-0.19	5.12	4.31	6.06
PBT Margin (%)	-6.40	-1.35	4.65	1.81	4.98
Net Profit Margin (%)	-4.82	-1.05	3.41	1.19	3.58
NP After MI And SOA Margin (%)	-4.82	-1.05	3.41	1.19	3.58
Return on Networth / Equity (%)	-28.68	-4.72	21.11	5.14	17.18
Return on Capital Employeed (%)	-26.59	-0.79	30.28	16.65	26.06
Return On Assets (%)	-6.71	-1.50	6.38	1.57	5.10
Long Term Debt / Equity (X)	0.05	0.00	0.00	0.05	0.03
Total Debt / Equity (X)	0.52	0.27	0.00	0.22	0.21
Asset Turnover Ratio (%)	1.41	1.32	2.08	1.34	1.60
Current Ratio (X)	0.99	1.16	1.20	1.19	1.21
Quick Ratio (X)	0.52	0.35	0.51	0.49	0.54
Inventory Turnover Ratio (X)	2.34	2.42	3.22	2.34	2.40
Dividend Payout Ratio (NP) (%)	-9.53	-87.69	8.99	0.00	52.14
Dividend Payout Ratio (CP) (%)	-16.59	134.46	7.15	0.00	37.23
Earning Retention Ratio (%)	109.53	187.69	91.01	0.00	47.86
Cash Earning Retention Ratio (%)	116.59	-34.46	92.85	0.00	62.77
Interest Coverage Ratio (X)	-2.42	1.34	12.71	2.23	6.96
Interest Coverage Ratio (Post Tax) (X)	-2.80	0.09	8.23	1.48	4.33
Enterprise Value (Cr.)	101.25	115.79	128.41	90.12	49.50
EV / Net Operating Revenue (X)	0.48	0.56	0.41	0.51	0.26
EV / EBITDA (X)	-15.80	35.98	6.85	9.21	3.56
MarketCap / Net Operating Revenue (X)	0.41	0.50	0.42	0.48	0.25
Retention Ratios (%)	109.53	187.69	91.00	0.00	47.85
Price / BV (X)	2.48	2.27	2.63	2.09	1.23
Price / Net Operating Revenue (X)	0.41	0.50	0.42	0.48	0.25
EarningsYield	-0.11	-0.02	0.08	0.02	0.14

After reviewing the key financial ratios for Aimco Pesticides Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is -10.48. This value is below the healthy minimum of 5. It has decreased from -2.28 (Mar 23) to -10.48, marking a decrease of 8.20.
For Diluted EPS (Rs.), as of Mar 24, the value is -10.48. This value is below the healthy minimum of 5. It has decreased from -2.28 (Mar 23) to -10.48, marking a decrease of 8.20.
For Cash EPS (Rs.), as of Mar 24, the value is -6.03. This value is below the healthy minimum of 3. It has decreased from 1.49 (Mar 23) to -6.03, marking a decrease of 7.52.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 36.55. It has decreased from 48.30 (Mar 23) to 36.55, marking a decrease of 11.75.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 36.55. It has decreased from 48.30 (Mar 23) to 36.55, marking a decrease of 11.75.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 217.08. It has increased from 215.18 (Mar 23) to 217.08, marking an increase of 1.90.
For PBDIT / Share (Rs.), as of Mar 24, the value is -6.69. This value is below the healthy minimum of 2. It has decreased from 3.36 (Mar 23) to -6.69, marking a decrease of 10.05.
For PBIT / Share (Rs.), as of Mar 24, the value is -11.15. This value is below the healthy minimum of 0. It has decreased from -0.40 (Mar 23) to -11.15, marking a decrease of 10.75.
For PBT / Share (Rs.), as of Mar 24, the value is -13.90. This value is below the healthy minimum of 0. It has decreased from -2.92 (Mar 23) to -13.90, marking a decrease of 10.98.
For Net Profit / Share (Rs.), as of Mar 24, the value is -10.48. This value is below the healthy minimum of 2. It has decreased from -2.28 (Mar 23) to -10.48, marking a decrease of 8.20.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -10.48. This value is below the healthy minimum of 2. It has decreased from -2.28 (Mar 23) to -10.48, marking a decrease of 8.20.
For PBDIT Margin (%), as of Mar 24, the value is -3.08. This value is below the healthy minimum of 10. It has decreased from 1.56 (Mar 23) to -3.08, marking a decrease of 4.64.
For PBIT Margin (%), as of Mar 24, the value is -5.13. This value is below the healthy minimum of 10. It has decreased from -0.19 (Mar 23) to -5.13, marking a decrease of 4.94.
For PBT Margin (%), as of Mar 24, the value is -6.40. This value is below the healthy minimum of 10. It has decreased from -1.35 (Mar 23) to -6.40, marking a decrease of 5.05.
For Net Profit Margin (%), as of Mar 24, the value is -4.82. This value is below the healthy minimum of 5. It has decreased from -1.05 (Mar 23) to -4.82, marking a decrease of 3.77.
For NP After MI And SOA Margin (%), as of Mar 24, the value is -4.82. This value is below the healthy minimum of 8. It has decreased from -1.05 (Mar 23) to -4.82, marking a decrease of 3.77.
For Return on Networth / Equity (%), as of Mar 24, the value is -28.68. This value is below the healthy minimum of 15. It has decreased from -4.72 (Mar 23) to -28.68, marking a decrease of 23.96.
For Return on Capital Employeed (%), as of Mar 24, the value is -26.59. This value is below the healthy minimum of 10. It has decreased from -0.79 (Mar 23) to -26.59, marking a decrease of 25.80.
For Return On Assets (%), as of Mar 24, the value is -6.71. This value is below the healthy minimum of 5. It has decreased from -1.50 (Mar 23) to -6.71, marking a decrease of 5.21.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.05. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 23) to 0.05, marking an increase of 0.05.
For Total Debt / Equity (X), as of Mar 24, the value is 0.52. This value is within the healthy range. It has increased from 0.27 (Mar 23) to 0.52, marking an increase of 0.25.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.41. It has increased from 1.32 (Mar 23) to 1.41, marking an increase of 0.09.
For Current Ratio (X), as of Mar 24, the value is 0.99. This value is below the healthy minimum of 1.5. It has decreased from 1.16 (Mar 23) to 0.99, marking a decrease of 0.17.
For Quick Ratio (X), as of Mar 24, the value is 0.52. This value is below the healthy minimum of 1. It has increased from 0.35 (Mar 23) to 0.52, marking an increase of 0.17.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.34. This value is below the healthy minimum of 4. It has decreased from 2.42 (Mar 23) to 2.34, marking a decrease of 0.08.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is -9.53. This value is below the healthy minimum of 20. It has increased from -87.69 (Mar 23) to -9.53, marking an increase of 78.16.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is -16.59. This value is below the healthy minimum of 20. It has decreased from 134.46 (Mar 23) to -16.59, marking a decrease of 151.05.
For Earning Retention Ratio (%), as of Mar 24, the value is 109.53. This value exceeds the healthy maximum of 70. It has decreased from 187.69 (Mar 23) to 109.53, marking a decrease of 78.16.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 116.59. This value exceeds the healthy maximum of 70. It has increased from -34.46 (Mar 23) to 116.59, marking an increase of 151.05.
For Interest Coverage Ratio (X), as of Mar 24, the value is -2.42. This value is below the healthy minimum of 3. It has decreased from 1.34 (Mar 23) to -2.42, marking a decrease of 3.76.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -2.80. This value is below the healthy minimum of 3. It has decreased from 0.09 (Mar 23) to -2.80, marking a decrease of 2.89.
For Enterprise Value (Cr.), as of Mar 24, the value is 101.25. It has decreased from 115.79 (Mar 23) to 101.25, marking a decrease of 14.54.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.48. This value is below the healthy minimum of 1. It has decreased from 0.56 (Mar 23) to 0.48, marking a decrease of 0.08.
For EV / EBITDA (X), as of Mar 24, the value is -15.80. This value is below the healthy minimum of 5. It has decreased from 35.98 (Mar 23) to -15.80, marking a decrease of 51.78.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.41. This value is below the healthy minimum of 1. It has decreased from 0.50 (Mar 23) to 0.41, marking a decrease of 0.09.
For Retention Ratios (%), as of Mar 24, the value is 109.53. This value exceeds the healthy maximum of 70. It has decreased from 187.69 (Mar 23) to 109.53, marking a decrease of 78.16.
For Price / BV (X), as of Mar 24, the value is 2.48. This value is within the healthy range. It has increased from 2.27 (Mar 23) to 2.48, marking an increase of 0.21.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.41. This value is below the healthy minimum of 1. It has decreased from 0.50 (Mar 23) to 0.41, marking a decrease of 0.09.
For EarningsYield, as of Mar 24, the value is -0.11. This value is below the healthy minimum of 5. It has decreased from -0.02 (Mar 23) to -0.11, marking a decrease of 0.09.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Aimco Pesticides Ltd as of March 12, 2025 is: ₹98.88

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Aimco Pesticides Ltd is Undervalued by 6.21% compared to the current share price 93.10

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Aimco Pesticides Ltd as of March 12, 2025 is: 63.15

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Aimco Pesticides Ltd is Overvalued by 32.17% compared to the current share price 93.10

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -36.13%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 39.92%, which is a positive sign. The stock has a low average Working Capital Days of 13.92, which is a positive sign. The company has higher reserves (16.38 cr) compared to borrowings (6.46 cr), indicating strong financial stability. The company has shown consistent growth in sales (163.08 cr) and profit (3.62 cr) over the years.	The stock has a high average Cash Conversion Cycle of 17.92, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Aimco Pesticides Ltd:
1. Net Profit Margin: -4.82%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: -26.59% (Industry Average ROCE: 13.25%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: -28.68% (Industry Average ROE: 14.87%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): -2.8
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.52
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 35.79)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.52
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Aimco Pesticides Ltd. is a Public Limited Listed company incorporated on 12/08/1987 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24210MH1987PLC044362 and registration number is 044362. Currently Company is involved in the business activities of Manufacture of pesticides and other agrochemical products. Company's Total Operating Revenue is Rs. 208.03 Cr. and Equity Capital is Rs. 9.58 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Agro Chemicals/Pesticides	B - 1/1, MIDC Industrial Area, Ratnagiri Dist. Maharashtra 415707	aimco@aimcopesticides.com http://www.aimcopesticides.com

Management
Name	Position Held
Mr. Dushyant Patel	Chairman(NonExe.&Ind.Director)
Dr. Samir Dave	Managing Director
Mr. Ashit Dave	Executive Director & CFO
Mr. Pradeep Dave	Executive Director
Mrs. Elizabeth Shrivastava	Whole Time Director
Mr. Ramgopal Kaja	Ind. Non-Executive Director
Mr. Mayoor Amin	Ind. Non-Executive Director
Mr. Suresh Bhatt	Ind. Non-Executive Director

FAQ

What is the latest intrinsic value of Aimco Pesticides Ltd?

The latest intrinsic value of Aimco Pesticides Ltd as on 12 March 2025 is ₹98.88, which is 6.21% higher than the current market price of 93.10, indicating the stock is undervalued by 6.21%. The intrinsic value of Aimco Pesticides Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹89.2 Cr. and recorded a high/low of ₹118/88.2 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹23 Cr and total liabilities of ₹200 Cr.

What is the Market Cap of Aimco Pesticides Ltd?

The Market Cap of Aimco Pesticides Ltd is 89.2 Cr..

What is the current Stock Price of Aimco Pesticides Ltd as on 12 March 2025?

The current stock price of Aimco Pesticides Ltd as on 12 March 2025 is ₹93.1.

What is the High / Low of Aimco Pesticides Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Aimco Pesticides Ltd stocks is ₹118/88.2.

What is the Stock P/E of Aimco Pesticides Ltd?

The Stock P/E of Aimco Pesticides Ltd is .

What is the Book Value of Aimco Pesticides Ltd?

The Book Value of Aimco Pesticides Ltd is 33.8.

What is the Dividend Yield of Aimco Pesticides Ltd?

The Dividend Yield of Aimco Pesticides Ltd is 0.00 %.

What is the ROCE of Aimco Pesticides Ltd?

The ROCE of Aimco Pesticides Ltd is 18.1 %.

What is the ROE of Aimco Pesticides Ltd?

The ROE of Aimco Pesticides Ltd is 23.9 %.

What is the Face Value of Aimco Pesticides Ltd?

The Face Value of Aimco Pesticides Ltd is 10.0.