BCPL Railway Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of BCPL Railway Infrastructure Ltd?

BCPL Railway Infrastructure Ltd is trading at 68.30 as of 04 May 2026, with a FY2026-2027 high of 120 and low of 55.4. The stock is currently near its 52-week low. Market cap stands at 114 Cr..

Q: Is BCPL Railway Infrastructure Ltd financially healthy?

Key indicators: ROCE of 12.4 % is moderate. Dividend yield is 1.46 %.

Q: Is BCPL Railway Infrastructure Ltd profitable and how is the profit trend?

BCPL Railway Infrastructure Ltd reported a net profit of 8 Cr in Mar 2025 on revenue of 132 Cr. Compared to 7 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹50.08Overvalued by 26.68%vs CMP ₹68.30

P/E (11.6) × ROE (9.0%) × BV (₹59.10) × DY (1.46%)

₹60.45Overvalued by 11.49%vs CMP ₹68.30

MoS: -13% (Negative)Confidence: 48/100 (Moderate)Models: 3 Under, 1 Fair, 5 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹52.98	22%	Over (-22.4%)
Graham Number	Earnings	₹88.35	16%	Under (+29.4%)
Earnings Power	Earnings	₹23.90	13%	Over (-65%)
DCF	Cash Flow	₹69.51	13%	Fair (+1.8%)
Net Asset Value	Assets	₹59.31	7%	Over (-13.2%)
EV/EBITDA	Enterprise	₹38.34	9%	Over (-43.9%)
Earnings Yield	Earnings	₹58.70	7%	Over (-14.1%)
ROCE Capital	Returns	₹89.17	7%	Under (+30.6%)
Revenue Multiple	Revenue	₹79.08	5%	Under (+15.8%)
Consensus (9 models)		₹60.45	100%	Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 5.8%

*Investments are subject to market risks

Analyst Summary

BCPL Railway Infrastructure Ltd operates in the Infrastructure - General segment, NSE: BCPL | BSE: 542057, current market price is ₹68.30, market cap is 114 Cr.. At a glance, stock P/E is 11.6, ROE is 9.00 %, ROCE is 12.4 %, book value is 59.1, dividend yield is 1.46 %. The latest intrinsic value estimate is ₹60.45, around 11.5% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹132 Cr versus the prior period change of 50.0%, while latest net profit is about ₹8 Cr with a prior-period change of 33.3%. The 52-week range shown on this page is 120/55.4, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBCPL Railway Infrastructure Ltd. is a Public Limited Listed company incorporated on 08/12/1995 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Numb…

This summary is generated from the stock page data available for BCPL Railway Infrastructure Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

BCPL Railway Infrastructure Ltd scores 69/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health76/100 · Strong

ROCE 12.4% GoodROE 9.0% AverageD/E 0.03 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 72.9% Stable

Earnings Quality40/100 · Moderate

OPM stable around 9% SteadyWorking capital: 125 days Capital intensive

Quarterly Momentum100/100 · Strong

Revenue (4Q): +22% YoY AcceleratingProfit (4Q): +60% YoY StrongOPM: 19.0% (up 9.1% YoY) Margin expansion

Industry Rank75/100 · Strong

P/E 11.6 vs industry 95.1 Cheaper than peersROCE 12.4% vs industry 9.8% Above peers3Y sales CAGR: 8% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:03 am

Market Cap	114 Cr.
Current Price	68.3
Intrinsic Value	₹60.45
High / Low	120/55.4
Stock P/E	11.6
Book Value	59.1
Dividend Yield	1.46 %
ROCE	12.4 %
ROE	9.00 %
Face Value	10.0
PEG Ratio	2.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for BCPL Railway Infrastructure Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
BCPL Railway Infrastructure Ltd	114 Cr.	68.3	120/55.4	11.6	59.1	1.46 %	12.4 %	9.00 %	10.0
Sadbhav Infrastructure Projects Ltd	100 Cr.	2.84	5.70/2.05	3.24	14.8	0.00 %	14.0 %	%	10.0
Mitcon Consultancy & Engineering Services Ltd	143 Cr.	82.4	97.6/49.6	28.4	87.0	0.00 %	8.59 %	4.59 %	10.0
Rudrabhishek Enterprises Ltd	145 Cr.	80.0	238/60.0	37.0	85.1	0.00 %	14.9 %	9.87 %	10.0
Genus Prime Infra Ltd	201 Cr.	25.7	35.4/16.3	334	157	0.00 %	0.06 %	0.09 %	2.00
Industry Average	1,509.64 Cr	124.84		95.13	90.10	0.20%	9.84%	14.41%	8.15

All Competitor Stocks of BCPL Railway Infrastructure Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	29.65	34.48	19.83	22.97	19.27	25.87	18.27	26.68	30.43	56.57	27.32	23.57	16.23
Expenses	27.03	31.37	18.12	19.57	17.18	25.38	16.14	24.70	27.43	53.07	25.18	20.20	13.15
Operating Profit	2.62	3.11	1.71	3.40	2.09	0.49	2.13	1.98	3.00	3.50	2.14	3.37	3.08
OPM %	8.84%	9.02%	8.62%	14.80%	10.85%	1.89%	11.66%	7.42%	9.86%	6.19%	7.83%	14.30%	18.98%
Other Income	0.31	0.79	0.88	0.30	0.21	1.31	0.89	1.51	0.84	0.47	1.24	1.91	0.06
Interest	0.37	0.75	0.61	0.48	0.92	0.74	0.55	0.77	1.34	1.09	0.73	0.73	0.53
Depreciation	0.03	0.05	0.04	0.05	0.06	0.04	0.05	0.05	0.07	0.06	0.06	0.05	0.05
Profit before tax	2.53	3.10	1.94	3.17	1.32	1.02	2.42	2.67	2.43	2.82	2.59	4.50	2.56
Tax %	33.99%	24.19%	10.82%	27.13%	32.58%	41.18%	18.18%	21.72%	39.09%	2.84%	24.32%	25.78%	30.47%
Net Profit	1.67	2.35	1.73	2.30	0.89	0.60	1.98	2.09	1.48	2.74	1.96	3.35	1.78
EPS in Rs	1.00	1.41	1.03	1.38	0.53	0.36	1.18	1.25	0.88	1.64	1.17	2.00	1.06

Last Updated: February 2, 2026, 10:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 12:45 am

Metric	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	31	29	23	30	49	82	127	83	105	123	88	132	124
Expenses	26	26	20	26	42	71	115	72	96	113	80	121	112
Operating Profit	5	3	3	4	6	12	12	11	10	10	8	11	12
OPM %	15%	11%	13%	12%	13%	14%	10%	14%	9%	8%	9%	8%	10%
Other Income	1	1	1	1	1	-0	2	2	2	3	3	4	4
Interest	2	2	2	2	1	1	4	2	1	2	3	4	3
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	4	2	1	3	6	10	11	11	11	11	7	10	12
Tax %	33%	34%	32%	27%	29%	30%	28%	26%	30%	27%	26%	20%
Net Profit	2	1	1	2	4	7	8	8	7	8	6	8	10
EPS in Rs	3.99	2.04	1.55	2.99	3.25	4.21	4.56	4.75	4.43	4.83	3.30	4.96	5.87
Dividend Payout %	0%	0%	0%	0%	0%	14%	13%	15%	16%	14%	21%	20%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2011-2012	2012-2013	2013-2014	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-50.00%	0.00%	100.00%	75.00%	14.29%	0.00%	-12.50%	14.29%	-25.00%	33.33%
Change in YoY Net Profit Growth (%)	0.00%	50.00%	100.00%	-25.00%	-60.71%	-14.29%	-12.50%	26.79%	-39.29%	58.33%

BCPL Railway Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2011-2012 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	1%
3 Years:	8%
TTM:	63%

Compounded Profit Growth
10 Years:	%
5 Years:	2%
3 Years:	4%
TTM:	43%

Stock Price CAGR
10 Years:	%
5 Years:	7%
3 Years:	24%
1 Year:	-21%

Return on Equity
10 Years:	%
5 Years:	9%
3 Years:	8%
Last Year:	9%

Last Updated: September 5, 2025, 2:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:30 am

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6	6	6	6	13	17	17	17	17	17	17	17	17
Reserves	18	19	20	22	25	40	46	54	60	68	72	78	82
Borrowings	15	18	12	10	9	1	10	5	2	3	16	26	24
Other Liabilities	8	3	3	5	6	6	6	6	22	21	19	28	15
Total Liabilities	47	48	42	43	52	64	79	81	102	108	124	149	138
Fixed Assets	1	1	1	1	1	1	1	1	2	3	5	5	4
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	1	1	1	1	4	4	5	5	5	11	13	11	12
Other Assets	46	46	40	41	47	59	73	76	94	94	107	134	122
Total Assets	47	48	42	43	52	64	79	81	102	108	124	149	138

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	4	-0	4	5	3	-2	-6	17	4	2	0	4
Cash from Investing Activity +	-7	-0	-0	-1	-0	-2	-0	-0	-1	-6	-3	-9
Cash from Financing Activity +	2	1	-8	-4	-2	3	6	-7	-5	-3	10	5
Net Cash Flow	-0	1	-4	0	0	-1	0	9	-2	-7	7	0
Free Cash Flow	4	-0	4	5	3	-2	-6	17	3	1	-2	3
CFO/OP	55%	8%	169%	171%	59%	11%	-12%	171%	68%	41%	33%	68%

Free Cash Flow

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-10.00	-15.00	-9.00	-6.00	-3.00	11.00	2.00	6.00	8.00	7.00	-8.00	-15.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	190	161	180	111	54	48	39	43	67	47	44	30
Inventory Days									343	637
Days Payable									62	176
Cash Conversion Cycle	190	161	180	111	54	48	39	43	349	508	44	30
Working Capital Days	334	398	324	259	181	225	87	122	111	129	182	125
ROCE %	14%	9%	8%	11%		24%	22%	18%	15%	15%	11%	12%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	73.30%	73.30%	73.30%	73.30%	72.87%	72.87%	72.87%	72.87%	72.87%	72.87%	72.87%	72.87%
Public	26.70%	26.71%	26.71%	26.71%	27.15%	27.14%	27.14%	27.14%	27.13%	27.14%	27.14%	27.13%
No. of Shareholders	9,918	10,185	13,671	21,086	25,153	26,766	27,177	27,585	27,883	28,127	27,316	26,563

Shareholding Pattern Chart

No. of Shareholders

BCPL Railway Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22
FaceValue	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	3.97	3.25	4.80	4.43
Diluted EPS (Rs.)	3.97	3.25	4.80	4.43
Cash EPS (Rs.)	3.72	3.33	4.90	4.52
Book Value[Excl.RevalReserv]/Share (Rs.)	55.63	57.76	54.45	46.62
Book Value[Incl.RevalReserv]/Share (Rs.)	55.63	57.76	54.45	46.62
Revenue From Operations / Share (Rs.)	96.19	52.58	73.42	63.03
PBDIT / Share (Rs.)	7.82	6.16	7.71	7.05
PBIT / Share (Rs.)	7.13	6.03	7.61	6.96
PBT / Share (Rs.)	3.71	4.36	6.60	6.31
Net Profit / Share (Rs.)	3.02	3.20	4.80	4.43
NP After MI And SOA / Share (Rs.)	3.97	3.25	4.81	4.43
PBDIT Margin (%)	8.12	11.72	10.49	11.18
PBIT Margin (%)	7.40	11.47	10.36	11.03
PBT Margin (%)	3.85	8.28	8.98	10.00
Net Profit Margin (%)	3.14	6.09	6.53	7.02
NP After MI And SOA Margin (%)	4.12	6.18	6.55	7.02
Return on Networth / Equity (%)	7.13	6.10	9.53	9.60
Return on Capital Employeed (%)	9.28	8.49	13.84	14.52
Return On Assets (%)	3.22	3.48	6.96	7.18
Long Term Debt / Equity (X)	0.30	0.24	0.01	0.01
Total Debt / Equity (X)	0.80	0.44	0.03	0.03
Asset Turnover Ratio (%)	0.88	0.64	1.16	0.00
Current Ratio (X)	1.72	2.40	2.86	2.69
Quick Ratio (X)	0.93	1.19	1.43	1.46
Inventory Turnover Ratio (X)	3.04	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	17.63	21.11	15.45	15.85
Dividend Payout Ratio (CP) (%)	15.01	20.31	15.14	15.52
Earning Retention Ratio (%)	82.37	78.89	84.55	84.15
Cash Earning Retention Ratio (%)	84.99	79.69	84.86	84.48
Interest Coverage Ratio (X)	2.29	3.67	7.66	10.87
Interest Coverage Ratio (Post Tax) (X)	1.89	2.91	5.77	7.83
Enterprise Value (Cr.)	170.62	198.32	70.01	58.64
EV / Net Operating Revenue (X)	1.06	2.26	0.57	0.55
EV / EBITDA (X)	13.05	19.24	5.43	4.97
MarketCap / Net Operating Revenue (X)	0.67	1.80	0.51	0.59
Retention Ratios (%)	82.36	78.88	84.54	84.14
Price / BV (X)	1.17	1.78	0.74	0.81
Price / Net Operating Revenue (X)	0.67	1.80	0.51	0.59
EarningsYield	0.06	0.03	0.12	0.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

BCPL Railway Infrastructure Ltd. is a Public Limited Listed company incorporated on 08/12/1995 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L51109WB1995PLC075801 and registration number is 075801. Currently company belongs to the Industry of Infrastructure - General. Company's Total Operating Revenue is Rs. 131.96 Cr. and Equity Capital is Rs. 16.72 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Infrastructure - General	13B Bidhan Sarani, 4th Floor, Kolkata West Bengal 700006	Contact not found

Management
Name	Position Held
Mr. Aparesh Nandi	Chairman
Mr. Jayanta Kumar Ghosh	Managing Director
Mr. Uday Narayan Singh	Executive Director & CFO
Mr. Debasis Sircar	Executive Director
Mr. Sudipta Kumar Mukherjee	Independent Director
Dr. Sanghamitra Mukherjee	Independent Director
Mr. Swapan Kumar Chakraborty	Independent Director
Mr. Ranajit Kumar Mondal	Independent Director

FAQ

What is the intrinsic value of BCPL Railway Infrastructure Ltd and is it undervalued?

As of 04 May 2026, BCPL Railway Infrastructure Ltd's intrinsic value is ₹60.45, which is 11.49% lower than the current market price of ₹68.30, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (9.00 %), book value (₹59.1), dividend yield (1.46 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of BCPL Railway Infrastructure Ltd?

BCPL Railway Infrastructure Ltd is trading at ₹68.30 as of 04 May 2026, with a FY2026-2027 high of ₹120 and low of ₹55.4. The stock is currently near its 52-week low. Market cap stands at ₹114 Cr..

How does BCPL Railway Infrastructure Ltd's P/E ratio compare to its industry?

BCPL Railway Infrastructure Ltd has a P/E ratio of 11.6, which is below the industry average of 95.13. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is BCPL Railway Infrastructure Ltd financially healthy?

Key indicators for BCPL Railway Infrastructure Ltd: ROCE of 12.4 % is moderate. Dividend yield is 1.46 %.

Is BCPL Railway Infrastructure Ltd profitable and how is the profit trend?

BCPL Railway Infrastructure Ltd reported a net profit of ₹8 Cr in Mar 2025 on revenue of ₹132 Cr. Compared to ₹7 Cr in Mar 2022, the net profit shows an improving trend.

Does BCPL Railway Infrastructure Ltd pay dividends?

BCPL Railway Infrastructure Ltd has a dividend yield of 1.46 % at the current price of ₹68.30. The company pays dividends, though the yield is modest.