Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:40 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 542851 | NSE: GENSOL

Gensol Engineering Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹20.40Fairly Valued by 6.25%vs CMP ₹19.20

P/E (0.7) × ROE (22.4%) × BV (₹155.00) × DY (2.00%)

₹235.74Undervalued by 1,127.81%vs CMP ₹19.20
MoS: +91.9% (Strong)Confidence: 65/100 (Moderate)Models: All 8: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹39.6926%Under (+106.7%)
Graham NumberEarnings₹307.0919%Under (+1499.4%)
DCFCash Flow₹198.6413%Under (+934.6%)
Net Asset ValueAssets₹153.448%Under (+699.2%)
EV/EBITDAEnterprise₹434.5411%Under (+2163.2%)
Earnings YieldEarnings₹270.408%Under (+1308.3%)
ROCE CapitalReturns₹531.318%Under (+2667.2%)
Revenue MultipleRevenue₹250.886%Under (+1206.7%)
Consensus (8 models)₹235.74100%Undervalued
Key Drivers: EPS CAGR 94.6% lifts DCF — verify sustainability. | Wide model spread (₹40–₹531) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 94.6%

*Investments are subject to market risks

Investment Snapshot

77
Gensol Engineering Ltd scores 77/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health78/100 · Strong
ROCE 14.3% GoodROE 22.4% ExcellentD/E 0.23 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money55/100 · Moderate
FII holding up 2.90% (6mo) AccumulatingPromoter decreased by 26.78% Caution
Earnings Quality75/100 · Strong
OPM expanding (11% → 22%) ImprovingWorking capital: -32 days (improving) Efficient
Quarterly Momentum80/100 · Strong
Revenue (4Q): +74% YoY AcceleratingProfit (4Q): +87% YoY StrongOPM: 20.0% (down 9.0% YoY) Margin pressure
Industry Rank90/100 · Strong
P/E 0.7 vs industry 153.0 Cheaper than peersROCE 14.3% vs industry 11.7% Above peers3Y sales CAGR: 147% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:40 am

Market Cap 73.7 Cr.
Current Price 19.2
Intrinsic Value₹235.74
High / Low 166/18.6
Stock P/E0.72
Book Value 155
Dividend Yield0.00 %
ROCE14.3 %
ROE22.4 %
Face Value 10.0
PEG Ratio0.01

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gensol Engineering Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Gensol Engineering Ltd 73.7 Cr. 19.2 166/18.60.72 1550.00 %14.3 %22.4 % 10.0
Vaxtex Cotfab Ltd 23.7 Cr. 1.29 2.66/0.693.91 0.940.00 %1.77 %4.74 % 1.00
Alfred Herbert (India) Ltd 187 Cr. 2,425 3,974/1,9525.94 7,3400.21 %5.86 %5.22 % 10.0
Denis Chem Lab Ltd 88.4 Cr. 63.7 115/56.110.1 63.22.35 %13.9 %9.77 % 10.0
Datasoft Applications Software (India) Ltd 298 Cr. 108 378/83.411.7 15.70.00 %22.9 %17.8 % 10.0
Industry Average7,439.67 Cr186.66153.03219.100.31%11.73%22.92%9.00

All Competitor Stocks of Gensol Engineering Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 341271028151164145305220399362346345
Expenses 30111876435135108258157320287240275
Operating Profit 41515171529374763797510769
OPM % 11%12%15%21%30%18%25%15%29%20%21%31%20%
Other Income 0110130071101
Interest 052461210153227367647
Depreciation 01457101302024267
Profit before tax 31110941114321729382516
Tax % 24%22%0%10%151%30%31%44%31%31%31%8%-12%
Net Profit 29108-2710181220272318
EPS in Rs 0.712.683.042.15-0.521.992.794.833.376.418.457.734.45

Last Updated: March 4, 2025, 12:11 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:14 pm

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 62698381641603989631,452
Expenses 60627477581413207331,122
Operating Profit 279461978230330
OPM % 3%10%11%5%10%12%20%24%23%
Other Income 0113125334
Interest 00122624110186
Depreciation 000111257439
Profit before tax 27934143378108
Tax % 28%28%28%35%15%23%30%31%
Net Profit 1572311235387
EPS in Rs 2.730.670.973.386.3715.7227.04
Dividend Payout % 0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)400.00%40.00%-71.43%50.00%266.67%109.09%130.43%
Change in YoY Net Profit Growth (%)0.00%-360.00%-111.43%121.43%216.67%-157.58%21.34%

Gensol Engineering Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2017-2018 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:63%
3 Years:147%
TTM:74%
Compounded Profit Growth
10 Years:%
5 Years:55%
3 Years:165%
TTM:111%
Stock Price CAGR
10 Years:%
5 Years:11%
3 Years:-61%
1 Year:-96%
Return on Equity
10 Years:%
5 Years:20%
3 Years:22%
Last Year:22%

Last Updated: September 5, 2025, 3:36 pm

Balance Sheet

Last Updated: December 10, 2025, 4:23 am

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 0.010.0168811123838
Reserves 177252836195288551
Borrowings 0191311825981,5101,372
Other Liabilities 81922282379261489591
Total Liabilities 10264374702081,0662,3242,552
Fixed Assets 0188755293723257
CWIP 0000004188171
Investments 000000777
Other Assets 10263566631527251,5062,117
Total Assets 10264374702081,0662,3242,552

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity + 023-156-50115-98
Cash from Investing Activity + -1-1-8-0-1-60-706-668
Cash from Financing Activity + 00620-4109709859
Net Cash Flow -01151-111893
Free Cash Flow -01-5-166-101-324-577
CFO/OP 35%42%44%-344%100%-252%151%-41%

Free Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow2.006.000.00-9.00-5.00-63.00-520.00229.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days 388797119102806786
Inventory Days 000135130221159
Days Payable 17579464764
Cash Conversion Cycle 388797791522553432
Working Capital Days 31836117146132-9-32
ROCE %165%68%16%12%23%12%14%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Promoters 71.34%71.36%64.67%64.67%64.67%64.67%62.60%62.63%62.77%62.59%62.66%35.88%
FIIs 0.00%0.84%1.84%1.83%1.94%2.57%2.94%2.39%1.98%2.30%0.63%4.88%
DIIs 0.00%0.47%0.42%0.66%0.66%0.75%0.84%0.09%0.00%0.00%0.00%0.14%
Government 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.37%1.35%
Public 28.66%27.32%33.07%32.85%32.72%32.01%33.62%34.88%35.25%35.13%35.34%57.75%
No. of Shareholders 6058971,7352,2992,99610,67520,38960,73569,50085,32094,0311,07,447

Shareholding Pattern Chart

No. of Shareholders

Gensol Engineering Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 15.8021.5010.143.893.12
Diluted EPS (Rs.) 15.8021.5010.143.893.12
Cash EPS (Rs.) 33.7229.5711.365.534.39
Book Value[Excl.RevalReserv]/Share (Rs.) 82.66171.8242.4944.3442.76
Book Value[Incl.RevalReserv]/Share (Rs.) 82.66171.8242.4944.3442.76
Revenue From Operations / Share (Rs.) 254.32321.32146.6377.9898.73
PBDIT / Share (Rs.) 68.7650.5819.218.538.34
PBIT / Share (Rs.) 49.1541.2918.026.896.64
PBT / Share (Rs.) 20.5728.3313.144.584.18
Net Profit / Share (Rs.) 14.1220.2910.163.892.70
NP After MI And SOA / Share (Rs.) 15.7220.3810.143.892.69
PBDIT Margin (%) 27.0315.7413.1010.948.44
PBIT Margin (%) 19.3212.8512.288.836.72
PBT Margin (%) 8.088.818.955.864.23
Net Profit Margin (%) 5.556.316.934.982.73
NP After MI And SOA Margin (%) 6.186.346.914.982.72
Return on Networth / Equity (%) 18.2811.8923.878.766.65
Return on Capital Employeed (%) 12.416.1014.7513.2012.48
Return On Assets (%) 2.552.505.344.562.98
Long Term Debt / Equity (X) 2.632.140.840.090.16
Total Debt / Equity (X) 4.292.501.770.200.23
Asset Turnover Ratio (%) 0.570.651.140.881.39
Current Ratio (X) 1.362.861.932.302.08
Quick Ratio (X) 1.342.801.121.901.84
Interest Coverage Ratio (X) 2.413.903.943.693.39
Interest Coverage Ratio (Post Tax) (X) 1.502.563.082.682.10
Enterprise Value (Cr.) 4340.011596.68395.6660.0074.05
EV / Net Operating Revenue (X) 4.514.072.470.930.91
EV / EBITDA (X) 16.6725.8318.828.5710.82
MarketCap / Net Operating Revenue (X) 3.463.462.020.960.85
Price / BV (X) 10.246.496.981.702.08
Price / Net Operating Revenue (X) 3.463.462.020.960.85
EarningsYield 0.010.010.030.050.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Gensol Engineering Ltd. is a Public Limited Listed company incorporated on 25/09/2012 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L74210GJ2012PLC129176 and registration number is 034105. Currently Company is involved in the business activities of Architectural and engineering activities and related technical consultancy. Company's Total Operating Revenue is Rs. 904.01 Cr. and Equity Capital is Rs. 37.87 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Non Conventional Energy - Generation/Support Equip15th Floor, A Block, Westgate Business Bay, Ahmedabad Gujarat 380051Contact not found
Management
NamePosition Held
Mr. Anmol Singh JaggiChairman & Managing Director
Mr. Puneet Singh JaggiWhole Time Director
Ms. Vibhuti Patthak PatelInd. Non-Executive Woman Director
Mr. Arun MenonInd. Non-Executive Director
Mr. Rajesh JainInd. Non-Executive Director
Mr. Ali Imran NaqviExecutive Director
Mr. Kuljit Singh PopliInd. Non-Executive Director
Mr. Harsh SinghInd. Non-Executive Director

FAQ

What is the intrinsic value of Gensol Engineering Ltd and is it undervalued?

As of 14 April 2026, Gensol Engineering Ltd's intrinsic value is ₹235.74, which is 1127.81% higher than the current market price of ₹19.20, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (22.4 %), book value (₹155), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Gensol Engineering Ltd?

Gensol Engineering Ltd is trading at ₹19.20 as of 14 April 2026, with a FY2026-2027 high of ₹166 and low of ₹18.6. The stock is currently near its 52-week low. Market cap stands at ₹73.7 Cr..

How does Gensol Engineering Ltd's P/E ratio compare to its industry?

Gensol Engineering Ltd has a P/E ratio of 0.72, which is below the industry average of 153.03. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Gensol Engineering Ltd financially healthy?

Key indicators for Gensol Engineering Ltd: ROCE of 14.3 % is moderate; ROE of 22.4 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Gensol Engineering Ltd profitable and how is the profit trend?

Gensol Engineering Ltd reported a net profit of ₹53 Cr in Mar 2024 on revenue of ₹963 Cr. Compared to ₹3 Cr in Mar 2021, the net profit shows an improving trend.

Does Gensol Engineering Ltd pay dividends?

Gensol Engineering Ltd has a dividend yield of 0.00 % at the current price of ₹19.20. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gensol Engineering Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports