Below is a detailed analysis of the quarterly data for AJR Infra & Tolling Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
For Sales, as of Dec 2024, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 20.00 Cr. (Sep 2024) to 0.00 Cr., marking a decrease of 20.00 Cr..
For Expenses, as of Dec 2024, the value is -8.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 25.00 Cr. (Sep 2024) to -8.00 Cr., marking a decrease of 33.00 Cr..
For Operating Profit, as of Dec 2024, the value is 8.00 Cr.. The value appears strong and on an upward trend. It has increased from -5.00 Cr. (Sep 2024) to 8.00 Cr., marking an increase of 13.00 Cr..
For OPM %, as of Dec 2024, the value is 0.00%. The value appears strong and on an upward trend. It has increased from -26.00% (Sep 2024) to 0.00%, marking an increase of 26.00%.
For Other Income, as of Dec 2024, the value is -7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 815.00 Cr. (Sep 2024) to -7.00 Cr., marking a decrease of 822.00 Cr..
For Interest, as of Dec 2024, the value is 36.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 74.00 Cr. (Sep 2024) to 36.00 Cr., marking a decrease of 38.00 Cr..
For Depreciation, as of Dec 2024, the value is 0.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 9.00 Cr. (Sep 2024) to 0.00 Cr., marking a decrease of 9.00 Cr..
For Profit before tax, as of Dec 2024, the value is -36.00 Cr.. The value appears to be declining and may need further review. It has decreased from 727.00 Cr. (Sep 2024) to -36.00 Cr., marking a decrease of 763.00 Cr..
For Tax %, as of Dec 2024, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 3.00% (Sep 2024) to 0.00%, marking a decrease of 3.00%.
For Net Profit, as of Dec 2024, the value is -36.00 Cr.. The value appears to be declining and may need further review. It has decreased from 707.00 Cr. (Sep 2024) to -36.00 Cr., marking a decrease of 743.00 Cr..
For EPS in Rs, as of Dec 2024, the value is -0.38. The value appears to be declining and may need further review. It has decreased from 7.60 (Sep 2024) to -0.38, marking a decrease of 7.98.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: June 16, 2025, 3:08 pm
Metric
Dec 2013n n 9m
Sep 2014n n 9m
Mar 2016n n 18m
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Sales
454
542
1,577
663
625
497
368
242
178
91
61
35
Expenses
175
199
996
423
380
298
179
155
102
101
55
68
Operating Profit
279
343
581
240
245
199
189
87
76
-10
6
-33
OPM %
62%
63%
37%
36%
39%
40%
51%
36%
43%
-11%
11%
-96%
Other Income
4
-30
-7
25
13
6
347
12
-695
-1,260
81
820
Interest
219
207
644
309
340
361
383
255
261
281
279
211
Depreciation
120
168
100
50
87
109
126
89
71
51
38
18
Profit before tax
-55
-61
-170
-94
-170
-265
27
-245
-951
-1,601
-229
557
Tax %
2%
-35%
24%
29%
9%
-21%
46%
13%
1%
0%
1%
3%
Net Profit
-56
-40
-204
-122
-186
-210
15
-277
-957
-1,605
-231
541
EPS in Rs
-0.77
-0.43
-2.18
-1.10
-1.55
-1.65
0.71
-2.48
-9.80
-16.62
-2.00
5.96
Dividend Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2017-2018
2018-2019
2019-2020
2020-2021
2021-2022
2022-2023
2023-2024
2024-2025
YoY Net Profit Growth (%)
-52.46%
-12.90%
107.14%
-1946.67%
-245.49%
-67.71%
85.61%
334.20%
Change in YoY Net Profit Growth (%)
0.00%
39.56%
120.05%
-2053.81%
1701.18%
177.78%
153.32%
248.59%
AJR Infra & Tolling Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.
Growth
Compounded Sales Growth
10 Years:
-24%
5 Years:
-38%
3 Years:
-42%
TTM:
-43%
Compounded Profit Growth
10 Years:
%
5 Years:
3%
3 Years:
-1%
TTM:
-1%
Stock Price CAGR
10 Years:
-25%
5 Years:
0%
3 Years:
-23%
1 Year:
%
Return on Equity
10 Years:
%
5 Years:
%
3 Years:
%
Last Year:
%
Last Updated: Unknown
No data available for the Balance Sheet data table.
Reserves and Borrowings Chart
Cash Flow
Month
Month
Dec 2013
Sep 2014
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Cash from Operating Activity +
408
416
256
416
374
278
363
100
53
79
28
-78
Cash from Investing Activity +
-409
-382
118
-441
-48
-60
-20
8
18
-26
-25
116
Cash from Financing Activity +
20
-71
-349
-21
-306
-257
-347
-97
-87
-51
-6
-39
Net Cash Flow
18
-37
25
-46
20
-39
-4
11
-16
2
-2
-1
Free Cash Flow Chart
Financial Efficiency Indicators
Month
Mar 2013
Dec 2013
Sep 2014
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Debtor Days
20
14
13
15
197
108
192
62
82
97
182
220
Inventory Days
112
7
360
Days Payable
4,095
6,010
951
Cash Conversion Cycle
20
14
13
15
197
108
192
62
-3,901
-5,905
-409
220
Working Capital Days
-186
-516
-436
-62
71
-470
-1,429
-2,393
-3,845
-6,441
-13,773
-20,320
ROCE %
7%
3%
4%
13%
6%
5%
4%
6%
1%
Financial Efficiency Indicators Chart
Share Holding Pattern
Month
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Promoters
20.60%
20.60%
20.60%
20.60%
20.60%
20.60%
20.60%
20.60%
20.60%
10.72%
10.72%
10.72%
FIIs
10.21%
10.21%
10.21%
10.21%
10.21%
10.21%
10.21%
10.21%
10.21%
10.21%
10.21%
1.09%
DIIs
7.17%
7.17%
7.18%
7.18%
17.96%
7.18%
7.18%
7.18%
7.18%
17.05%
17.05%
17.05%
Public
62.02%
62.02%
62.02%
62.01%
51.24%
62.01%
62.01%
62.01%
62.01%
62.02%
62.02%
71.14%
No. of Shareholders
1,27,800
1,25,241
1,24,247
1,22,551
1,20,873
1,20,176
1,19,247
1,19,130
1,19,117
1,19,094
1,19,089
1,19,079
Shareholding Pattern Chart
No. of Shareholders
This stock is not held by any mutual fund.
ROCE Trend
EPS Trend
Key Financial Ratios
Month
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
FaceValue
2.00
2.00
2.00
2.00
2.00
Basic EPS (Rs.)
5.96
-2.00
-16.62
-9.80
-2.48
Diluted EPS (Rs.)
5.96
-2.00
-16.62
-9.80
-2.48
Cash EPS (Rs.)
5.81
-2.10
-16.87
-9.39
-1.99
Book Value[Excl.RevalReserv]/Share (Rs.)
-20.78
-26.71
-26.64
-9.27
1.09
Book Value[Incl.RevalReserv]/Share (Rs.)
-20.78
-26.71
-26.64
-9.27
1.09
Revenue From Operations / Share (Rs.)
0.36
0.64
0.96
1.88
2.56
PBDIT / Share (Rs.)
-0.25
0.23
0.33
0.87
1.04
PBIT / Share (Rs.)
-0.45
-0.17
-0.19
0.11
0.10
PBT / Share (Rs.)
5.79
-2.49
-17.36
-10.09
-2.60
Net Profit / Share (Rs.)
5.62
-2.51
-17.40
-10.15
-2.93
NP After MI And SOA / Share (Rs.)
5.93
-1.99
-16.55
-9.76
-2.47
PBDIT Margin (%)
-70.58
35.74
34.92
46.28
40.72
PBIT Margin (%)
-122.92
-26.91
-20.57
6.20
3.97
PBT Margin (%)
1578.78
-385.30
-1802.11
-535.24
-101.60
Net Profit Margin (%)
1531.14
-387.29
-1806.21
-538.60
-114.52
NP After MI And SOA Margin (%)
1617.02
-306.89
-1717.91
-518.00
-96.42
Return on Networth / Equity (%)
-28.54
0.00
0.00
0.00
-124.00
Return on Capital Employeed (%)
2.22
0.62
0.78
-1.42
0.98
Return On Assets (%)
260.74
-18.12
-119.94
-37.18
-6.18
Long Term Debt / Equity (X)
0.00
-0.01
-0.02
0.00
1.99
Total Debt / Equity (X)
0.00
-0.08
-0.07
-0.14
2.35
Asset Turnover Ratio (%)
0.05
0.05
0.04
0.00
0.00
Current Ratio (X)
0.01
0.05
0.06
0.05
0.07
Quick Ratio (X)
0.01
0.04
0.04
0.03
0.07
Interest Coverage Ratio (X)
-0.11
0.07
0.11
0.31
0.38
Interest Coverage Ratio (Post Tax) (X)
-0.28
-0.06
-0.08
0.01
-0.08
Enterprise Value (Cr.)
0.00
0.00
42.34
113.38
378.59
EV / Net Operating Revenue (X)
0.00
0.00
0.46
0.63
1.56
EV / EBITDA (X)
0.00
0.00
1.33
1.37
3.84
MarketCap / Net Operating Revenue (X)
0.00
0.00
1.01
0.97
0.26
Price / BV (X)
0.00
0.00
-0.03
-0.23
0.34
Price / Net Operating Revenue (X)
0.00
0.00
1.01
0.97
0.26
EarningsYield
0.00
0.00
-17.06
-5.31
-3.63
After reviewing the key financial ratios for AJR Infra & Tolling Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
For Basic EPS (Rs.), as of Mar 25, the value is 5.96. This value is within the healthy range. It has increased from -2.00 (Mar 24) to 5.96, marking an increase of 7.96.
For Diluted EPS (Rs.), as of Mar 25, the value is 5.96. This value is within the healthy range. It has increased from -2.00 (Mar 24) to 5.96, marking an increase of 7.96.
For Cash EPS (Rs.), as of Mar 25, the value is 5.81. This value is within the healthy range. It has increased from -2.10 (Mar 24) to 5.81, marking an increase of 7.91.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -20.78. It has increased from -26.71 (Mar 24) to -20.78, marking an increase of 5.93.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -20.78. It has increased from -26.71 (Mar 24) to -20.78, marking an increase of 5.93.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 0.36. It has decreased from 0.64 (Mar 24) to 0.36, marking a decrease of 0.28.
For PBDIT / Share (Rs.), as of Mar 25, the value is -0.25. This value is below the healthy minimum of 2. It has decreased from 0.23 (Mar 24) to -0.25, marking a decrease of 0.48.
For PBIT / Share (Rs.), as of Mar 25, the value is -0.45. This value is below the healthy minimum of 0. It has decreased from -0.17 (Mar 24) to -0.45, marking a decrease of 0.28.
For PBT / Share (Rs.), as of Mar 25, the value is 5.79. This value is within the healthy range. It has increased from -2.49 (Mar 24) to 5.79, marking an increase of 8.28.
For Net Profit / Share (Rs.), as of Mar 25, the value is 5.62. This value is within the healthy range. It has increased from -2.51 (Mar 24) to 5.62, marking an increase of 8.13.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 5.93. This value is within the healthy range. It has increased from -1.99 (Mar 24) to 5.93, marking an increase of 7.92.
For PBDIT Margin (%), as of Mar 25, the value is -70.58. This value is below the healthy minimum of 10. It has decreased from 35.74 (Mar 24) to -70.58, marking a decrease of 106.32.
For PBIT Margin (%), as of Mar 25, the value is -122.92. This value is below the healthy minimum of 10. It has decreased from -26.91 (Mar 24) to -122.92, marking a decrease of 96.01.
For PBT Margin (%), as of Mar 25, the value is 1,578.78. This value is within the healthy range. It has increased from -385.30 (Mar 24) to 1,578.78, marking an increase of 1,964.08.
For Net Profit Margin (%), as of Mar 25, the value is 1,531.14. This value exceeds the healthy maximum of 10. It has increased from -387.29 (Mar 24) to 1,531.14, marking an increase of 1,918.43.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 1,617.02. This value exceeds the healthy maximum of 20. It has increased from -306.89 (Mar 24) to 1,617.02, marking an increase of 1,923.91.
For Return on Networth / Equity (%), as of Mar 25, the value is -28.54. This value is below the healthy minimum of 15. It has decreased from 0.00 (Mar 24) to -28.54, marking a decrease of 28.54.
For Return on Capital Employeed (%), as of Mar 25, the value is 2.22. This value is below the healthy minimum of 10. It has increased from 0.62 (Mar 24) to 2.22, marking an increase of 1.60.
For Return On Assets (%), as of Mar 25, the value is 260.74. This value is within the healthy range. It has increased from -18.12 (Mar 24) to 260.74, marking an increase of 278.86.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. It has increased from -0.01 (Mar 24) to 0.00, marking an increase of 0.01.
For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. It has increased from -0.08 (Mar 24) to 0.00, marking an increase of 0.08.
For Asset Turnover Ratio (%), as of Mar 25, the value is 0.05. There is no change compared to the previous period (Mar 24) which recorded 0.05.
For Current Ratio (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 1.5. It has decreased from 0.05 (Mar 24) to 0.01, marking a decrease of 0.04.
For Quick Ratio (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 1. It has decreased from 0.04 (Mar 24) to 0.01, marking a decrease of 0.03.
For Interest Coverage Ratio (X), as of Mar 25, the value is -0.11. This value is below the healthy minimum of 3. It has decreased from 0.07 (Mar 24) to -0.11, marking a decrease of 0.18.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -0.28. This value is below the healthy minimum of 3. It has decreased from -0.06 (Mar 24) to -0.28, marking a decrease of 0.22.
For Enterprise Value (Cr.), as of Mar 25, the value is 0.00. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For EV / EBITDA (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Price / BV (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For EarningsYield, as of Mar 25, the value is 0.00. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.00.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of AJR Infra & Tolling Ltd as of July 14, 2025 is: 38.37
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of July 14, 2025, AJR Infra & Tolling Ltd is Undervalued by 5,381.43% compared to the current share price 0.70
Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used
Intrinsic Value of AJR Infra & Tolling Ltd as of July 14, 2025 is: 60.12
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of July 14, 2025, AJR Infra & Tolling Ltd is Undervalued by 8,488.57% compared to the current share price 0.70
Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used
Last 5 Year EPS CAGR: 56.67%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in AJR Infra & Tolling Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: -28.54% (Industry Average ROE: 9.87%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 0 (Industry average Stock P/E: 44.11)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: 0
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
No data availabale for About the Company
INDUSTRY
ADDRESS
CONTACT
Industry not found
Address not found
Contact not found
Management Data not Available
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in AJR Infra & Tolling Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE