Genus Prime Infra Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Genus Prime Infra Ltd?

Genus Prime Infra Ltd is trading at 27.90 as of 10 May 2026, with a FY2026-2027 high of 35.4 and low of 16.3. The stock is currently in the middle of its 52-week range. Market cap stands at 217 Cr..

Q: Is Genus Prime Infra Ltd financially healthy?

Key indicators: ROCE of 0.06 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Genus Prime Infra Ltd profitable and how is the profit trend?

Genus Prime Infra Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 0 Cr. Compared to 0 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹41.74Undervalued by 49.61%vs CMP ₹27.90

P/E (362.0) × ROE (0.1%) × BV (₹157.00) × DY (2.00%)

₹32.09Undervalued by 15.02%vs CMP ₹27.90

MoS: +13.1% (Thin)Confidence: 31/100 (Low)Models: 2 Under, 1 Fair, 2 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹46.08	40%	Under (+65.2%)
Graham Number	Earnings	₹37.59	24%	Under (+34.7%)
Net Asset Value	Assets	₹30.15	13%	Fair (+8.1%)
Earnings Yield	Earnings	₹4.00	13%	Over (-85.7%)
Revenue Multiple	Revenue	₹0.04	10%	Over (-99.9%)
Consensus (5 models)		₹32.09	100%	Undervalued

Key Drivers: P/E of 362 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 0.1% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 10.4%

*Investments are subject to market risks

Analyst Summary

Genus Prime Infra Ltd operates in the Infrastructure - General segment, NSE: GENUSPRIME | BSE: 532425, current market price is ₹27.90, market cap is 217 Cr.. At a glance, stock P/E is 362, ROE is 0.09 %, ROCE is 0.06 %, book value is 157, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹32.09, which is about 15.0% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹0 Cr versus the prior period change of -4.3%, while latest net profit is about ₹0 Cr with a prior-period change of 98.0%. The 52-week range shown on this page is 35.4/16.3, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGenus Prime Infra Ltd. is a Public Limited Listed company incorporated on 20/10/2000 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Genus Prime Infra Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Genus Prime Infra Ltd scores 45/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health34/100 · Weak

ROCE 0.1% WeakROE 0.1% WeakD/E 0.20 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 75.0% Stable

Earnings Quality50/100 · Moderate

OPM contracting (-14% → -444%) DecliningWorking capital: 17 days (improving) Efficient

Quarterly Momentum80/100 · Strong

Revenue (4Q): +1,196% YoY AcceleratingOPM: 68.3% (up 68.3% YoY) Margin expansion

Industry Rank10/100 · Weak

P/E 362.0 vs industry 98.8 Premium to peersROCE 0.1% vs industry 9.8% Below peersROE 0.1% vs industry 14.4% Below peers3Y sales CAGR: 0% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: May 5, 2026, 3:10 am

Market Cap	217 Cr.
Current Price	27.9
Intrinsic Value	₹32.09
High / Low	35.4/16.3
Stock P/E	362
Book Value	157
Dividend Yield	0.00 %
ROCE	0.06 %
ROE	0.09 %
Face Value	2.00
PEG Ratio	34.81

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Genus Prime Infra Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Genus Prime Infra Ltd	217 Cr.	27.9	35.4/16.3	362	157	0.00 %	0.06 %	0.09 %	2.00
Power & Instrumentation (Gujarat) Ltd	237 Cr.	112	196/90.6	17.5	65.5	0.18 %	19.8 %	14.5 %	10.0
BCPL Railway Infrastructure Ltd	149 Cr.	89.5	120/55.4	15.2	59.1	1.12 %	12.4 %	9.00 %	10.0
Rudrabhishek Enterprises Ltd	145 Cr.	80.0	238/60.0	37.0	85.1	0.00 %	14.9 %	9.87 %	10.0
Mitcon Consultancy & Engineering Services Ltd	136 Cr.	77.9	97.6/49.6	26.8	87.0	0.00 %	8.59 %	4.59 %	10.0
Industry Average	1,757.30 Cr	132.94		98.80	90.10	0.18%	9.84%	14.41%	8.15

All Competitor Stocks of Genus Prime Infra Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.05	0.05	0.08	0.06	0.05	0.03	0.09	0.06	0.06	0.02	0.62	1.24	1.23
Expenses	0.04	0.04	0.09	2.06	0.04	0.03	0.09	0.08	0.06	0.04	0.27	0.32	0.39
Operating Profit	0.01	0.01	-0.01	-2.00	0.01	0.00	0.00	-0.02	0.00	-0.02	0.35	0.92	0.84
OPM %	20.00%	20.00%	-12.50%	-3,333.33%	20.00%	0.00%	0.00%	-33.33%	0.00%	-100.00%	56.45%	74.19%	68.29%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.18	0.02	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.07	0.07	0.31
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.34	0.37	0.36
Profit before tax	0.01	0.01	-0.01	-2.00	0.01	0.00	0.00	-0.02	0.00	-0.02	0.12	0.50	0.18
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%			0.00%		0.00%	0.00%	0.00%	0.00%
Net Profit	0.01	0.01	-0.01	-2.00	0.01	0.00	0.00	-0.02	0.00	-0.02	-0.06	0.35	0.06
EPS in Rs	0.01	0.01	-0.01	-1.34	0.01	0.00	0.00	-0.01	0.00	-0.01	0.02	0.29	0.10

Last Updated: March 3, 2026, 9:36 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:46 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	0.00	0.03	0.00	0.21	0.18	0.23	0.24	0.22	0.22	0.23	0.22	3.11
Expenses	0.06	0.17	0.27	0.23	0.21	0.40	0.39	0.27	0.27	0.23	2.23	0.26	1.02
Operating Profit	-0.06	-0.17	-0.24	-0.23	0.00	-0.22	-0.16	-0.03	-0.05	-0.01	-2.00	-0.04	2.09
OPM %			-800.00%		0.00%	-122.22%	-69.57%	-12.50%	-22.73%	-4.55%	-869.57%	-18.18%	67.20%
Other Income	0.00	0.00	0.00	0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.21
Interest	0.00	0.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.45
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.07
Profit before tax	-0.06	-0.38	-0.24	-0.12	0.00	-0.22	-0.16	-0.03	-0.05	-0.01	-2.00	-0.04	0.78
Tax %	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%	620.00%	0.00%	0.00%	0.00%
Net Profit	-0.06	-0.38	-0.24	-0.12	0.00	-0.22	-0.16	-0.03	-0.36	-0.01	-2.00	-0.04	0.33
EPS in Rs	-0.04	-0.26	-0.16	-0.08	0.00	-0.15	-0.11	-0.02	-0.24	-0.01	-1.34	-0.03	0.40
Dividend Payout %	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-533.33%	36.84%	50.00%	100.00%	27.27%	81.25%	-1100.00%	97.22%	-19900.00%	98.00%
Change in YoY Net Profit Growth (%)	0.00%	570.18%	13.16%	50.00%	-72.73%	53.98%	-1181.25%	1197.22%	-19997.22%	19998.00%

Genus Prime Infra Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	-1%
3 Years:	0%
TTM:	230%

Compounded Profit Growth
10 Years:	7%
5 Years:	12%
3 Years:	24%
TTM:	100%

Stock Price CAGR
10 Years:	16%
5 Years:	79%
3 Years:	33%
1 Year:	-12%

Return on Equity
10 Years:	-1%
5 Years:	-1%
3 Years:	-1%
Last Year:	0%

Last Updated: September 5, 2025, 3:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:57 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	2.81	2.81	2.81	2.81	2.81	2.81	2.99	2.99	2.99	2.99	2.99	2.99	3.99
Reserves	49.40	48.49	48.25	61.90	75.12	64.69	52.20	51.75	49.99	47.52	44.25	42.18	230.54
Borrowings	7.02	8.69	3.53	10.44	13.58	12.91	12.37	12.43	22.64	22.63	22.63	22.63	34.18
Other Liabilities	2.53	0.02	0.03	4.97	9.61	6.03	1.66	1.51	1.02	0.16	0.02	0.05	43.03
Total Liabilities	61.76	60.01	54.62	80.12	101.12	86.44	69.22	68.68	76.64	73.30	69.89	67.85	311.74
Fixed Assets	0.82	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	17.50
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.53
Investments	47.04	42.43	46.43	65.46	83.33	69.91	61.35	60.77	68.88	65.57	63.84	61.10	122.94
Other Assets	13.90	17.58	8.19	14.66	17.79	16.53	7.87	7.91	7.76	7.73	6.05	6.75	169.77
Total Assets	61.76	60.01	54.62	80.12	101.12	86.44	69.22	68.68	76.64	73.30	69.89	67.85	311.74

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	9.80	-5.96	3.84	1.88	-2.02	0.37	8.39	-0.03	9.84	-0.01	-0.01	0.00
Cash from Investing Activity +	-10.45	5.43	-4.00	0.00	0.00	-0.38	-8.21	0.00	-10.00	0.00	0.00	0.00
Cash from Financing Activity +	1.21	0.06	0.08	0.08	0.00	0.00	-0.20	0.06	0.15	-0.01	0.00	0.00
Net Cash Flow	0.56	-0.46	-0.09	1.96	-2.02	-0.02	-0.01	0.03	-0.01	-0.02	-0.01	0.00
Free Cash Flow	9.80	-5.14	3.84	1.88	-2.02	0.37	8.39	-0.03	9.84	-0.01	-0.01	0.00
CFO/OP	-16,333%	3,506%	-1,600%	-817%		-168%	-5,244%	100%	-20,300%	100%	0%	0%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-7.08	-8.86	-3.77	-10.67	-13.58	-13.13	-12.53	-12.46	-22.69	-22.64	-24.63	-22.67

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days			0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle			0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Working Capital Days			61,198.33		-330.24	-1,622.22	-1,126.74	60.83	82.95	66.36	63.48	16.59
ROCE %	-0.11%	-0.29%	-0.42%	-0.18%	0.00%	-0.26%	-0.22%	-0.04%	-0.07%	-0.01%	-2.80%	-0.06%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%
Public	25.03%	25.03%	25.05%	25.03%	25.04%	25.03%	25.03%	25.04%	25.03%	25.03%	25.03%	25.03%
No. of Shareholders	5,746	5,664	5,834	5,853	6,017	6,057	6,121	6,209	6,176	6,124	6,110	6,147

Shareholding Pattern Chart

No. of Shareholders

Genus Prime Infra Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Nippon India Small Cap Fund	1,458,388	0.01	3.65	N/A	N/A	N/A

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	-0.02	-1.34	-0.01	-0.24	-0.02
Diluted EPS (Rs.)	-0.02	-1.34	-0.01	-0.24	-0.02
Cash EPS (Rs.)	-0.02	-1.34	-0.01	-0.24	-0.02
Book Value[Excl.RevalReserv]/Share (Rs.)	30.26	31.64	33.84	35.49	36.67
Book Value[Incl.RevalReserv]/Share (Rs.)	30.26	31.64	33.84	35.49	36.67
Revenue From Operations / Share (Rs.)	0.14	0.15	0.14	0.14	0.16
PBDIT / Share (Rs.)	-0.02	-1.34	-0.01	-0.03	-0.02
PBIT / Share (Rs.)	-0.02	-1.34	-0.01	-0.03	-0.02
PBT / Share (Rs.)	-0.02	-1.34	-0.01	-0.03	-0.02
Net Profit / Share (Rs.)	-0.02	-1.34	-0.01	-0.24	-0.02
NP After MI And SOA / Share (Rs.)	-0.02	-1.34	-0.01	-0.24	-0.02
PBDIT Margin (%)	-16.44	-871.39	-3.50	-23.47	-13.45
PBIT Margin (%)	-16.44	-871.39	-3.50	-23.47	-13.45
PBT Margin (%)	-16.44	-871.39	-3.50	-23.47	-13.75
Net Profit Margin (%)	-16.44	-871.39	-3.50	-162.29	-13.75
NP After MI And SOA Margin (%)	-16.44	-871.39	-3.50	-162.29	-13.75
Return on Networth / Equity (%)	-0.08	-4.23	-0.01	-0.68	-0.06
Return on Capital Employeed (%)	-0.05	-2.87	-0.01	-0.06	-0.04
Return On Assets (%)	-0.05	-2.87	-0.01	-0.47	-0.04
Long Term Debt / Equity (X)	0.47	0.45	0.42	0.40	0.19
Total Debt / Equity (X)	0.47	0.45	0.42	0.40	0.20
Current Ratio (X)	2.99	7.25	7.53	8.64	0.25
Quick Ratio (X)	2.99	7.25	7.53	8.64	0.25
Interest Coverage Ratio (X)	0.00	0.00	0.00	0.00	-45.21
Interest Coverage Ratio (Post Tax) (X)	0.00	0.00	0.00	0.00	-45.21
Enterprise Value (Cr.)	68.02	46.44	36.55	36.50	23.99
EV / Net Operating Revenue (X)	304.76	202.17	166.36	163.81	99.95
EV / EBITDA (X)	-1853.45	-23.20	-4746.54	-697.84	-742.84
MarketCap / Net Operating Revenue (X)	203.90	104.17	63.93	62.84	48.76
Price / BV (X)	1.01	0.50	0.27	0.26	0.21
Price / Net Operating Revenue (X)	204.08	104.23	64.01	62.87	48.82
EarningsYield	0.00	-0.08	0.00	-0.02	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Genus Prime Infra Ltd. is a Public Limited Listed company incorporated on 20/10/2000 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L24117UP2000PLC032010 and registration number is 032010. Currently company belongs to the Industry of Infrastructure - General. Company's Total Operating Revenue is Rs. 0.19 Cr. and Equity Capital is Rs. 2.99 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Infrastructure - General	Near Moradabad Dharam Kanta, Kanth Road, Moradabad Uttar Pradesh 244001	Contact not found

Management
Name	Position Held
Mr. Amit Agarwal	WholeTime Director & CEO
Mrs. Simple Agarwal	Non Exe.Non Ind.Director
Mrs. Anu Sharma	Ind. Non-Executive Director
Mr. Udit Agarwal	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Genus Prime Infra Ltd and is it undervalued?

As of 10 May 2026, Genus Prime Infra Ltd's intrinsic value is ₹32.09, which is 15.02% higher than the current market price of ₹27.90, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (0.09 %), book value (₹157), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Genus Prime Infra Ltd?

Genus Prime Infra Ltd is trading at ₹27.90 as of 10 May 2026, with a FY2026-2027 high of ₹35.4 and low of ₹16.3. The stock is currently in the middle of its 52-week range. Market cap stands at ₹217 Cr..

How does Genus Prime Infra Ltd's P/E ratio compare to its industry?

Genus Prime Infra Ltd has a P/E ratio of 362, which is above the industry average of 98.80. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Genus Prime Infra Ltd financially healthy?

Key indicators for Genus Prime Infra Ltd: ROCE of 0.06 % is on the lower side compared to the industry average of 9.84%; ROE of 0.09 % is below ideal levels (industry average: 14.41%). Dividend yield is 0.00 %.

Is Genus Prime Infra Ltd profitable and how is the profit trend?

Genus Prime Infra Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Genus Prime Infra Ltd pay dividends?

Genus Prime Infra Ltd has a dividend yield of 0.00 % at the current price of ₹27.90. The company is currently not paying meaningful dividends.