Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:13 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 539660 | NSE: BESTAGRO

Best Agrolife Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹34.83Undervalued by 170.00%vs CMP ₹12.90

P/E (18.9) × ROE (10.0%) × BV (₹22.80) × DY (1.55%)

₹35.33Undervalued by 173.88%vs CMP ₹12.90
MoS: +63.5% (Strong)Confidence: 59/100 (Moderate)Models: 7 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹25.9726%Under (+101.3%)
Graham NumberEarnings₹18.6819%Under (+44.8%)
Earnings PowerEarnings₹14.5612%Under (+12.9%)
Net Asset ValueAssets₹22.818%Under (+76.8%)
EV/EBITDAEnterprise₹56.1610%Under (+335.3%)
Earnings YieldEarnings₹6.808%Over (-47.3%)
ROCE CapitalReturns₹116.1910%Under (+800.7%)
Revenue MultipleRevenue₹51.096%Under (+296%)
Consensus (8 models)₹35.33100%Undervalued
Key Drivers: EPS CAGR -25.4% drags value — could be higher if earnings stabilize. | Wide model spread (₹7–₹116) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -25.4%

*Investments are subject to market risks

Investment Snapshot

53
Best Agrolife Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health69/100 · Strong
ROCE 12.9% GoodROE 10.0% AverageD/E 0.20 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money40/100 · Moderate
FII holding stable No changeDII holding down 0.63% MF sellingPromoter holding at 50.4% StableShareholders up 79% Retail surge
Earnings Quality40/100 · Moderate
OPM contracting (16% → 12%) Declining
Quarterly Momentum53/100 · Moderate
Revenue (4Q): -18% YoY DecliningProfit (4Q): +20% YoY PositiveOPM: 2.0% (up 4.0% YoY) Margin expansion
Industry Rank50/100 · Moderate
P/E 18.9 vs industry 25.3 In-lineROCE 12.9% vs industry 15.2% Average3Y sales CAGR: 14% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:13 am

Market Cap 458 Cr.
Current Price 12.9
Intrinsic Value₹35.33
High / Low 35.8/12.3
Stock P/E18.9
Book Value 22.8
Dividend Yield1.55 %
ROCE12.9 %
ROE9.95 %
Face Value 1.00
PEG Ratio-0.74

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Best Agrolife Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Best Agrolife Ltd 458 Cr. 12.9 35.8/12.318.9 22.81.55 %12.9 %9.95 % 1.00
Dharmaj Crop Guard Ltd 803 Cr. 238 391/17516.6 1310.00 %12.0 %9.28 % 10.0
3B Blackbio DX Ltd 991 Cr. 1,154 2,020/1,12017.2 3470.35 %25.8 %19.4 % 10.0
Meghmani Organics Ltd 1,076 Cr. 42.3 106/36.426.6 60.60.00 %3.39 %0.80 % 1.00
Excel Industries Ltd 1,109 Cr. 882 1,440/80014.6 1,4381.56 %7.11 %5.21 % 5.00
Industry Average9,472.25 Cr1,009.7725.27369.000.53%15.21%19.87%6.67

All Competitor Stocks of Best Agrolife Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 328254612811314135519747274274381517203
Expenses 270247482667296202465600280270335439199
Operating Profit 58713014419-6755147-6446784
OPM % 18%3%21%18%6%-50%11%20%-2%2%12%15%2%
Other Income 114-31131-014-21
Interest 10131215191516161617141315
Depreciation 677861110101112101010
Profit before tax 43-12115118-6-9232121-33-242652-20
Tax % 29%-28%21%19%3%-22%33%22%-26%-9%22%26%-36%
Net Profit 31-89095-7-722195-24-222039-13
EPS in Rs 0.86-0.242.552.67-0.19-2.040.602.67-0.68-0.620.561.10-0.36

Last Updated: March 3, 2026, 11:50 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:15 am

MetricMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1271519051,2111,7461,8731,8141,375
Expenses 1261548541,0451,4321,6481,6141,244
Operating Profit 1-251166314226200131
OPM % 0%-1%6%14%18%12%11%10%
Other Income 14723354
Interest 1251539626659
Depreciation 0031224334343
Profit before tax 00511412531349634
Tax % 575%100%27%26%24%21%27%
Net Profit -00371051921067024
EPS in Rs -0.040.001.122.955.412.991.970.68
Dividend Payout % 0%798%12%5%4%7%10%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)183.78%82.86%-44.79%-33.96%
Change in YoY Net Profit Growth (%)0.00%-100.93%-127.65%10.83%

Best Agrolife Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2021-2022 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:14%
TTM:-6%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:-13%
TTM:85%
Stock Price CAGR
10 Years:%
5 Years:-10%
3 Years:-31%
1 Year:-41%
Return on Equity
10 Years:%
5 Years:%
3 Years:21%
Last Year:10%

Last Updated: September 5, 2025, 2:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:31 am

MonthMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 88222424242424
Reserves 4648108306504623734786
Borrowings 01933270568637478436
Other Liabilities 6335209384380729713718
Total Liabilities 1171103729841,4752,0131,9491,963
Fixed Assets 0019180203362374356
CWIP 0045141511
Investments 323000011
Other Assets 851073498001,2581,6361,5731,605
Total Assets 1171103729841,4752,0131,9491,963

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -14-4113-60-18036228
Cash from Investing Activity + -34318-15-19-63-29
Cash from Financing Activity + 4810-1167248-1-199
Net Cash Flow 0-010-849-29-0
Free Cash Flow -14-426-66-218-10208
CFO/OP -2,460%1,884%48%-13%-32%33%123%

Free Cash Flow

MonthMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow1.00-21.0018.00-104.00-254.00-411.00-278.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 858753777391113
Inventory Days 67199391864577
Days Payable 72124167521404
Cash Conversion Cycle 858748152297434286
Working Capital Days 601503352474364
ROCE %0%41%34%16%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Jan 2026
Promoters 50.10%50.10%50.10%50.10%50.10%50.10%50.10%50.44%50.44%50.44%50.44%50.44%
FIIs 10.84%9.86%8.86%8.77%8.73%8.03%5.11%5.80%5.75%5.75%5.63%5.64%
DIIs 2.55%2.63%2.53%2.53%2.53%2.67%2.74%2.74%2.74%2.11%2.11%2.11%
Public 36.50%37.42%38.50%38.60%38.62%39.18%42.06%41.01%41.05%41.70%41.82%41.81%
No. of Shareholders 27,20031,94037,57139,86141,57040,57337,66637,49436,63037,18138,18068,308

Shareholding Pattern Chart

No. of Shareholders

Best Agrolife Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Small Cap Fund 7,500,000 0.04 12.11500,0002026-02-23 05:30:261400%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 29.5644.9481.2645.9816.83
Diluted EPS (Rs.) 29.5644.9481.2645.9816.83
Cash EPS (Rs.) 47.7058.7491.6349.3118.17
Book Value[Excl.RevalReserv]/Share (Rs.) 302.20259.68217.62138.4056.85
Book Value[Incl.RevalReserv]/Share (Rs.) 320.48273.63223.03139.5458.86
Revenue From Operations / Share (Rs.) 767.47792.27738.29512.08410.97
PBDIT / Share (Rs.) 86.6496.74133.7570.8826.54
PBIT / Share (Rs.) 68.5182.94123.3965.8725.20
PBT / Share (Rs.) 40.7356.54106.9659.4923.05
Net Profit / Share (Rs.) 29.5644.9481.2644.3116.83
NP After MI And SOA / Share (Rs.) 29.5644.9481.2644.3116.83
PBDIT Margin (%) 11.2812.2118.1113.846.45
PBIT Margin (%) 8.9210.4616.7112.866.13
PBT Margin (%) 5.307.1314.4811.615.60
Net Profit Margin (%) 3.855.6711.008.654.09
NP After MI And SOA Margin (%) 3.855.6711.008.654.09
Return on Networth / Equity (%) 9.7817.3037.3432.0129.60
Return on Capital Employeed (%) 19.9227.6650.0339.0039.73
Return On Assets (%) 3.585.2713.0210.649.97
Long Term Debt / Equity (X) 0.010.030.060.140.02
Total Debt / Equity (X) 0.651.021.080.800.20
Asset Turnover Ratio (%) 0.911.071.422.100.00
Current Ratio (X) 1.371.211.351.361.49
Quick Ratio (X) 0.680.470.550.580.82
Inventory Turnover Ratio (X) 2.101.211.020.000.00
Dividend Payout Ratio (NP) (%) 10.146.672.464.200.59
Dividend Payout Ratio (CP) (%) 6.285.102.183.770.55
Earning Retention Ratio (%) 89.8693.3397.5495.8099.41
Cash Earning Retention Ratio (%) 93.7294.9097.8296.2399.45
Interest Coverage Ratio (X) 3.123.668.1411.1012.35
Interest Coverage Ratio (Post Tax) (X) 2.062.705.947.948.83
Enterprise Value (Cr.) 976.711664.082890.662341.51974.53
EV / Net Operating Revenue (X) 0.530.881.661.931.08
EV / EBITDA (X) 4.777.279.1413.9716.67
MarketCap / Net Operating Revenue (X) 0.330.571.391.751.08
Retention Ratios (%) 89.8593.3297.5395.7999.40
Price / BV (X) 0.851.764.716.477.84
Price / Net Operating Revenue (X) 0.330.571.391.751.08
EarningsYield 0.110.090.070.040.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Best Agrolife Ltd. is a Public Limited Listed company incorporated on 10/01/1992 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74110DL1992PLC116773 and registration number is 116773. Currently Company is involved in the business activities of Manufacture of insecticides, rodenticides, fungicides, herbicides. Company's Total Operating Revenue is Rs. 1143.65 Cr. and Equity Capital is Rs. 23.64 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Agro Chemicals/PesticidesB-4, Bhagwan Dass Nagar, East Punjabi Bagh, New Delhi Delhi 110026Contact not found
Management
NamePosition Held
Mr. Braj Kishore PrasadChairman & Ind.Director
Mr. Vimal KumarManaging Director
Mrs. Isha LuthraWhole Time Director
Mr. Surendra Sai NallamalliWhole Time Director
Mr. Pramod Narayan KarlekarNon Executive Director
Mrs. ChetnaIndependent Director

FAQ

What is the intrinsic value of Best Agrolife Ltd and is it undervalued?

As of 17 April 2026, Best Agrolife Ltd's intrinsic value is ₹35.33, which is 173.88% higher than the current market price of ₹12.90, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (9.95 %), book value (₹22.8), dividend yield (1.55 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Best Agrolife Ltd?

Best Agrolife Ltd is trading at ₹12.90 as of 17 April 2026, with a FY2026-2027 high of ₹35.8 and low of ₹12.3. The stock is currently near its 52-week low. Market cap stands at ₹458 Cr..

How does Best Agrolife Ltd's P/E ratio compare to its industry?

Best Agrolife Ltd has a P/E ratio of 18.9, which is below the industry average of 25.27. This is broadly in line with or below the industry average.

Is Best Agrolife Ltd financially healthy?

Key indicators for Best Agrolife Ltd: ROCE of 12.9 % is moderate. Dividend yield is 1.55 %.

Is Best Agrolife Ltd profitable and how is the profit trend?

Best Agrolife Ltd reported a net profit of ₹70 Cr in Mar 2025 on revenue of ₹1,814 Cr. Compared to ₹105 Cr in Mar 2022, the net profit shows a declining trend.

Does Best Agrolife Ltd pay dividends?

Best Agrolife Ltd has a dividend yield of 1.55 % at the current price of ₹12.90. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Best Agrolife Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports