Last Updated on: 27 July, 2024
About the Company - Akzo Nobel India Ltd
Akzo Nobel India Ltd. is a Public Limited Listed company incorporated on 12/03/1954 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L24292WB1954PLC021516 and registration number is 021516. Currently Company is involved in the business activities of Manufacture of paints and varnishes, enamels or lacquers. Company’s Total Operating Revenue is Rs. 3148.60 Cr. and Equity Capital is Rs. 45.50 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Rajiv Rajgopal | Chairman & Managing Director |
Mr. Krishna Rallapalli | WholeTime Director & CFO |
Mr. Rohit G Totla | Whole Time Director |
Mr. Hemant Sahai | Independent Director |
Ms. Smriti Rekha Vijay | Independent Director |
Mr. Amit Jain | Independent Director |
Basic Stock Data of Akzo Nobel India Ltd
Last Updated: July 26, 2024, 11:04 pm
Market Cap | 13,070 Cr. |
---|
Current Price | 2,872 |
---|
High / Low | 3,076/2,265 |
---|
Stock P/E | 30.6 |
---|
Book Value | 292 |
---|
Dividend Yield | 2.61 % |
---|
ROCE | 42.3 % |
---|
ROE | 32.3 % |
---|
Face Value | 10.0 |
---|
PEG Ratio | 2.83 |
---|
Data Source: screener.in
Akzo Nobel India Ltd Quarterly Results
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|
Sales | 775 | 781 | 626 | 741 | 914 | 867 | 938 | 926 | 987 | 951 | 999 | 956 | 1,033 |
Expenses | 640 | 668 | 536 | 646 | 786 | 748 | 817 | 820 | 844 | 797 | 837 | 814 | 866 |
Operating Profit | 135 | 114 | 91 | 95 | 128 | 119 | 121 | 106 | 143 | 155 | 162 | 142 | 166 |
OPM % | 17% | 15% | 14% | 13% | 14% | 14% | 13% | 11% | 14% | 16% | 16% | 15% | 16% |
Other Income | 6 | 6 | 10 | 3 | 5 | 7 | 4 | 5 | 12 | 6 | 8 | 9 | 8 |
Interest | 3 | 2 | 3 | 3 | 3 | 6 | 2 | 3 | 3 | 6 | 3 | 3 | 3 |
Depreciation | 20 | 19 | 18 | 20 | 19 | 19 | 19 | 20 | 21 | 22 | 19 | 21 | 20 |
Profit before tax | 117 | 99 | 80 | 75 | 110 | 101 | 104 | 88 | 132 | 133 | 148 | 127 | 152 |
Tax % | 25% | 25% | 5% | 26% | 24% | 26% | 26% | 26% | 26% | 28% | 26% | 26% | 25% |
Net Profit | 87 | 74 | 76 | 56 | 84 | 75 | 77 | 65 | 97 | 95 | 110 | 94 | 114 |
EPS in Rs | 19.19 | 16.29 | 16.67 | 12.23 | 18.40 | 16.38 | 16.89 | 14.36 | 21.39 | 20.95 | 24.13 | 20.68 | 24.99 |
Last Updated: July 11, 2024, 9:18 am
Akzo Nobel India Ltd Quarterly Chart
Akzo Nobel India Ltd Profit & Loss
Last Updated: July 10, 2024, 2:49 pm
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 1,917 | 2,152 | 2,332 | 2,442 | 2,640 | 2,572 | 2,719 | 2,918 | 2,662 | 2,421 | 3,149 | 3,802 | 3,894 |
Expenses | 1,742 | 1,964 | 2,141 | 2,181 | 2,380 | 2,244 | 2,420 | 2,576 | 2,291 | 2,078 | 2,714 | 3,276 | 3,292 |
Operating Profit | 175 | 188 | 192 | 261 | 260 | 329 | 300 | 342 | 370 | 343 | 434 | 526 | 602 |
OPM % | 9% | 9% | 8% | 11% | 10% | 13% | 11% | 12% | 14% | 14% | 14% | 14% | 15% |
Other Income | 112 | 138 | 57 | 68 | 110 | 65 | 240 | 43 | 41 | 21 | 23 | 26 | 36 |
Interest | 4 | 9 | 2 | 2 | 2 | 3 | 4 | 4 | 9 | 10 | 14 | 14 | 14 |
Depreciation | 37 | 39 | 44 | 53 | 54 | 54 | 58 | 65 | 79 | 76 | 76 | 82 | 84 |
Profit before tax | 246 | 279 | 203 | 275 | 314 | 337 | 478 | 316 | 323 | 278 | 367 | 456 | 539 |
Tax % | 18% | 22% | 26% | 32% | 32% | 27% | 16% | 33% | 27% | 25% | 21% | 26% | |
Net Profit | 202 | 219 | 150 | 186 | 214 | 247 | 401 | 211 | 237 | 208 | 290 | 335 | 397 |
EPS in Rs | | 46.89 | 32.19 | 39.93 | 45.91 | 52.94 | 85.85 | 46.33 | 52.13 | 45.59 | 63.68 | 73.58 | 87.15 |
Dividend Payout % | 36% | 171% | 233% | 50% | 153% | 42% | 26% | 52% | 27% | 110% | 118% | 88% | |
Akzo Nobel India Ltd Profit & Loss Yearly Chart
Akzo Nobel India Ltd Growth
|
Compounded Sales Growth |
---|
10 Years: | 5% |
5 Years: | 6% |
3 Years: | 18% |
TTM: | 4% |
|
Compounded Profit Growth |
---|
10 Years: | 16% |
5 Years: | 17% |
3 Years: | 27% |
TTM: | 27% |
|
Stock Price CAGR |
---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 8% |
1 Year: | 5% |
|
Return on Equity |
---|
10 Years: | 22% |
5 Years: | 24% |
3 Years: | 27% |
Last Year: | 32% |
Last Updated: July 26, 2024, 6:36 am
Akzo Nobel India Ltd Balance Sheet
Last Updated: July 10, 2024, 2:49 pm
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 37 | 47 | 47 | 47 | 47 | 47 | 47 | 46 | 46 | 46 | 46 | 46 | 46 |
Reserves | 1,404 | 1,059 | 801 | 873 | 1,116 | 962 | 1,244 | 1,090 | 1,192 | 1,242 | 1,213 | 1,270 | 1,292 |
Borrowings | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 64 | 64 | 70 | 70 | 63 |
Other Liabilities | 767 | 1,200 | 1,191 | 879 | 878 | 872 | 938 | 959 | 1,024 | 1,178 | 1,261 | 1,354 | 1,455 |
Total Liabilities | 2,208 | 2,305 | 2,039 | 1,799 | 2,043 | 1,884 | 2,231 | 2,097 | 2,325 | 2,529 | 2,590 | 2,739 | 2,855 |
Fixed Assets | 356 | 355 | 502 | 516 | 523 | 519 | 539 | 530 | 574 | 543 | 520 | 511 | 512 |
CWIP | 15 | 106 | 31 | 12 | 9 | 23 | 27 | 17 | 16 | 16 | 42 | 73 | 68 |
Investments | 1,004 | 947 | 629 | 394 | 600 | 336 | 573 | 377 | 84 | 0 | 0 | 0 | 0 |
Other Assets | 833 | 898 | 877 | 876 | 911 | 1,006 | 1,092 | 1,173 | 1,652 | 1,969 | 2,029 | 2,156 | 2,274 |
Total Assets | 2,208 | 2,305 | 2,039 | 1,799 | 2,043 | 1,884 | 2,231 | 2,097 | 2,325 | 2,529 | 2,590 | 2,739 | 2,855 |
Akzo Nobel India Ltd Reserves and Borrowings Chart
Akzo Nobel India Ltd Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|
Cash from Operating Activity | 208 | 171 | 155 | 263 | 143 | 181 | 141 | 375 | 283 | 121 | 486 | 486 |
Cash from Investing Activity | 33 | 250 | 239 | -156 | 225 | -6 | 185 | 4 | -225 | 230 | -15 | -87 |
Cash from Financing Activity | -231 | -438 | -410 | -113 | -392 | -126 | -360 | -157 | -174 | -346 | -302 | -439 |
Net Cash Flow | 10 | -17 | -16 | -6 | -24 | 50 | -34 | 222 | -116 | 6 | 170 | -41 |
|
Akzo Nobel India Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 43 | 43 | 48 | 42 | 49 | 58 | 53 | 56 | 54 | 62 | 57 | 53 |
Inventory Days | 107 | 89 | 86 | 95 | 89 | 107 | 84 | 85 | 107 | 135 | 129 | 95 |
Days Payable | 133 | 135 | 130 | 119 | 145 | 164 | 159 | 131 | 171 | 220 | 164 | 142 |
Cash Conversion Cycle | 17 | -3 | 4 | 17 | -7 | 1 | -22 | 9 | -10 | -23 | 22 | 6 |
Working Capital Days | -8 | -67 | -62 | -12 | -59 | 15 | 10 | 20 | -3 | -12 | 16 | 5 |
ROCE % | 13% | 15% | 16% | 25% | 26% | 27% | 40% | 24% | 27% | 22% | 28% | 35% |
Akzo Nobel India Ltd Financial Efficiency Indicators Chart
Akzo Nobel India Ltd Share Holding Pattern
Month | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|
Promoters | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% |
FIIs | 1.50% | 1.53% | 1.65% | 1.66% | 1.75% | 2.12% | 2.71% | 2.97% | 3.15% | 3.14% | 3.20% | 3.42% |
DIIs | 10.85% | 10.75% | 10.62% | 10.50% | 10.37% | 9.61% | 9.21% | 8.99% | 8.75% | 8.61% | 8.56% | 8.36% |
Public | 12.89% | 12.97% | 12.98% | 13.09% | 13.12% | 13.51% | 13.33% | 13.27% | 13.34% | 13.49% | 13.49% | 13.47% |
No. of Shareholders | 41,318 | 42,585 | 43,411 | 45,780 | 45,746 | 45,880 | 43,940 | 43,735 | 45,231 | 46,657 | 47,322 | 46,712 |
Akzo Nobel India Ltd Shareholding Pattern Chart
No. of Akzo Nobel India Ltd Shareholders
Akzo Nobel India Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
---|
Aditya Birla Sun Life Frontline Equity Fund | 733,512 | 0.86 | 201.53 | 733,512 | 2024-07-25 | 0% |
HDFC Childrens Gift Fund - Regular Plan | 443,194 | 1.66 | 121.77 | 733,512 | 2024-07-25 | -39.58% |
Tata Small Cap Fund | 287,484 | 1.31 | 78.99 | 733,512 | 2024-07-25 | -60.81% |
Tata Large & Mid Cap Fund - Regular Plan | 181,800 | 0.97 | 49.95 | 733,512 | 2024-07-25 | -75.22% |
Tata Large & Mid Cap Fund - Regular Plan | 181,800 | 0.97 | 49.95 | 733,512 | 2024-07-25 | -75.22% |
HDFC Housing Opportunities Fund | 126,345 | 3.01 | 34.71 | 733,512 | 2024-07-25 | -82.78% |
HDFC Retirement Savings Fund - Equity - Regular Plan | 125,000 | 0.94 | 34.34 | 733,512 | 2024-07-25 | -82.96% |
Templeton India Equity Income Fund | 115,000 | 2.02 | 31.6 | 733,512 | 2024-07-25 | -84.32% |
UTI Dividend Yield Fund | 107,000 | 0.95 | 29.4 | 733,512 | 2024-07-25 | -85.41% |
Aditya Birla Sun Life Midcap Fund | 100,000 | 0.63 | 27.48 | 733,512 | 2024-07-25 | -86.37% |
Akzo Nobel India Ltd ROCE Trend
Akzo Nobel India Ltd EPS Trend
Akzo Nobel India Ltd Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 93.68 | 73.58 | 63.70 | 45.60 | 52.13 |
Diluted EPS (Rs.) | 93.68 | 73.58 | 63.70 | 45.60 | 52.13 |
Cash EPS (Rs.) | 111.85 | 91.78 | 80.44 | 62.22 | 69.39 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 292.02 | 289.03 | 276.55 | 282.88 | 271.23 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 292.29 | 289.30 | 276.81 | 283.14 | 271.49 |
Revenue From Operations / Share (Rs.) | 870.68 | 835.63 | 692.00 | 532.17 | 583.73 |
PBDIT / Share (Rs.) | 146.77 | 121.43 | 100.04 | 80.00 | 91.38 |
PBIT / Share (Rs.) | 128.68 | 103.30 | 83.36 | 63.41 | 74.06 |
PBT / Share (Rs.) | 125.93 | 100.20 | 80.61 | 61.14 | 70.88 |
Net Profit / Share (Rs.) | 93.76 | 73.65 | 63.76 | 45.63 | 52.06 |
NP After MI And SOA / Share (Rs.) | 93.76 | 73.65 | 63.76 | 45.63 | 52.06 |
PBDIT Margin (%) | 16.85 | 14.53 | 14.45 | 15.03 | 15.65 |
PBIT Margin (%) | 14.77 | 12.36 | 12.04 | 11.91 | 12.68 |
PBT Margin (%) | 14.46 | 11.99 | 11.64 | 11.48 | 12.14 |
Net Profit Margin (%) | 10.76 | 8.81 | 9.21 | 8.57 | 8.91 |
NP After MI And SOA Margin (%) | 10.76 | 8.81 | 9.21 | 8.57 | 8.91 |
Return on Networth / Equity (%) | 32.10 | 25.48 | 23.05 | 16.12 | 19.19 |
Return on Capital Employeed (%) | 39.55 | 31.82 | 26.94 | 20.05 | 24.50 |
Return On Assets (%) | 14.69 | 12.22 | 11.19 | 8.20 | 10.20 |
Asset Turnover Ratio (%) | 1.40 | 1.43 | 1.23 | 0.99 | 1.20 |
Current Ratio (X) | 1.35 | 1.48 | 1.49 | 1.60 | 1.64 |
Quick Ratio (X) | 0.92 | 1.00 | 0.92 | 1.15 | 1.19 |
Inventory Turnover Ratio (X) | 3.32 | 3.30 | 3.08 | 2.56 | 2.94 |
Dividend Payout Ratio (NP) (%) | 96.08 | 81.52 | 109.89 | 74.56 | 55.51 |
Dividend Payout Ratio (CP) (%) | 80.54 | 65.42 | 87.10 | 54.68 | 41.65 |
Earning Retention Ratio (%) | 3.92 | 18.48 | -9.89 | 25.44 | 44.49 |
Cash Earning Retention Ratio (%) | 19.46 | 34.58 | 12.90 | 45.32 | 58.35 |
Interest Coverage Ratio (X) | 53.42 | 39.18 | 31.39 | 35.34 | 44.81 |
Interest Coverage Ratio (Post Tax) (X) | 35.13 | 24.77 | 20.87 | 21.16 | 27.09 |
Enterprise Value (Cr.) | 10323.76 | 9851.79 | 8249.97 | 9768.88 | 9482.65 |
EV / Net Operating Revenue (X) | 2.61 | 2.59 | 2.62 | 4.03 | 3.56 |
EV / EBITDA (X) | 15.46 | 17.83 | 18.12 | 26.84 | 22.76 |
MarketCap / Net Operating Revenue (X) | 2.74 | 2.74 | 2.77 | 4.34 | 3.77 |
Retention Ratios (%) | 3.91 | 18.47 | -9.89 | 25.43 | 44.48 |
Price / BV (X) | 8.16 | 7.92 | 6.92 | 8.16 | 8.11 |
Price / Net Operating Revenue (X) | 2.74 | 2.74 | 2.77 | 4.34 | 3.77 |
EarningsYield | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 |
Akzo Nobel India Ltd Profitability Ratios (%)
Akzo Nobel India Ltd Liquidity Ratios
Akzo Nobel India Ltd Liquidity Ratios (%)
Akzo Nobel India Ltd Interest Coverage Ratios (%)
Akzo Nobel India Ltd Valuation Ratios
Strength and Weakness of Akzo Nobel India Ltd Stock
Strength | Weakness |
---|
- The stock has a high average ROCE of 24.83%, which is a positive sign.
- The stock has a low average Working Capital Days of -13.08, which is a positive sign.
- The company has higher reserves (1,112.17 cr) compared to borrowings (28.33 cr), indicating strong financial stability.
- The company has shown consistent growth in sales (2.15 cr) and profit (339.31 cr) over the years.
| - The stock has a high average Cash Conversion Cycle of 0.92, which may not be favorable.
|
FAQ
What is the latest fair value of Akzo Nobel India Ltd?
The latest fair value of Akzo Nobel India Ltd is ₹0.00.
What is the Market Cap of Akzo Nobel India Ltd?
The Market Cap of Akzo Nobel India Ltd is 13,070 Cr..
What is the current Stock Price of Akzo Nobel India Ltd as on 27 July 2024?
The current stock price of Akzo Nobel India Ltd as on 27 July 2024 is 2,872.
What is the High / Low of Akzo Nobel India Ltd stocks in FY 2024?
In FY 2024, the High / Low of Akzo Nobel India Ltd stocks is 3,076/2,265.
What is the Stock P/E of Akzo Nobel India Ltd?
The Stock P/E of Akzo Nobel India Ltd is 30.6.
What is the Book Value of Akzo Nobel India Ltd?
The Book Value of Akzo Nobel India Ltd is 292.
What is the Dividend Yield of Akzo Nobel India Ltd?
The Dividend Yield of Akzo Nobel India Ltd is 2.61 %.
What is the ROCE of Akzo Nobel India Ltd?
The ROCE of Akzo Nobel India Ltd is 42.3 %.
What is the ROE of Akzo Nobel India Ltd?
The ROE of Akzo Nobel India Ltd is 32.3 %.
What is the Face Value of Akzo Nobel India Ltd?
The Face Value of Akzo Nobel India Ltd is 10.0.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in Akzo Nobel India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE