Last Updated on: 27 July, 2024
About the Company - Akash Infraprojects Ltd
Akash Infra-Projects Ltd. is a Public Limited Listed company incorporated on 14/05/1999 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L45209GJ1999PLC036003 and registration number is 036003. Currently Company is involved in the business activities of Construction and maintenance of motorways, streets, roads, other vehicular and pedestrian ways, highways, bridges, tunnels and subways. Company’s Total Operating Revenue is Rs. 78.84 Cr. and Equity Capital is Rs. 16.86 Cr. for the Year ended 31/03/2022.
| Management |
|---|
| Name | Position Held |
|---|
| Mr. Ambusinh P Gol | Chairman & Managing Director |
| Mr. Yoginkumar H Patel | Managing Director |
| Mr. Dineshkumar H Patel | Whole Time Director |
| Mrs. Bhavanaben A Gol | Non Executive Director |
| Mr. Bhanuchadra K Bhavsar | Independent Director |
| Mrs. Monika N Sankhla | Independent Director |
| Mr. Ghanshyambhai Patel | Independent Director |
| Mrs. Varsha Thakkar | Independent Director |
| Mr. Ashwinkumar B Jani | Independent Director |
Basic Stock Data of Akash Infraprojects Ltd
Last Updated: July 26, 2024, 11:04 pm
| Market Cap | 58.1 Cr. |
|---|
| Current Price | 34.5 |
|---|
| High / Low | 50.6/25.3 |
|---|
| Stock P/E | 253 |
|---|
| Book Value | 49.7 |
|---|
| Dividend Yield | 0.00 % |
|---|
| ROCE | 2.97 % |
|---|
| ROE | 0.27 % |
|---|
| Face Value | 10.0 |
|---|
| PEG Ratio | -26.25 |
|---|
Data Source: screener.in
Akash Infraprojects Ltd Quarterly Results
| Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|
| Sales | 12.85 | 26.25 | 13.04 | 13.54 | 11.48 | 40.79 | 29.27 | 4.35 | 14.88 | 13.29 | 24.31 | 14.71 | 5.28 |
| Expenses | 12.78 | 24.11 | 11.42 | 11.99 | 11.87 | 53.43 | 27.32 | 3.65 | 13.23 | 11.40 | 24.51 | 13.79 | 6.51 |
| Operating Profit | 0.07 | 2.14 | 1.62 | 1.55 | -0.39 | -12.64 | 1.95 | 0.70 | 1.65 | 1.89 | -0.20 | 0.92 | -1.23 |
| OPM % | 0.54% | 8.15% | 12.42% | 11.45% | -3.40% | -30.99% | 6.66% | 16.09% | 11.09% | 14.22% | -0.82% | 6.25% | -23.30% |
| Other Income | 0.25 | 0.96 | 0.18 | 0.12 | 0.13 | 16.45 | 0.10 | 0.70 | 0.10 | 0.15 | 0.12 | 0.76 | 0.14 |
| Interest | 1.10 | 0.87 | 0.91 | 0.82 | 0.80 | 0.87 | 0.80 | 0.94 | 1.03 | 1.67 | 0.92 | 1.02 | 0.85 |
| Depreciation | 0.45 | 0.17 | 0.30 | 0.32 | 0.31 | 0.33 | 0.26 | 0.26 | 0.28 | 0.27 | 0.21 | 0.22 | 0.22 |
| Profit before tax | -1.23 | 2.06 | 0.59 | 0.53 | -1.37 | 2.61 | 0.99 | 0.20 | 0.44 | 0.10 | -1.21 | 0.44 | -2.16 |
| Tax % | 0.00% | 3.88% | 20.34% | 20.75% | 0.00% | -9.58% | 18.18% | 0.00% | 18.18% | 100.00% | 0.00% | 2.27% | -0.46% |
| Net Profit | -1.17 | 1.95 | 0.50 | 0.42 | -1.39 | 2.74 | 0.80 | 0.22 | 0.35 | 0.01 | -1.21 | 0.45 | -2.14 |
| EPS in Rs | -0.69 | 1.16 | 0.30 | 0.25 | -0.82 | 1.62 | 0.47 | 0.13 | 0.15 | 0.01 | -0.72 | 0.27 | -1.27 |
Last Updated: July 10, 2024, 2:45 pm
Akash Infraprojects Ltd Quarterly Chart
Akash Infraprojects Ltd Profit & Loss
Last Updated: July 10, 2024, 2:45 pm
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|
| Sales | 64.59 | 210.26 | 152.25 | 102.30 | 87.55 | 112.11 | 159.83 | 92.31 | 72.60 | 67.15 | 78.83 | 61.72 | 67.19 |
| Expenses | 59.94 | 198.18 | 136.36 | 91.57 | 82.07 | 103.39 | 155.83 | 88.58 | 67.28 | 62.54 | 88.69 | 55.53 | 62.93 |
| Operating Profit | 4.65 | 12.08 | 15.89 | 10.73 | 5.48 | 8.72 | 4.00 | 3.73 | 5.32 | 4.61 | -9.86 | 6.19 | 4.26 |
| OPM % | 7.20% | 5.75% | 10.44% | 10.49% | 6.26% | 7.78% | 2.50% | 4.04% | 7.33% | 6.87% | -12.51% | 10.03% | 6.34% |
| Other Income | 0.70 | 1.43 | 0.97 | 1.13 | 3.26 | 1.21 | 4.73 | 4.52 | 0.77 | 1.79 | 16.87 | 1.06 | 1.13 |
| Interest | 1.18 | 3.28 | 4.01 | 2.63 | 1.98 | 1.81 | 2.84 | 3.21 | 2.92 | 3.58 | 3.40 | 4.46 | 4.64 |
| Depreciation | 1.34 | 2.13 | 2.32 | 3.82 | 2.31 | 2.48 | 3.19 | 3.14 | 2.40 | 1.55 | 1.26 | 1.06 | 0.98 |
| Profit before tax | 2.83 | 8.10 | 10.53 | 5.41 | 4.45 | 5.64 | 2.70 | 1.90 | 0.77 | 1.27 | 2.35 | 1.73 | -0.23 |
| Tax % | 49.47% | 7.53% | 7.12% | -0.37% | 17.30% | 20.04% | 24.44% | 10.00% | 18.18% | 12.60% | -0.85% | 19.65% | |
| Net Profit | 1.43 | 7.49 | 9.77 | 5.43 | 3.68 | 4.51 | 2.03 | 1.72 | 0.62 | 1.15 | 2.32 | 1.38 | -0.40 |
| EPS in Rs | 1.51 | 7.88 | 10.28 | 5.72 | 3.87 | 2.97 | 1.34 | 1.02 | 0.37 | 0.68 | 1.38 | 0.82 | -0.29 |
| Dividend Payout % | 32.45% | 6.19% | 4.75% | 8.55% | 12.88% | 16.83% | 18.69% | 0.00% | 0.00% | 14.66% | 7.27% | 0.00% | |
Akash Infraprojects Ltd Profit & Loss Yearly Chart
Akash Infraprojects Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years: | -9% |
| 5 Years: | -8% |
| 3 Years: | -4% |
| TTM: | -4% |
|
| Compounded Profit Growth |
|---|
| 10 Years: | -31% |
| 5 Years: | -33% |
| 3 Years: | -41% |
| TTM: | -83% |
|
| Stock Price CAGR |
|---|
| 10 Years: | % |
| 5 Years: | -11% |
| 3 Years: | -44% |
| 1 Year: | 32% |
|
| Return on Equity |
|---|
| 10 Years: | 3% |
| 5 Years: | 1% |
| 3 Years: | 2% |
| Last Year: | 0% |
Last Updated: July 26, 2024, 5:34 pm
Akash Infraprojects Ltd Balance Sheet
Last Updated: July 10, 2024, 2:45 pm
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|
| Equity Capital | 4.64 | 4.64 | 4.64 | 4.64 | 4.74 | 7.59 | 7.59 | 16.86 | 16.86 | 16.86 | 16.86 | 16.86 | 16.86 |
| Reserves | 22.26 | 29.20 | 38.41 | 42.96 | 42.86 | 60.35 | 61.39 | 62.26 | 61.92 | 63.06 | 65.39 | 66.66 | 65.94 |
| Borrowings | 20.22 | 27.60 | 24.34 | 26.59 | 10.66 | 5.87 | 26.15 | 24.28 | 20.26 | 23.91 | 22.71 | 60.56 | 79.96 |
| Other Liabilities | 11.81 | 30.42 | 21.79 | 13.97 | 11.86 | 22.28 | 37.94 | 45.11 | 27.48 | 33.70 | 44.89 | 48.06 | 41.58 |
| Total Liabilities | 58.93 | 91.86 | 89.18 | 88.16 | 70.12 | 96.09 | 133.07 | 148.51 | 126.52 | 137.53 | 149.85 | 192.14 | 204.34 |
| Fixed Assets | 14.07 | 13.83 | 16.09 | 12.21 | 10.44 | 12.04 | 13.56 | 11.21 | 8.97 | 6.12 | 5.74 | 5.15 | 4.75 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.00 | 0.00 | 0.00 |
| Investments | 0.25 | 0.25 | 0.25 | 0.25 | 0.40 | 5.40 | 0.40 | 3.33 | 3.32 | 3.36 | 3.29 | 3.28 | 3.31 |
| Other Assets | 44.61 | 77.78 | 72.84 | 75.70 | 59.28 | 78.65 | 119.11 | 133.97 | 114.23 | 127.82 | 140.82 | 183.71 | 196.28 |
| Total Assets | 58.93 | 91.86 | 89.18 | 88.16 | 70.12 | 96.09 | 133.07 | 148.51 | 126.52 | 137.53 | 149.85 | 192.14 | 204.34 |
Akash Infraprojects Ltd Reserves and Borrowings Chart
Akash Infraprojects Ltd Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
| Cash from Operating Activity | 0.49 | 13.45 | -5.81 | 14.09 | 10.49 | -25.20 | -1.24 | 2.02 | -2.37 | -1.26 | -33.48 | -22.68 |
| Cash from Investing Activity | -0.06 | -6.36 | 2.12 | 2.91 | -13.71 | 5.75 | 2.96 | 1.69 | 0.14 | 5.18 | 0.51 | -1.03 |
| Cash from Financing Activity | 5.54 | -5.24 | -0.90 | -16.28 | 10.47 | 18.63 | 1.44 | -6.85 | 2.03 | -3.89 | 33.37 | 23.51 |
| Net Cash Flow | 5.97 | 1.85 | -4.58 | 0.72 | 7.26 | -0.83 | 3.17 | -3.14 | -0.21 | 0.03 | 0.40 | -0.20 |
|
Akash Infraprojects Ltd Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
| Debtor Days | 78.92 | 91.24 | 149.57 | 136.87 | 101.06 | 161.55 | 316.25 | 265.86 | 356.14 | 495.90 | 729.17 | 936.42 |
| Inventory Days | 18.41 | 18.62 | 48.50 | 50.87 | 87.69 | 61.43 | 168.67 | 323.61 | 302.96 | 147.08 | 275.94 | 279.42 |
| Days Payable | 74.81 | 55.11 | 27.82 | 11.96 | 84.48 | 104.37 | 311.98 | 198.53 | 211.41 | 396.62 | 249.49 | 197.62 |
| Cash Conversion Cycle | 22.51 | 54.75 | 170.24 | 175.78 | 104.27 | 118.61 | 172.94 | 390.93 | 447.69 | 246.35 | 755.62 | 1,018.21 |
| Working Capital Days | 48.36 | 71.06 | 163.05 | 155.42 | 112.32 | 151.64 | 291.65 | 419.95 | 490.83 | 461.91 | 820.24 | 1,014.97 |
| ROCE % | 20.15% | 22.05% | 11.12% | 6.49% | 11.09% | 6.44% | 5.10% | 3.65% | 4.74% | 5.49% | 4.97% | |
Akash Infraprojects Ltd Financial Efficiency Indicators Chart
Akash Infraprojects Ltd Share Holding Pattern
| Month | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|
| Promoters | 74.59% | 74.59% | 74.59% | 74.59% | 74.59% | 74.59% | 74.59% | 74.59% | 74.59% | 74.59% | 74.59% | 74.59% |
| Public | 25.41% | 25.41% | 25.41% | 25.41% | 25.41% | 25.41% | 25.41% | 25.41% | 25.41% | 25.41% | 25.41% | 25.41% |
| No. of Shareholders | 1,671 | 1,597 | 5,920 | 7,393 | 7,794 | 7,982 | 8,366 | 8,180 | 8,261 | 8,525 | 9,579 | 9,368 |
Akash Infraprojects Ltd Shareholding Pattern Chart
No. of Akash Infraprojects Ltd Shareholders
This stock is not held by any mutual fund
Akash Infraprojects Ltd ROCE Trend
Akash Infraprojects Ltd EPS Trend
Akash Infraprojects Ltd Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 0.15 | 0.86 | 1.35 | 0.67 | 0.40 |
| Diluted EPS (Rs.) | 0.15 | 0.86 | 1.35 | 0.67 | 0.40 |
| Cash EPS (Rs.) | 0.70 | 1.46 | 2.16 | 1.58 | 1.80 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 49.74 | 49.58 | 47.34 | 47.43 | 46.76 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 49.74 | 49.58 | 47.34 | 47.43 | 46.76 |
| Revenue From Operations / Share (Rs.) | 35.30 | 36.64 | 46.76 | 39.86 | 43.06 |
| PBDIT / Share (Rs.) | 3.40 | 4.29 | 4.15 | 3.79 | 3.61 |
| PBIT / Share (Rs.) | 2.80 | 3.66 | 3.40 | 2.87 | 2.19 |
| PBT / Share (Rs.) | 0.35 | 1.02 | 1.39 | 0.75 | 0.45 |
| Net Profit / Share (Rs.) | 0.10 | 0.82 | 1.41 | 0.66 | 0.37 |
| NP After MI And SOA / Share (Rs.) | 0.13 | 0.81 | 1.38 | 0.68 | 0.36 |
| PBDIT Margin (%) | 9.62 | 11.71 | 8.87 | 9.50 | 8.38 |
| PBIT Margin (%) | 7.94 | 9.99 | 7.27 | 7.20 | 5.08 |
| PBT Margin (%) | 0.99 | 2.79 | 2.97 | 1.89 | 1.06 |
| Net Profit Margin (%) | 0.31 | 2.25 | 3.01 | 1.66 | 0.86 |
| NP After MI And SOA Margin (%) | 0.37 | 2.23 | 2.94 | 1.71 | 0.85 |
| Return on Networth / Equity (%) | 0.26 | 1.65 | 2.92 | 1.44 | 0.79 |
| Return on Capital Employeed (%) | 4.78 | 6.29 | 5.93 | 5.11 | 4.10 |
| Return On Assets (%) | 0.10 | 0.71 | 1.57 | 0.83 | 0.49 |
| Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.04 | 0.04 | 0.01 |
| Total Debt / Equity (X) | 1.05 | 0.72 | 0.28 | 0.29 | 0.25 |
| Asset Turnover Ratio (%) | 0.29 | 0.36 | 0.55 | 0.51 | 0.53 |
| Current Ratio (X) | 1.75 | 1.92 | 2.72 | 2.90 | 3.05 |
| Quick Ratio (X) | 1.47 | 1.51 | 2.50 | 2.20 | 2.35 |
| Inventory Turnover Ratio (X) | 1.06 | 0.00 | 1.35 | 1.31 | 2.35 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 135.17 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 27.88 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | -35.17 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 72.12 |
| Interest Coverage Ratio (X) | 1.39 | 1.63 | 2.07 | 1.79 | 2.09 |
| Interest Coverage Ratio (Post Tax) (X) | 1.04 | 1.31 | 1.70 | 1.31 | 1.22 |
| Enterprise Value (Cr.) | 135.41 | 94.66 | 122.00 | 366.95 | 162.77 |
| EV / Net Operating Revenue (X) | 2.27 | 1.53 | 1.55 | 5.46 | 2.24 |
| EV / EBITDA (X) | 23.63 | 13.08 | 17.43 | 57.41 | 26.72 |
| MarketCap / Net Operating Revenue (X) | 0.88 | 0.64 | 1.34 | 5.28 | 2.11 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 0.00 | -35.17 |
| Price / BV (X) | 0.62 | 0.47 | 1.33 | 4.44 | 1.95 |
| Price / Net Operating Revenue (X) | 0.88 | 0.64 | 1.34 | 5.28 | 2.11 |
| EarningsYield | 0.00 | 0.03 | 0.02 | 0.00 | 0.00 |
Akash Infraprojects Ltd Profitability Ratios (%)
Akash Infraprojects Ltd Liquidity Ratios
Akash Infraprojects Ltd Liquidity Ratios (%)
Akash Infraprojects Ltd Interest Coverage Ratios (%)
Akash Infraprojects Ltd Valuation Ratios
Strength and Weakness of Akash Infraprojects Ltd Stock
| Strength | Weakness |
|---|
- The company has higher reserves (55.12 cr) compared to borrowings (30.31 cr), indicating strong financial stability.
- The company has shown consistent growth in sales (102.21 cr) and profit (3.65 cr) over the years.
| - The stock has a low average ROCE of 8.44%, which may not be favorable.
- The stock has a high average Working Capital Days of 265.62, which may not be favorable.
- The stock has a high average Cash Conversion Cycle of 221.72, which may not be favorable.
|
FAQ
What is the latest fair value of Akash Infraprojects Ltd?
The latest fair value of Akash Infraprojects Ltd is ₹0.00.
What is the Market Cap of Akash Infraprojects Ltd?
The Market Cap of Akash Infraprojects Ltd is 58.1 Cr..
What is the current Stock Price of Akash Infraprojects Ltd as on 27 July 2024?
The current stock price of Akash Infraprojects Ltd as on 27 July 2024 is 34.5.
What is the High / Low of Akash Infraprojects Ltd stocks in FY 2024?
In FY 2024, the High / Low of Akash Infraprojects Ltd stocks is 50.6/25.3.
What is the Stock P/E of Akash Infraprojects Ltd?
The Stock P/E of Akash Infraprojects Ltd is 253.
What is the Book Value of Akash Infraprojects Ltd?
The Book Value of Akash Infraprojects Ltd is 49.7.
What is the Dividend Yield of Akash Infraprojects Ltd?
The Dividend Yield of Akash Infraprojects Ltd is 0.00 %.
What is the ROCE of Akash Infraprojects Ltd?
The ROCE of Akash Infraprojects Ltd is 2.97 %.
What is the ROE of Akash Infraprojects Ltd?
The ROE of Akash Infraprojects Ltd is 0.27 %.
What is the Face Value of Akash Infraprojects Ltd?
The Face Value of Akash Infraprojects Ltd is 10.0.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in Akash Infraprojects Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE 
