Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
Last Updated on: 23 April, 2024|Author: Getaka | Social: X Twitter Profile
Stock Ticker - BSE: 524288 | NSE: AIMCOPEST

Fundamental Analysis of Aimco Pesticides Ltd

Basic Stock Data

Last Updated: April 23, 2024, 11:04 am

Market Cap 96.7 Cr.
Current Price 101
High / Low145/89.0
Stock P/E
Book Value 41.9
Dividend Yield0.99 %
ROCE0.66 %
ROE4.51 %
Face Value 10.0

Data Source:

Competitors of Aimco Pesticides Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
NACL Industries Ltd 1,227 Cr. 61.6105/55.4 26.91.14 %15.2 %18.0 % 1.00
Sharda Cropchem Ltd 3,355 Cr. 372580/31838.5 2321.61 %20.8 %15.9 % 10.0
Adarsh Plant Protect Ltd 24.8 Cr. 25.035.7/15.677.4 1.080.00 %5.44 %15.6 % 10.0
Best Agrolife Ltd 1,472 Cr. 6211,374/4548.64 2980.48 %34.4 %44.8 % 10.0
Meghmani Organics Ltd 2,192 Cr. 86.2104/71.7 62.31.62 %16.1 %14.2 % 1.00
Industry Average1,654.16 Cr233.1624.91124.060.97%18.39%21.70%6.40

Quarterly Result

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Operating Profit1.75-1.841.504.697.244.354.813.04-1.10-3.92-6.303.32-0.60
OPM %4.69%-3.99%2.79%5.83%7.18%5.66%6.81%4.80%-3.57%-9.45%-13.72%4.13%-1.36%
Other Income0.901.010.91-0.07-
Profit before tax1.59-2.131.383.575.953.503.772.30-2.32-6.37-7.901.77-1.93
Tax %28.30%18.78%24.64%23.81%27.39%29.43%26.79%24.35%23.71%25.59%24.81%23.73%24.87%
Net Profit1.14-1.731.042.714.322.482.751.74-1.76-4.75-5.941.35-1.46
EPS in Rs1.19-1.811.092.834.512.592.871.82-1.84-4.96-6.201.41-1.52

Last Updated: April 10, 2024, 5:50 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: April 5, 2024, 3:20 pm

MonthSep 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Operating Profit-2-17344114797182-7
OPM %-1%-37%2%3%4%11%4%3%5%4%6%1%-4%
Other Income22300125743111
Profit before tax-66234128118314-3-14
Tax %-55%-22%77%10%-9%3%37%30%32%33%27%23%
Net Profit-9803511585211-2-11
EPS in Rs-9.358.550.443.355.0112.425.288.275.722.3711.00-2.10-11.27
Dividend Payout %0%0%0%0%0%0%19%18%26%42%18%-48%

Profit & Loss Yearly Chart

YoY Net Profit Growth

YoY Net Profit Growth (%)-100.00%66.67%120.00%-54.55%60.00%-37.50%-60.00%450.00%-118.18%
Change in YoY Net Profit Growth (%)0.00%166.67%53.33%-174.55%114.55%-97.50%-22.50%510.00%-568.18%


Compounded Sales Growth
10 Years:16%
5 Years:14%
3 Years:4%
Compounded Profit Growth
10 Years:6%
5 Years:%
3 Years:%
Stock Price CAGR
10 Years:20%
5 Years:-7%
3 Years:-1%
1 Year:-17%
Return on Equity
10 Years:19%
5 Years:12%
3 Years:8%
Last Year:-5%

Last Updated: April 17, 2024, 9:33 am

Balance Sheet

MonthSep 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital99999910101010101010
Other Liabilities10039634948414165828111686116
Total Liabilities96486453566070101130132166145175
Fixed Assets44454714171919252829
Other Assets9244594852475683108107135115145
Total Assets96486453566070101130132166145175

Reserves and Borrowings Chart

Cash Flow

MonthSep 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 64111-07-183722-11
Cash from Investing Activity -0-0-1-11-9-3-5-4-6-9-2
Cash from Financing Activity -6-3-9-0-006-24-4-1311
Net Cash Flow-001-01-2113-20-3

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2012
Free Cash Flow-

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthSep 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days5816891729563552957544844
Inventory Days6795472595102122106148160115177
Days Payable96224125107197161145116170188161176
Cash Conversion Cycle304013-10-6331193625244
Working Capital Days-46-57-15-7-11372740481951
ROCE %-6%52%168%44%90%36%37%24%16%31%-1%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
No. of Shareholders11,80912,77212,94712,05211,59411,75811,97612,01012,00011,90411,91012,037

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
Basic EPS (Rs.)-2.2811.122.196.948.05
Diluted EPS (Rs.)-2.2811.122.196.948.05
Cash EPS (Rs.)1.4913.984.489.719.85
Book Value[Excl.RevalReserv]/Share (Rs.)48.3052.6942.5840.3536.62
Book Value[Incl.RevalReserv]/Share (Rs.)48.3052.6942.5840.3536.62
Revenue From Operations / Share (Rs.)215.18325.59183.35193.31205.85
PBDIT / Share (Rs.)3.3619.5510.2114.5013.98
PBIT / Share (Rs.)-0.4016.697.9111.7212.18
PBT / Share (Rs.)-2.9215.153.339.6411.52
Net Profit / Share (Rs.)-2.2811.122.196.938.05
NP After MI And SOA / Share (Rs.)-2.2811.122.196.938.05
PBDIT Margin (%)1.566.005.567.506.79
PBIT Margin (%)-
PBT Margin (%)-1.354.651.814.985.59
Net Profit Margin (%)-1.053.411.193.583.91
NP After MI And SOA Margin (%)-1.053.411.193.583.91
Return on Networth / Equity (%)-4.7221.115.1417.1821.98
Return on Capital Employeed (%)-0.7930.2816.6526.0631.24
Return On Assets (%)-1.506.381.575.107.68
Long Term Debt / Equity (X)
Total Debt / Equity (X)
Asset Turnover Ratio (%)1.322.081.341.602.31
Current Ratio (X)
Quick Ratio (X)0.350.510.490.540.51
Inventory Turnover Ratio (X)2.423.222.342.404.20
Dividend Payout Ratio (NP) (%)-87.698.990.0052.1414.96
Dividend Payout Ratio (CP) (%)134.467.150.0037.2312.23
Earning Retention Ratio (%)187.6991.010.0047.8685.04
Cash Earning Retention Ratio (%)-34.4692.850.0062.7787.77
Interest Coverage Ratio (X)1.3412.712.236.9621.30
Interest Coverage Ratio (Post Tax) (X)
Enterprise Value (Cr.)115.79128.4190.1249.50119.06
EV / Net Operating Revenue (X)0.560.410.510.260.60
EV / EBITDA (X)35.986.859.213.568.89
MarketCap / Net Operating Revenue (X)0.500.420.480.250.62
Retention Ratios (%)187.6991.000.0047.8585.03
Price / BV (X)2.272.632.091.233.50
Price / Net Operating Revenue (X)0.500.420.480.250.62

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value: 28.63

The stock is overvalued by 71.66% compared to the current price ₹101

Calculation basis:

  • Fair value = (P/E Ratio * (Return on Equity / 100) * Book Value) * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

*Investments are subject to market risks

Strength and Weakness

  1. The stock has a high average ROCE of 40.92%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 8.08, which is a positive sign.
  3. The company has higher reserves (13.77 cr) compared to borrowings (5.08 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (164.46 cr) and profit (3.69 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 18.92, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Aimco Pesticides Ltd:
    1. Net Profit Margin: -1.05%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -0.79% (Industry Average ROCE: 18.39%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -4.72% (Industry Average ROE: 21.7%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.09
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.35
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. ✓ Stock P/E of N/A (Industry average Stock P/E: 24.91)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. ✓ Total Debt / Equity: 0.27
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating: ★☆☆☆☆

About the Company

Aimco Pesticides Ltd. is a Public Limited Listed company incorporated on 12/08/1987 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L24210MH1987PLC044362 and registration number is 044362. Currently Company is involved in the business activities of Manufacture of pesticides and other agrochemical products. Company’s Total Operating Revenue is Rs. 311.84 Cr. and Equity Capital is Rs. 9.58 Cr. for the Year ended 31/03/2022.
Agro Chemicals/PesticidesB - 1/1, MIDC Industrial Area, Lote Parshuram, Village: Awashi, Ratnagiri Dist. Maharashtra
NamePosition Held
Mr. Dushyant PatelChairman(NonExe.&Ind.Director)
Mrs. Elizabeth ShrivastavaManaging Director
Mr. Ashit DaveExecutive Director & CFO
Mr. Ramgopal KajaInd. Non-Executive Director
Mr. Mayoor AminInd. Non-Executive Director
Mr. Pradeep DaveExecutive Director
Dr. Samir DaveExecutive Director
Mr. Suresh BhattInd. Non-Executive Director

Aimco Pesticides Ltd. Share Price Update

Share PriceValue
Previous Day₹101.74


What is the latest fair value of Aimco Pesticides Ltd?

The latest fair value of Aimco Pesticides Ltd is ₹28.63.

What is the Market Cap of Aimco Pesticides Ltd?

The Market Cap of Aimco Pesticides Ltd is 96.7 Cr..

What is the current Stock Price of Aimco Pesticides Ltd as on 23 April 2024?

The current stock price of Aimco Pesticides Ltd as on 23 April 2024 is 101.

What is the High / Low of Aimco Pesticides Ltd stocks in FY 2024?

In FY 2024, the High / Low of Aimco Pesticides Ltd stocks is ₹145/89.0.

What is the Stock P/E of Aimco Pesticides Ltd?

The Stock P/E of Aimco Pesticides Ltd is .

What is the Book Value of Aimco Pesticides Ltd?

The Book Value of Aimco Pesticides Ltd is 41.9.

What is the Dividend Yield of Aimco Pesticides Ltd?

The Dividend Yield of Aimco Pesticides Ltd is 0.99 %.

What is the ROCE of Aimco Pesticides Ltd?

The ROCE of Aimco Pesticides Ltd is 0.66 %.

What is the ROE of Aimco Pesticides Ltd?

The ROE of Aimco Pesticides Ltd is 4.51 %.

What is the Face Value of Aimco Pesticides Ltd?

The Face Value of Aimco Pesticides Ltd is 10.0.

About the Author

Author Avatar

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aimco Pesticides Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE