Ambassador Intra Holdings Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Ambassador Intra Holdings Ltd?

Ambassador Intra Holdings Ltd is trading at 49.30 as of 26 April 2026, with a FY2026-2027 high of 51.9 and low of 32.8. The stock is currently near its 52-week high. Market cap stands at 10.3 Cr..

Q: Is Ambassador Intra Holdings Ltd financially healthy?

Key indicators: ROCE of 7.48 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Ambassador Intra Holdings Ltd profitable and how is the profit trend?

Ambassador Intra Holdings Ltd reported a net profit of 0 Cr in Mar 2025. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹83.63Undervalued by 69.63%vs CMP ₹49.30

P/E (60.6) × ROE (4.9%) × BV (₹34.80) × DY (2.00%)

₹49.03Fairly Valued by 0.55%vs CMP ₹49.30

MoS: -0.6% (Negative)Confidence: 53/100 (Moderate)Models: 1 Under, 5 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹118.81	32%	Under (+141%)
Graham Number	Earnings	₹25.18	23%	Over (-48.9%)
DCF	Cash Flow	₹3.74	15%	Over (-92.4%)
Net Asset Value	Assets	₹34.85	10%	Over (-29.3%)
Earnings Yield	Earnings	₹8.10	10%	Over (-83.6%)
ROCE Capital	Returns	₹7.70	10%	Over (-84.4%)
Consensus (6 models)		₹49.03	100%	Fairly Valued

Key Drivers: EPS CAGR 42.1% lifts DCF — verify sustainability. | ROE 4.9% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 42.1%

*Investments are subject to market risks

Analyst Summary

Ambassador Intra Holdings Ltd operates in the Trading & Distributors segment, NSE: AIHL | BSE: 542524, current market price is ₹49.30, market cap is 10.3 Cr.. At a glance, stock P/E is 60.6, ROE is 4.86 %, ROCE is 7.48 %, book value is 34.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹49.03, which is broadly in line with the current market price. On operating trend, latest reported sales are about ₹0 Cr, while latest net profit is about ₹0 Cr with a prior-period change of 433.3%. The 52-week range shown on this page is 51.9/32.8, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisAmbassador Intra Holdings Ltd. is a Public Limited Listed company incorporated on 21/05/1982 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN…

This summary is generated from the stock page data available for Ambassador Intra Holdings Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Ambassador Intra Holdings Ltd scores 55/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health55/100 · Moderate

ROCE 7.5% WeakROE 4.9% WeakD/E 0.12 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 0.7% Stable

Earnings Quality65/100 · Strong

OPM expanding (-22% → 0%) Improving

Quarterly Momentum50/100 · Moderate

Profit (4Q): -6% YoY DecliningOPM: 6.9% (up 6.9% YoY) Margin expansion

Industry Rank45/100 · Moderate

P/E 60.6 vs industry 104.6 Cheaper than peersROCE 7.5% vs industry 15.2% Below peers3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:44 am

Market Cap	10.3 Cr.
Current Price	49.3
Intrinsic Value	₹49.03
High / Low	51.9/32.8
Stock P/E	60.6
Book Value	34.8
Dividend Yield	0.00 %
ROCE	7.48 %
ROE	4.86 %
Face Value	10.0
PEG Ratio	1.44

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Ambassador Intra Holdings Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Ambassador Intra Holdings Ltd	10.3 Cr.	49.3	51.9/32.8	60.6	34.8	0.00 %	7.48 %	4.86 %	10.0
Fruition Venture Ltd	14.3 Cr.	35.8	45.9/27.6	55.1	12.4	0.00 %	1.52 %	3.61 %	10.0
AKG Exim Ltd	37.6 Cr.	11.8	16.8/9.08	67.1	16.8	0.00 %	3.45 %	1.61 %	10.0
Goyal Aluminiums Ltd	100 Cr.	7.04	11.4/5.32	70.3	1.54	0.00 %	14.4 %	10.8 %	1.00
Anik Industries Ltd	120 Cr.	43.2	117/32.5	71.4	140	0.00 %	0.86 %	0.68 %	10.0
Industry Average	11,174.41 Cr	151.14		104.64	119.05	0.43%	15.22%	8.81%	7.62

All Competitor Stocks of Ambassador Intra Holdings Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.00	0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.48	1.75
Expenses	0.07	0.30	0.02	0.02	0.06	0.03	0.06	0.33	0.01	-0.08	0.06	0.53	1.63
Operating Profit	-0.07	-0.10	-0.02	-0.02	-0.06	-0.03	-0.06	-0.33	-0.01	0.08	-0.06	-0.05	0.12
OPM %		-50.00%										-10.42%	6.86%
Other Income	0.07	0.06	0.03	0.03	0.06	0.04	0.01	0.60	0.02	0.01	0.00	0.19	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.00	-0.04	0.01	0.01	0.00	0.01	-0.05	0.27	0.01	0.00	-0.06	0.14	0.12
Tax %		-25.00%	0.00%	0.00%		0.00%	0.00%	22.22%	0.00%		0.00%	21.43%	0.00%
Net Profit	0.00	-0.03	0.01	0.01	0.00	0.01	-0.05	0.21	0.01	0.00	-0.06	0.11	0.12
EPS in Rs	0.00	-0.14	0.05	0.05	0.00	0.05	-0.24	1.00	0.05	0.00	-0.29	0.53	0.57

Last Updated: March 3, 2026, 12:29 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 6:46 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.09	6.79	3.49	4.50	5.63	10.66	4.90	1.40	1.22	0.53	0.00	0.00	2.23
Expenses	0.09	6.90	3.47	4.48	5.63	10.75	5.01	1.45	1.37	0.70	0.12	0.33	2.14
Operating Profit	0.00	-0.11	0.02	0.02	0.00	-0.09	-0.11	-0.05	-0.15	-0.17	-0.12	-0.33	0.09
OPM %	0.00%	-1.62%	0.57%	0.44%	0.00%	-0.84%	-2.24%	-3.57%	-12.30%	-32.08%			4.04%
Other Income	0.00	0.00	0.00	0.00	0.03	0.15	0.12	0.11	0.18	0.18	0.16	0.64	0.20
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.09
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.00	-0.11	0.02	0.02	0.03	0.06	0.01	0.06	0.03	0.01	0.04	0.22	0.20
Tax %		0.00%	0.00%	0.00%	33.33%	33.33%	0.00%	16.67%	33.33%	0.00%	0.00%	27.27%
Net Profit	0.00	-0.11	0.01	0.01	0.02	0.05	0.00	0.04	0.03	0.01	0.03	0.16	0.17
EPS in Rs						0.24	0.00	0.19	0.14	0.05	0.14	0.77	0.81
Dividend Payout %		0.00%	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	109.09%	0.00%	100.00%	150.00%	-100.00%	-25.00%	-66.67%	200.00%	433.33%
Change in YoY Net Profit Growth (%)	0.00%	-109.09%	100.00%	50.00%	-250.00%	75.00%	-41.67%	266.67%	233.33%

Ambassador Intra Holdings Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	13%
5 Years:	%
3 Years:	75%
TTM:	633%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	13%
1 Year:	45%

Return on Equity
10 Years:	1%
5 Years:	2%
3 Years:	2%
Last Year:	5%

Last Updated: September 5, 2025, 2:16 pm

Balance Sheet

Last Updated: December 4, 2025, 2:21 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.25	2.09	2.09	2.09	2.09	2.09	2.09	2.09	2.09	2.09	2.09	2.09	2.09
Reserves	0.10	0.91	0.92	0.94	0.96	1.01	1.01	1.05	1.08	1.09	1.12	1.29	5.19
Borrowings	0.03	0.03	0.13	0.07	0.27	0.24	0.24	0.39	0.59	0.59	0.44	1.26	3.39
Other Liabilities	-0.01	0.56	1.21	3.62	9.16	6.21	1.82	0.87	0.59	0.37	0.03	0.07	0.61
Total Liabilities	0.37	3.59	4.35	6.72	12.48	9.55	5.16	4.40	4.35	4.14	3.68	4.71	11.28
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.40
Other Assets	0.37	3.59	4.35	6.72	12.48	9.55	5.16	4.39	4.35	4.14	3.68	4.70	2.87
Total Assets	0.37	3.59	4.35	6.72	12.48	9.55	5.16	4.40	4.35	4.14	3.68	4.71	11.28

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.01	-2.29	0.87	0.47	0.39	0.26	0.12	-0.39	0.10	0.19	0.09	-0.47
Cash from Investing Activity +	0.00	3.32	0.00	0.00	-0.25	0.00	0.00	0.00	-0.45	-0.23	0.13	0.00
Cash from Financing Activity +	0.02	-0.92	-0.94	-0.43	-0.23	-0.01	-0.36	0.58	0.20	0.00	-0.15	0.72
Net Cash Flow	0.01	0.11	-0.07	0.05	-0.10	0.25	-0.24	0.19	-0.15	-0.04	0.07	0.25
Free Cash Flow	-0.01	-2.29	0.87	0.47	0.39	0.26	0.12	-0.39	0.10	0.19	0.09	-0.47
CFO/OP		2,082%	4,350%	2,350%		-289%	-109%	760%	-73%	-112%	-75%	124%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.03	-0.14	-0.11	-0.05	-0.27	-0.33	-0.35	-0.44	-0.74	-0.76	-0.56	-1.59

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0.00	0.00	141.19	319.58	331.94	212.63	125.89	286.79	143.61	254.81
Inventory Days	146.00	117.04	69.52	0.00	264.79	0.00	0.00	30.00	96.05	0.00
Days Payable	0.00	29.93	130.36		602.58			415.00	185.70
Cash Conversion Cycle	146.00	87.11	80.36	319.58	-5.85	212.63	125.89	-98.21	53.96	254.81
Working Capital Days	81.11	87.62	80.53	25.96	171.80	96.90	229.43	761.29	930.45	943.49
ROCE %	0.00%	-6.45%	0.65%	0.64%	0.93%	1.80%	0.30%	1.75%	0.82%	0.27%	1.08%	7.48%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	10.24%	10.23%	10.23%	10.23%	10.23%	10.23%	0.67%	0.67%	0.67%	0.67%	0.67%	0.67%
Public	89.76%	89.76%	89.76%	89.77%	89.76%	89.76%	99.33%	99.33%	99.32%	99.34%	99.33%	99.33%
No. of Shareholders	698	699	726	731	733	749	869	863	864	865	864	875

Shareholding Pattern Chart

No. of Shareholders

Ambassador Intra Holdings Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.79	0.15	0.05	0.12	0.20
Diluted EPS (Rs.)	0.79	0.15	0.05	0.12	0.20
Cash EPS (Rs.)	0.79	0.15	0.05	0.12	0.20
Book Value[Excl.RevalReserv]/Share (Rs.)	16.15	15.36	15.21	15.16	15.03
Book Value[Incl.RevalReserv]/Share (Rs.)	16.15	15.36	15.21	15.16	15.03
Revenue From Operations / Share (Rs.)	0.00	0.00	2.54	5.85	6.70
PBDIT / Share (Rs.)	1.52	0.17	0.06	0.16	0.27
PBIT / Share (Rs.)	1.51	0.17	0.05	0.16	0.27
PBT / Share (Rs.)	1.07	0.17	0.05	0.16	0.27
Net Profit / Share (Rs.)	0.78	0.15	0.05	0.12	0.20
PBDIT Margin (%)	0.00	0.00	2.44	2.85	4.10
PBIT Margin (%)	0.00	0.00	2.33	2.80	4.06
PBT Margin (%)	0.00	0.00	2.31	2.78	4.04
Net Profit Margin (%)	0.00	0.00	2.16	2.08	2.99
Return on Networth / Equity (%)	4.88	0.99	0.36	0.80	1.33
Return on Capital Employeed (%)	9.36	1.11	0.38	1.08	1.81
Return On Assets (%)	3.49	0.86	0.27	0.58	0.95
Total Debt / Equity (X)	0.37	0.13	0.18	0.18	0.12
Asset Turnover Ratio (%)	0.00	0.00	0.12	0.27	0.29
Current Ratio (X)	0.81	3.06	2.44	3.68	3.50
Quick Ratio (X)	0.81	3.06	2.44	3.42	3.45
Interest Coverage Ratio (X)	3.43	363.00	130.00	159.31	193.59
Interest Coverage Ratio (Post Tax) (X)	2.78	320.00	116.00	117.43	142.14
Enterprise Value (Cr.)	9.96	9.63	9.15	6.54	0.00
EV / Net Operating Revenue (X)	0.00	0.00	17.23	5.35	0.00
EV / EBITDA (X)	31.39	265.21	703.98	187.29	0.00
MarketCap / Net Operating Revenue (X)	0.00	0.00	16.13	4.91	0.00
Price / BV (X)	2.68	2.89	2.70	1.89	0.00
Price / Net Operating Revenue (X)	0.00	0.00	16.14	4.91	0.00
EarningsYield	0.01	0.00	0.00	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ambassador Intra Holdings Ltd. is a Public Limited Listed company incorporated on 21/05/1982 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L17119GJ1982PLC009258 and registration number is 009258. Currently company belongs to the Industry of Trading. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 2.09 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Trading & Distributors	401, AISHVARYA 02, PRAKASHNAGAR C.H.S.L, UTTAMNAGAR, MANINAGAR, Ahmedabad Gujarat 38008	Contact not found

Management
Name	Position Held
Mr. Rajesh Singh Thakur	Chairman & Managing Director
Mr. Dilipbhai Baldevbhai Patel	WholeTime Director & CFO
Mr. Durgesh Pandey	Non Executive Director
Ms. Juhi Sawajani	Non Exe. & Ind. Director
Ms. Avani Ashwinkumar Shah	Non Exe. & Ind. Director

FAQ

What is the intrinsic value of Ambassador Intra Holdings Ltd and is it undervalued?

As of 26 April 2026, Ambassador Intra Holdings Ltd's intrinsic value is ₹49.03, which is 0.55% lower than the current market price of ₹49.30, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (4.86 %), book value (₹34.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ambassador Intra Holdings Ltd?

Ambassador Intra Holdings Ltd is trading at ₹49.30 as of 26 April 2026, with a FY2026-2027 high of ₹51.9 and low of ₹32.8. The stock is currently near its 52-week high. Market cap stands at ₹10.3 Cr..

How does Ambassador Intra Holdings Ltd's P/E ratio compare to its industry?

Ambassador Intra Holdings Ltd has a P/E ratio of 60.6, which is below the industry average of 104.64. This is broadly in line with or below the industry average.

Is Ambassador Intra Holdings Ltd financially healthy?

Key indicators for Ambassador Intra Holdings Ltd: ROCE of 7.48 % is on the lower side compared to the industry average of 15.22%; ROE of 4.86 % is below ideal levels (industry average: 8.81%). Dividend yield is 0.00 %.

Is Ambassador Intra Holdings Ltd profitable and how is the profit trend?

Ambassador Intra Holdings Ltd reported a net profit of ₹0 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Ambassador Intra Holdings Ltd pay dividends?

Ambassador Intra Holdings Ltd has a dividend yield of 0.00 % at the current price of ₹49.30. The company is currently not paying meaningful dividends.